werth limited

Live EstablishedMicroDeclining

werth limited Company Information

Share WERTH LIMITED

Company Number

06526996

Shareholders

jacqueline simone werth

richard graham werth

Group Structure

View All

Industry

Non-trading company

 

Registered Address

5 technology park, colindeep lane, colindale, london, NW9 6BX

werth limited Estimated Valuation

£45.4k

Pomanda estimates the enterprise value of WERTH LIMITED at £45.4k based on a Turnover of £115.9k and 0.39x industry multiple (adjusted for size and gross margin).

werth limited Estimated Valuation

£0

Pomanda estimates the enterprise value of WERTH LIMITED at £0 based on an EBITDA of £-1 and a 7.46x industry multiple (adjusted for size and gross margin).

werth limited Estimated Valuation

£9

Pomanda estimates the enterprise value of WERTH LIMITED at £9 based on Net Assets of £8 and 1.13x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Werth Limited Overview

Werth Limited is a live company located in colindale, NW9 6BX with a Companies House number of 06526996. It operates in the non-trading company sector, SIC Code 74990. Founded in March 2008, it's largest shareholder is jacqueline simone werth with a 50% stake. Werth Limited is a established, micro sized company, Pomanda has estimated its turnover at £115.9k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Werth Limited Health Check

Pomanda's financial health check has awarded Werth Limited a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 7 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating1.5out of 5
positive_score

1 Strong

positive_score

1 Regular

positive_score

7 Weak

size

Size

annual sales of £115.9k, make it smaller than the average company (£2.6m)

£115.9k - Werth Limited

£2.6m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -20%, show it is growing at a slower rate (6.8%)

-20% - Werth Limited

6.8% - Industry AVG

production

Production

with a gross margin of 19.5%, this company has a higher cost of product (34.6%)

19.5% - Werth Limited

34.6% - Industry AVG

profitability

Profitability

an operating margin of 0% make it less profitable than the average company (5.5%)

0% - Werth Limited

5.5% - Industry AVG

employees

Employees

with 2 employees, this is below the industry average (33)

2 - Werth Limited

33 - Industry AVG

paystructure

Pay Structure

on an average salary of £39.6k, the company has an equivalent pay structure (£39.6k)

£39.6k - Werth Limited

£39.6k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £57.9k, this is less efficient (£139.2k)

£57.9k - Werth Limited

£139.2k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Werth Limited

- - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - Werth Limited

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Werth Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 73 weeks, this is more cash available to meet short term requirements (48 weeks)

73 weeks - Werth Limited

48 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 70.4%, this is a higher level of debt than the average (38.4%)

70.4% - Werth Limited

38.4% - Industry AVG

WERTH LIMITED financials

EXPORTms excel logo

Werth Limited's latest turnover from March 2024 is estimated at £115.9 thousand and the company has net assets of £8. According to their latest financial statements, Werth Limited has 2 employees and maintains cash reserves of £27 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Turnover115,867119,5190223,560137,575164,567129,61433,6530126,58612,06222,88021,99027,58944,931
Other Income Or Grants000000000000000
Cost Of Sales93,33797,6340189,434113,856135,942107,01927,5950102,4589,97018,84918,39122,66937,129
Gross Profit22,53121,886034,12623,71928,62422,5956,058024,1282,0914,0313,5984,9207,802
Admin Expenses22,53231,887048,94642,95359,64340,694-11,556-24,509-94,6568,4052,8673,2701,1058,132
Operating Profit-1-10,0010-14,820-19,234-31,019-18,09917,61424,509118,784-6,3141,1643283,815-330
Interest Payable000000000000000
Interest Receivable11084928676271522612512849505629
Pre-Tax Profit0-10,0000-14,736-19,142-30,152-17,47217,76624,770119,035-6,2861,2133783,871-301
Tax0000000-3,553-4,954-24,9970-291-98-1,0840
Profit After Tax0-10,0000-14,736-19,142-30,152-17,47214,21319,81694,038-6,2869222802,787-301
Dividends Paid000000000000000
Retained Profit0-10,0000-14,736-19,142-30,152-17,47214,21319,81694,038-6,2869222802,787-301
Employee Costs79,27776,2330139,969138,851172,576133,13131,987031,89431,46931,36730,96430,86731,405
Number Of Employees224445410111111
EBITDA*-1-10,0010-14,820-19,234-31,019-18,09917,61424,509118,784-6,3141,1643283,815-330

