frank edwards group limited

frank edwards group limited Company Information

Share FRANK EDWARDS GROUP LIMITED
Live 
EstablishedSmallRapid

Company Number

06526725

Industry

Activities of head offices

 

Shareholders

j.t. aldred

elizabeth edwards

View All

Group Structure

View All

Contact

Registered Address

4a edwards centre, the horsefair, hinckley, leicestershire, LE10 0AN

Website

-

frank edwards group limited Estimated Valuation

£471.7k

Pomanda estimates the enterprise value of FRANK EDWARDS GROUP LIMITED at £471.7k based on a Turnover of £878.2k and 0.54x industry multiple (adjusted for size and gross margin).

frank edwards group limited Estimated Valuation

£1m

Pomanda estimates the enterprise value of FRANK EDWARDS GROUP LIMITED at £1m based on an EBITDA of £284.6k and a 3.6x industry multiple (adjusted for size and gross margin).

frank edwards group limited Estimated Valuation

£1.8m

Pomanda estimates the enterprise value of FRANK EDWARDS GROUP LIMITED at £1.8m based on Net Assets of £706.5k and 2.58x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Frank Edwards Group Limited Overview

Frank Edwards Group Limited is a live company located in hinckley, LE10 0AN with a Companies House number of 06526725. It operates in the activities of head offices sector, SIC Code 70100. Founded in March 2008, it's largest shareholder is j.t. aldred with a 20.6% stake. Frank Edwards Group Limited is a established, small sized company, Pomanda has estimated its turnover at £878.2k with rapid growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Frank Edwards Group Limited Health Check

Pomanda's financial health check has awarded Frank Edwards Group Limited a 4.5 rating. We use a traffic light system to show it exceeds the industry average on 5 measures and has 4 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating4.5out of 5
positive_score

5 Strong

positive_score

1 Regular

positive_score

4 Weak

size

Size

annual sales of £878.2k, make it smaller than the average company (£22m)

£878.2k - Frank Edwards Group Limited

£22m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 46%, show it is growing at a faster rate (8.5%)

46% - Frank Edwards Group Limited

8.5% - Industry AVG

production

Production

with a gross margin of 19.3%, this company has a higher cost of product (32.9%)

19.3% - Frank Edwards Group Limited

32.9% - Industry AVG

profitability

Profitability

an operating margin of 32.4% make it more profitable than the average company (5.7%)

32.4% - Frank Edwards Group Limited

5.7% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (122)

1 - Frank Edwards Group Limited

122 - Industry AVG

paystructure

Pay Structure

on an average salary of £48k, the company has an equivalent pay structure (£48k)

£48k - Frank Edwards Group Limited

£48k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £878.2k, this is more efficient (£196.8k)

£878.2k - Frank Edwards Group Limited

£196.8k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 99 days, this is later than average (44 days)

99 days - Frank Edwards Group Limited

44 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 186 days, this is slower than average (43 days)

186 days - Frank Edwards Group Limited

43 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Frank Edwards Group Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Frank Edwards Group Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 33.9%, this is a lower level of debt than the average (55.2%)

33.9% - Frank Edwards Group Limited

55.2% - Industry AVG

FRANK EDWARDS GROUP LIMITED financials

EXPORTms excel logo

Frank Edwards Group Limited's latest turnover from March 2024 is estimated at £878.2 thousand and the company has net assets of £706.5 thousand. According to their latest financial statements, Frank Edwards Group Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Turnover878,196353,704281,856280,701322,796341,815390,960359,096960,4171,197,2481,069,117739,659744,345630,1511,035,278
Other Income Or Grants000000000000000
Cost Of Sales708,568285,693228,771230,405260,990278,491318,208290,671779,238982,066882,895613,720616,319520,353855,121
Gross Profit169,62868,01153,08550,29661,80663,32472,75268,426181,179215,183186,223125,939128,026109,798180,157
Admin Expenses-114,93253,98972,85861,510105,66264,444-73,55324,51818,844189,546195,80318,77685,782-92,218172,990
Operating Profit284,56014,022-19,773-11,214-43,856-1,120146,30543,908162,33525,637-9,580107,16342,244202,0167,167
Interest Payable000000000000000
Interest Receivable0000000155283710071
Pre-Tax Profit284,56014,022-19,773-11,214-43,856-1,120146,30543,909162,34025,642-9,578107,17142,281202,1177,238
Tax-71,140-2,6640000-27,798-8,782-32,468-5,3850-25,721-10,993-56,593-2,026
Profit After Tax213,42011,358-19,773-11,214-43,856-1,120118,50735,127129,87220,257-9,57881,45031,288145,5245,211
Dividends Paid000000000000000
Retained Profit213,42011,358-19,773-11,214-43,856-1,120118,50735,127129,87220,257-9,57881,45031,288145,5245,211
Employee Costs47,95345,39542,22940,23640,59039,75038,68974,430144,338140,738138,994102,988101,325100,409133,429
Number Of Employees111111124443334
EBITDA*284,56014,022-19,773-11,214-43,856-1,120146,30543,908162,33525,637-9,580107,16342,244202,0167,167

