Frank Edwards Group Limited

POWER SEARCH PRICING

SOLUTIONS

frank edwards group limited Company Information

Live

EstablishedMicroLow

Company Number

06526725

Website

Registered Address

4a edwards centre, the horsefair, hinckley, leicestershire, LE10 0AN

Industry

Activities of head offices

Telephone

Next Accounts Due

December 2024

Group Structure

View All

Directors

Michael Edwards16 Years

Elizabeth Edwards16 Years

View All

Shareholders

j.t. aldred 20.7%

elizabeth edwards 20%

View All

frank edwards group limited Estimated Valuation

£1.5m

Pomanda estimates the enterprise value of FRANK EDWARDS GROUP LIMITED at £1.5m based on Net Assets of £493.1k and 3.13x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Frank Edwards Group Limited is a live company located in hinckley, LE10 0AN with a Companies House number of 06526725. It operates in the activities of head offices sector, SIC Code 70100. Founded in March 2008, it's largest shareholder is j.t. aldred with a 20.6% stake. Frank Edwards Group Limited is a established, micro sized company, Pomanda has estimated its turnover at £353.3k with low growth in recent years.

View Sample

Upgrade for unlimited company reports & a free credit check

Pomanda's financial health check has awarded Frank Edwards Group Limited a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 5 areas for improvement. Company Health Check FAQs

Health Rating3.5out of 5

4 Strong

1 Regular

5 Weak

Size

annual sales of £353.3k, make it smaller than the average company (£20.1m)

Growth

3 year (CAGR) sales growth of 3%, show it is growing at a slower rate (4.4%)

EXPORT

Frank Edwards Group Limited's latest turnover from March 2023 is estimated at £353.3 thousand and the company has net assets of £493.1 thousand. According to their latest financial statements, Frank Edwards Group Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies House, Pomanda Estimates

	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Mar 2014	Mar 2013	Mar 2012	Mar 2011	Mar 2010
Turnover	353,303	282,479	281,188	324,050	342,531	391,533	359,360	959,245	1,196,194	1,069,763	740,984	744,681	629,994	1,035,255
Other Income Or Grants	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Cost Of Sales	285,883	229,330	230,888	262,111	279,276	318,938	291,207	779,357	981,353	883,428	615,003	616,618	520,409	855,355
Gross Profit	67,420	53,149	50,299	61,939	63,255	72,596	68,153	179,888	214,841	186,335	125,982	128,063	109,584	179,900
Admin Expenses	53,398	72,922	61,513	105,795	64,375	-73,709	24,245	17,553	189,204	195,915	18,819	85,819	-92,432	172,733
Operating Profit	14,022	-19,773	-11,214	-43,856	-1,120	146,305	43,908	162,335	25,637	-9,580	107,163	42,244	202,016	7,167
Interest Payable	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Interest Receivable	0	0	0	0	0	0	1	5	5	2	8	37	100	71
Pre-Tax Profit	14,022	-19,773	-11,214	-43,856	-1,120	146,305	43,909	162,340	25,642	-9,578	107,171	42,281	202,117	7,238
Tax	-2,664	0	0	0	0	-27,798	-8,782	-32,468	-5,385	0	-25,721	-10,993	-56,593	-2,026
Profit After Tax	11,358	-19,773	-11,214	-43,856	-1,120	118,507	35,127	129,872	20,257	-9,578	81,450	31,288	145,524	5,211
Dividends Paid	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Retained Profit	11,358	-19,773	-11,214	-43,856	-1,120	118,507	35,127	129,872	20,257	-9,578	81,450	31,288	145,524	5,211
Employee Costs	45,395	42,217	40,224	40,550	39,748	38,656	74,397	144,156	140,477	138,687	102,846	101,172	100,375	133,227
Number Of Employees	1	1	1	1	1	1	2	4	4	4	3	3	3	4
EBITDA*	14,022	-19,773	-11,214	-43,856	-1,120	146,305	43,908	162,335	25,637	-9,580	107,163	42,244	202,016	7,167