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Tangible Assets000000000000000
Intangible Assets000000000000000
Investments & Other000000015,00015,00031,65000000
Debtors (Due After 1 year)000000000000000
Total Fixed Assets000000015,00015,00031,65000000
Stock & work in progress000000000000000
Trade Debtors00000000001,5720000
Group Debtors000000000000000
Misc Debtors009,981025,00049,00086,102125,000715,000000000
Cash27272781,76986,73897,155134,006116,7214,90099,3361,08210,2709,43710,52611,737
misc current assets000000000000000
total current assets272710,00881,769111,738146,155220,108241,721719,90099,3362,65410,2709,43710,52611,737
total assets272710,00881,769111,738146,155220,108256,721734,900130,9862,65410,2709,43710,52611,737
Bank overdraft000000000000000
Bank loan000000000000000
Trade Creditors 00001,9421,9421,0151,884037,8945,2506,5806,6698,03812,036
Group/Directors Accounts000049,64164,916108,294123,902614,902000000
other short term finances000000000000000
hp & lease commitments000000000000000
other current liabilities1919037,8001,4501,4502,8005,4648,740000000
total current liabilities1919037,80053,03368,308112,109131,250623,64237,8945,2506,5806,6698,03812,036
loans000000000000000
hp & lease commitments000000000000000
Accruals and Deferred Income000000000000000
other liabilities000000000000000
provisions000000000000000
total long term liabilities000000000000000
total liabilities1919037,80053,03368,308112,109131,250623,64237,8945,2506,5806,6698,03812,036
net assets8810,00843,96958,70577,847107,999125,471111,25893,092-2,5963,6902,7682,488-299
total shareholders funds8810,00843,96958,70577,847107,999125,471111,25893,092-2,5963,6902,7682,488-299
Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Operating Activities
Operating Profit-1-10,0010-14,820-19,234-31,019-18,09917,61424,509118,784-6,3141,1643283,815-330
Depreciation000000000000000
Amortisation000000000000000
Tax0000000-3,553-4,954-24,9970-291-98-1,0840
Stock000000000000000
Debtors0-9,9819,981-25,000-24,000-37,102-38,898-590,000715,000-1,5721,5720000
Creditors000-1,9420927-8691,884-37,89432,644-1,330-89-1,369-3,99812,036
Accruals and Deferred Income019-37,80036,3500-1,350-2,664-3,2768,740000000
Deferred Taxes & Provisions000000000000000
Cash flow from operations-1-1-47,78144,5884,7665,66017,266602,669-724,599128,003-9,216784-1,139-1,26711,706
Investing Activities
capital expenditure000000000000000
Change in Investments000000-15,0000-16,65031,65000000
cash flow from investments00000015,000016,650-31,65000000
Financing Activities
Bank loans000000000000000
Group/Directors Accounts000-49,641-15,275-43,378-15,608-491,000614,902000000
Other Short Term Loans 000000000000000
Long term loans000000000000000
Hire Purchase and Lease Commitments000000000000000
other long term liabilities000000000000000
share issue00-33,96100000-1,6501,65000002
interest11084928676271522612512849505629
cash flow from financing11-33,961-49,557-15,183-42,511-14,981-490,848613,5131,9012849505631
cash and cash equivalents
cash00-81,742-4,969-10,417-36,85117,285111,821-94,43698,254-9,188833-1,089-1,21111,737
overdraft000000000000000
change in cash00-81,742-4,969-10,417-36,85117,285111,821-94,43698,254-9,188833-1,089-1,21111,737

werth limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for werth limited. Get real-time insights into werth limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Werth Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for werth limited by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other micro companies, companies in NW9 area or any other competitors across 12 key performance metrics.

werth limited Ownership

WERTH LIMITED group structure

Werth Limited has no subsidiary companies.

Ultimate parent company

WERTH LIMITED

06526996

WERTH LIMITED Shareholders

jacqueline simone werth 50%
richard graham werth 50%

werth limited directors

Werth Limited currently has 2 directors. The longest serving directors include Mr Richard Werth (Mar 2008) and Mrs Jacqueline Werth (May 2016).

officercountryagestartendrole
Mr Richard Werth64 years Mar 2008- Director
Mrs Jacqueline WerthUnited Kingdom63 years May 2016- Director

P&L

March 2024

turnover

115.9k

-3%

operating profit

-1.4

0%

gross margin

19.5%

+6.19%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

8

0%

total assets

27

0%

cash

27

0%

net assets

Total assets minus all liabilities

werth limited company details

company number

06526996

Type

Private limited with Share Capital

industry

74990 - Non-trading company

incorporation date

March 2008

age

17

incorporated

UK

ultimate parent company

None

accounts

Dormant

last accounts submitted

March 2024

previous names

N/A

accountant

GRUNBERG & CO LIMITED

auditor

-

address

5 technology park, colindeep lane, colindale, london, NW9 6BX

Bank

-

Legal Advisor

-

werth limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 1 charges/mortgages relating to werth limited. Currently there are 1 open charges and 0 have been satisfied in the past.

werth limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for WERTH LIMITED. This can take several minutes, an email will notify you when this has completed.

werth limited Companies House Filings - See Documents

datedescriptionview/download