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Tangible Assets827,712827,712767,112718,286718,286711,489711,489697,6650000000
Intangible Assets000000000000000
Investments & Other00000000697,665674,654651,644601,439551,447530,032509,025
Debtors (Due After 1 year)000000000000000
Total Fixed Assets827,712827,712767,112718,286718,286711,489711,489697,665697,665674,654651,644601,439551,447530,032509,025
Stock & work in progress000000000000000
Trade Debtors240,2634,0221,76218,68335,58360,79779,5555900000000
Group Debtors000000000000000
Misc Debtors000000000000000
Cash000000006321,5045632112,98611,92728,236
misc current assets000000000000000
total current assets240,2634,0221,76218,68335,58360,79779,5555906321,5045632112,98611,92728,236
total assets1,067,975831,734768,874736,969753,869772,286791,044698,255698,297676,158652,207601,650554,433541,959537,261
Bank overdraft000000000000000
Bank loan000000000000000
Trade Creditors 361,502338,681287,179235,501241,187214,628232,286258,194294,118367,176322,981223,344227,814198,812303,301
Group/Directors Accounts000000000000000
other short term finances000000000000000
hp & lease commitments000000000000000
other current liabilities000000000000000
total current liabilities361,502338,681287,179235,501241,187214,628232,286258,194294,118367,176322,981223,344227,814198,812303,301
loans000000000000000
hp & lease commitments000000000000000
Accruals and Deferred Income000001,1201,1009100000000
other liabilities00000000034,67575,176114,678144,441192,257228,594
provisions000000000000000
total long term liabilities000001,1201,100910034,67575,176114,678144,441192,257228,594
total liabilities361,502338,681287,179235,501241,187215,748233,386259,104294,118401,851398,157338,022372,255391,069531,895
net assets706,473493,053481,695501,468512,682556,538557,658439,151404,179274,307254,050263,628182,178150,8905,366
total shareholders funds706,473493,053481,695501,468512,682556,538557,658439,151404,179274,307254,050263,628182,178150,8905,366
Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Operating Activities
Operating Profit284,56014,022-19,773-11,214-43,856-1,120146,30543,908162,33525,637-9,580107,16342,244202,0167,167
Depreciation000000000000000
Amortisation000000000000000
Tax-71,140-2,6640000-27,798-8,782-32,468-5,3850-25,721-10,993-56,593-2,026
Stock000000000000000
Debtors236,2412,260-16,921-16,900-25,214-18,75878,9655900000000
Creditors22,82151,50251,678-5,68626,559-17,658-25,908-35,924-73,05844,19599,637-4,47029,002-104,489303,301
Accruals and Deferred Income0000-1,120201909100000000
Deferred Taxes & Provisions000000000000000
Cash flow from operations060,60048,82606,797013,824-47856,80964,44790,05776,97260,25340,934308,442
Investing Activities
capital expenditure0-60,600-48,8260-6,7970-13,824-697,6650000000
Change in Investments0000000-697,66523,01123,01050,20549,99221,41521,007509,025
cash flow from investments0-60,600-48,8260-6,7970-13,8240-23,011-23,010-50,205-49,992-21,415-21,007-509,025
Financing Activities
Bank loans000000000000000
Group/Directors Accounts000000000000000
Other Short Term Loans 000000000000000
Long term loans000000000000000
Hire Purchase and Lease Commitments000000000000000
other long term liabilities00000000-34,675-40,501-39,502-29,763-47,816-36,337228,594
share issue0000000-155000000155
interest0000000155283710071
cash flow from financing0000000-154-34,670-40,496-39,500-29,755-47,779-36,237228,820
cash and cash equivalents
cash0000000-632-872941352-2,775-8,941-16,30928,236
overdraft000000000000000
change in cash0000000-632-872941352-2,775-8,941-16,30928,236

frank edwards group limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for frank edwards group limited. Get real-time insights into frank edwards group limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Frank Edwards Group Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for frank edwards group limited by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other small companies, companies in LE10 area or any other competitors across 12 key performance metrics.

frank edwards group limited Ownership

FRANK EDWARDS GROUP LIMITED group structure

Frank Edwards Group Limited has 2 subsidiary companies.

Ultimate parent company

FRANK EDWARDS GROUP LIMITED

06526725

2 subsidiaries

FRANK EDWARDS GROUP LIMITED Shareholders

j.t. aldred 20.65%
elizabeth edwards 20%
t.w. edwards 10.32%
sarah penegor 10.32%
jane ann edwards 9.68%
michael john edwards 9.68%
nanette aldred 9.68%
g. aldred 9.68%

frank edwards group limited directors

Frank Edwards Group Limited currently has 3 directors. The longest serving directors include Mr Michael Edwards (Mar 2008) and Ms Elizabeth Edwards (Mar 2008).

officercountryagestartendrole
Mr Michael Edwards72 years Mar 2008- Director
Ms Elizabeth Edwards61 years Mar 2008- Director
Mrs Nannette Aldred74 years Mar 2008- Director

P&L

March 2024

turnover

878.2k

+148%

operating profit

284.6k

0%

gross margin

19.4%

+0.45%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

706.5k

+0.43%

total assets

1.1m

+0.28%

cash

0

0%

net assets

Total assets minus all liabilities

frank edwards group limited company details

company number

06526725

Type

Private limited with Share Capital

industry

70100 - Activities of head offices

incorporation date

March 2008

age

16

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

March 2024

previous names

N/A

accountant

-

auditor

-

address

4a edwards centre, the horsefair, hinckley, leicestershire, LE10 0AN

Bank

-

Legal Advisor

-

frank edwards group limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to frank edwards group limited.

charges

frank edwards group limited Companies House Filings - See Documents

datedescriptionview/download