* Earnings Before Interest, Tax, Depreciation and Amortisation

	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Mar 2014	Mar 2013	Mar 2012	Mar 2011	Mar 2010
Tangible Assets	827,712	767,112	718,286	718,286	711,489	711,489	697,665	0	0	0	0	0	0	0
Intangible Assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Investments & Other	0	0	0	0	0	0	0	697,665	674,654	651,644	601,439	551,447	530,032	509,025
Debtors (Due After 1 year)	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Total Fixed Assets	827,712	767,112	718,286	718,286	711,489	711,489	697,665	697,665	674,654	651,644	601,439	551,447	530,032	509,025
Stock & work in progress	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Trade Debtors	4,022	1,762	18,683	35,583	60,797	79,555	590	0	0	0	0	0	0	0
Group Debtors	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Misc Debtors	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Cash	0	0	0	0	0	0	0	632	1,504	563	211	2,986	11,927	28,236
misc current assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0
total current assets	4,022	1,762	18,683	35,583	60,797	79,555	590	632	1,504	563	211	2,986	11,927	28,236
total assets	831,734	768,874	736,969	753,869	772,286	791,044	698,255	698,297	676,158	652,207	601,650	554,433	541,959	537,261
Bank overdraft	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Bank loan	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Trade Creditors	338,681	287,179	235,501	241,187	214,628	232,286	258,194	294,118	367,176	322,981	223,344	227,814	198,812	303,301
Group/Directors Accounts	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other short term finances	0	0	0	0	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other current liabilities	0	0	0	0	0	0	0	0	0	0	0	0	0	0
total current liabilities	338,681	287,179	235,501	241,187	214,628	232,286	258,194	294,118	367,176	322,981	223,344	227,814	198,812	303,301
loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Accruals and Deferred Income	0	0	0	0	1,120	1,100	910	0	0	0	0	0	0	0
other liabilities	0	0	0	0	0	0	0	0	34,675	75,176	114,678	144,441	192,257	228,594
provisions	0	0	0	0	0	0	0	0	0	0	0	0	0	0
total long term liabilities	0	0	0	0	1,120	1,100	910	0	34,675	75,176	114,678	144,441	192,257	228,594
total liabilities	338,681	287,179	235,501	241,187	215,748	233,386	259,104	294,118	401,851	398,157	338,022	372,255	391,069	531,895
net assets	493,053	481,695	501,468	512,682	556,538	557,658	439,151	404,179	274,307	254,050	263,628	182,178	150,890	5,366
total shareholders funds	493,053	481,695	501,468	512,682	556,538	557,658	439,151	404,179	274,307	254,050	263,628	182,178	150,890	5,366

	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Mar 2014	Mar 2013	Mar 2012	Mar 2011	Mar 2010
Operating Activities
Operating Profit	14,022	-19,773	-11,214	-43,856	-1,120	146,305	43,908	162,335	25,637	-9,580	107,163	42,244	202,016	7,167
Depreciation	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Amortisation	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Tax	-2,664	0	0	0	0	-27,798	-8,782	-32,468	-5,385	0	-25,721	-10,993	-56,593	-2,026
Stock	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Debtors	2,260	-16,921	-16,900	-25,214	-18,758	78,965	590	0	0	0	0	0	0	0
Creditors	51,502	51,678	-5,686	26,559	-17,658	-25,908	-35,924	-73,058	44,195	99,637	-4,470	29,002	-104,489	303,301
Accruals and Deferred Income	0	0	0	-1,120	20	190	910	0	0	0	0	0	0	0
Deferred Taxes & Provisions	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Cash flow from operations	60,600	48,826	0	6,797	0	13,824	-478	56,809	64,447	90,057	76,972	60,253	40,934	308,442
Investing Activities
capital expenditure	-60,600	-48,826	0	-6,797	0	-13,824	-697,665	0	0	0	0	0	0	0
Change in Investments	0	0	0	0	0	0	-697,665	23,011	23,010	50,205	49,992	21,415	21,007	509,025
cash flow from investments	-60,600	-48,826	0	-6,797	0	-13,824	0	-23,011	-23,010	-50,205	-49,992	-21,415	-21,007	-509,025
Financing Activities
Bank loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Group/Directors Accounts	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Other Short Term Loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Long term loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Hire Purchase and Lease Commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other long term liabilities	0	0	0	0	0	0	0	-34,675	-40,501	-39,502	-29,763	-47,816	-36,337	228,594
share issue	0	0	0	0	0	0	-155	0	0	0	0	0	0	155
interest	0	0	0	0	0	0	1	5	5	2	8	37	100	71
cash flow from financing	0	0	0	0	0	0	-154	-34,670	-40,496	-39,500	-29,755	-47,779	-36,237	228,820
cash and cash equivalents
cash	0	0	0	0	0	0	-632	-872	941	352	-2,775	-8,941	-16,309	28,236
overdraft	0	0	0	0	0	0	0	0	0	0	0	0	0	0
change in cash	0	0	0	0	0	0	-632	-872	941	352	-2,775	-8,941	-16,309	28,236

