cc plumbing & heating holdings limited

cc plumbing & heating holdings limited Company Information

Share CC PLUMBING & HEATING HOLDINGS LIMITED
Live 
EstablishedSmallHealthy

Company Number

06527951

Industry

Activities of head offices

 

Directors

Alan Clayton

Shareholders

alan clayton

Group Structure

View All

Contact

Registered Address

the old forge east street, colchester, colchester, essex, CO1 2TP

Website

-

cc plumbing & heating holdings limited Estimated Valuation

£1.5m

Pomanda estimates the enterprise value of CC PLUMBING & HEATING HOLDINGS LIMITED at £1.5m based on a Turnover of £3.5m and 0.43x industry multiple (adjusted for size and gross margin).

cc plumbing & heating holdings limited Estimated Valuation

£714.9k

Pomanda estimates the enterprise value of CC PLUMBING & HEATING HOLDINGS LIMITED at £714.9k based on an EBITDA of £224.2k and a 3.19x industry multiple (adjusted for size and gross margin).

cc plumbing & heating holdings limited Estimated Valuation

£7.5m

Pomanda estimates the enterprise value of CC PLUMBING & HEATING HOLDINGS LIMITED at £7.5m based on Net Assets of £3.5m and 2.13x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Cc Plumbing & Heating Holdings Limited Overview

Cc Plumbing & Heating Holdings Limited is a live company located in colchester, CO1 2TP with a Companies House number of 06527951. It operates in the activities of head offices sector, SIC Code 70100. Founded in March 2008, it's largest shareholder is alan clayton with a 100% stake. Cc Plumbing & Heating Holdings Limited is a established, small sized company, Pomanda has estimated its turnover at £3.5m with healthy growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Cc Plumbing & Heating Holdings Limited Health Check

Pomanda's financial health check has awarded Cc Plumbing & Heating Holdings Limited a 5 rating. We use a traffic light system to show it exceeds the industry average on 5 measures and has 3 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating5out of 5
positive_score

5 Strong

positive_score

4 Regular

positive_score

3 Weak

size

Size

annual sales of £3.5m, make it smaller than the average company (£20.4m)

£3.5m - Cc Plumbing & Heating Holdings Limited

£20.4m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 9%, show it is growing at a similar rate (9%)

9% - Cc Plumbing & Heating Holdings Limited

9% - Industry AVG

production

Production

with a gross margin of 19.3%, this company has a higher cost of product (33.2%)

19.3% - Cc Plumbing & Heating Holdings Limited

33.2% - Industry AVG

profitability

Profitability

an operating margin of 4.9% make it as profitable than the average company (5.8%)

4.9% - Cc Plumbing & Heating Holdings Limited

5.8% - Industry AVG

employees

Employees

with 9 employees, this is below the industry average (116)

9 - Cc Plumbing & Heating Holdings Limited

116 - Industry AVG

paystructure

Pay Structure

on an average salary of £48.8k, the company has an equivalent pay structure (£48.8k)

£48.8k - Cc Plumbing & Heating Holdings Limited

£48.8k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £393.7k, this is more efficient (£196.7k)

£393.7k - Cc Plumbing & Heating Holdings Limited

£196.7k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 32 days, this is earlier than average (44 days)

32 days - Cc Plumbing & Heating Holdings Limited

44 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 286 days, this is slower than average (42 days)

286 days - Cc Plumbing & Heating Holdings Limited

42 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 44 days, this is in line with average (46 days)

44 days - Cc Plumbing & Heating Holdings Limited

46 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 22 weeks, this is more cash available to meet short term requirements (16 weeks)

22 weeks - Cc Plumbing & Heating Holdings Limited

16 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 38.9%, this is a lower level of debt than the average (54.7%)