Very Low Risk70 - 100

Low Risk50 - 70

Moderate Risk30 - 50

High Risk20 - 30

Very High Risk0 - 20

Get a comprehensive credit check for frank edwards group limited. Get real-time insights into frank edwards group limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Perform a competitor analysis for frank edwards group limited by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other micro companies, companies in LE10 area or any other competitors across 12 key performance metrics.

FRANK EDWARDS GROUP LIMITED group structure

Frank Edwards Group Limited has 2 subsidiary companies.

Ultimate parent company

FRANK EDWARDS GROUP LIMITED

06526725

2 subsidiaries

EDWARDS PROPERTY (HINCKLEY) COMPANY LIMITED

00706652

FRANK EDWARDS LIMITED

01877808

FRANK EDWARDS GROUP LIMITED Shareholders

j.t. aldred	20.65%
elizabeth edwards	20%
sarah penegor	10.32%
t.w. edwards	10.32%
nanette aldred	9.68%
g. aldred	9.68%
jane ann edwards	9.68%
michael john edwards	9.68%

Frank Edwards Group Limited currently has 3 directors. The longest serving directors include Mr Michael Edwards (Mar 2008) and Ms Elizabeth Edwards (Mar 2008).

officer	age	start	end	role
Mr Michael Edwards	72 years	Mar 2008	-	Director
Ms Elizabeth Edwards	61 years	Mar 2008	-	Director
Mrs Nannette Aldred	74 years	Mar 2008	-	Director

P&L

March 2023

turnover

353.3k

+25%

operating profit

14k

gross margin

19.1%

+1.42%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2023

net assets

493.1k

+0.02%

total assets

831.7k

+0.08%

cash

net assets

Total assets minus all liabilities

Similar Companies

Agree?

g.e.m. group limited

west hart partnership limited

wyndham worldwide limited

mjbh ltd

m6 group of companies limited

1.5

company number

06526725

Type

Private limited with Share Capital

industry

70100 - Activities of head offices

incorporation date

March 2008

accounts

Micro-Entity Accounts

ultimate parent company

None

previous names

N/A

last accounts submitted

March 2023

address

4a edwards centre, the horsefair, hinckley, leicestershire, LE10 0AN

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to frank edwards group limited.

frank edwards group limited Company Information

frank edwards group limited Estimated Valuation

frank edwards group limited Estimated Valuation

frank edwards group limited Estimated Valuation

Frank Edwards Group Limited Overview

Frank Edwards Group Limited Health Check

FRANK EDWARDS GROUP LIMITED financials

frank edwards group limited Credit Report and Business Information

Frank Edwards Group Limited Competitor Analysis

frank edwards group limited Ownership

frank edwards group limited directors

frank edwards group limited company details

frank edwards group limited Charges & Mortgages

frank edwards group limited Companies House Filings - See Documents