38.9% - Cc Plumbing & Heating Holdings Limited

54.7% - Industry AVG

CC PLUMBING & HEATING HOLDINGS LIMITED financials

EXPORTms excel logo

Cc Plumbing & Heating Holdings Limited's latest turnover from March 2024 is estimated at £3.5 million and the company has net assets of £3.5 million. According to their latest financial statements, we estimate that Cc Plumbing & Heating Holdings Limited has 9 employees and maintains cash reserves of £989.7 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Turnover3,543,1093,449,1133,126,0212,748,5092,246,4742,665,2362,705,8872,323,6532,393,2502,549,1982,429,5782,525,2572,029,1382,113,1052,449,392
Other Income Or Grants000000000000000
Cost Of Sales2,858,7922,796,2992,545,0972,259,8541,819,7612,175,6022,203,4541,889,4731,943,0342,091,1462,007,0162,096,1851,680,6891,745,4422,023,392
Gross Profit684,316652,814580,923488,654426,713489,634502,433434,179450,216458,052422,562429,072348,448367,663426,000
Admin Expenses511,806450,917230,239184,065157,619262,507294,283214,728271,059212,550219,916247,411138,92598,29723,643
Operating Profit172,510201,897350,684304,589269,094227,127208,150219,451179,157245,502202,646181,661209,523269,366402,357
Interest Payable000000000000000
Interest Receivable61,30955,8159,4821,1351,20710,4546,8473,0996,5676,7246,2954,8143,0143,2731,777
Pre-Tax Profit233,819257,711360,165305,723270,301237,581214,996222,550185,724252,225208,942186,475212,536272,639404,135
Tax-58,455-48,965-68,431-58,087-51,357-45,140-40,849-44,510-37,145-52,967-48,057-44,754-55,259-76,339-113,158
Profit After Tax175,364208,746291,734247,636218,944192,441174,147178,040148,579199,258160,885141,721157,277196,300290,977
Dividends Paid000000000000000
Retained Profit175,364208,746291,734247,636218,944192,441174,147178,040148,579199,258160,885141,721157,277196,300290,977
Employee Costs439,403418,394390,421369,774291,106326,766357,418305,113324,760316,788312,870309,185270,303267,722333,573
Number Of Employees9999789899998810
EBITDA*224,206242,984395,393350,111321,020261,710245,168240,476201,991265,483224,923200,083222,505280,898411,493

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Tangible Assets4,126,3783,734,8563,264,9823,062,6852,758,2072,049,2372,046,2261,587,4481,608,4731,040,0241,060,005862,189855,866855,308562,090
Intangible Assets000000000000000
Investments & Other000000000000000
Debtors (Due After 1 year)000000000000000
Total Fixed Assets4,126,3783,734,8563,264,9823,062,6852,758,2072,049,2372,046,2261,587,4481,608,4731,040,0241,060,005862,189855,866855,308562,090
Stock & work in progress348,789355,412396,709384,123391,772429,424425,607421,094438,402428,111421,123449,846472,943491,634499,423
Trade Debtors310,989298,199330,406157,02195,749256,188199,787201,807209,263283,278262,830247,595280,912258,499308,715
Group Debtors000000000000000
Misc Debtors000000000000000
Cash989,6621,345,9071,280,6611,247,8271,022,0101,391,8211,396,0411,342,5681,136,9331,489,8521,199,6111,318,457607,089598,369710,925
misc current assets000000000000000
total current assets1,649,4401,999,5182,007,7761,788,9711,509,5312,077,4332,021,4351,965,4691,784,5982,201,2411,883,5642,015,8981,360,9441,348,5021,519,063
total assets5,775,8185,734,3745,272,7584,851,6564,267,7384,126,6704,067,6613,552,9173,393,0713,241,2652,943,5692,878,0872,216,8102,203,8102,081,153
Bank overdraft000000000000000
Bank loan000000000000000
Trade Creditors 2,247,5762,381,4962,128,6261,999,2581,662,9761,740,8521,874,2841,533,6871,551,8811,548,6541,450,2161,545,6191,026,0631,170,3401,243,983
Group/Directors Accounts000000000000000
other short term finances000000000000000
hp & lease commitments000000000000000
other current liabilities000000000000000
total current liabilities2,247,5762,381,4962,128,6261,999,2581,662,9761,740,8521,874,2841,533,6871,551,8811,548,6541,450,2161,545,6191,026,0631,170,3401,243,983
loans000000000000000
hp & lease commitments000000000000000
Accruals and Deferred Income000000000000000
other liabilities000000000000000
provisions000000000000000
total long term liabilities000000000000000
total liabilities2,247,5762,381,4962,128,6261,999,2581,662,9761,740,8521,874,2841,533,6871,551,8811,548,6541,450,2161,545,6191,026,0631,170,3401,243,983
net assets3,528,2423,352,8783,144,1322,852,3982,604,7622,385,8182,193,3772,019,2301,841,1901,692,6111,493,3531,332,4681,190,7471,033,470837,170
total shareholders funds3,528,2423,352,8783,144,1322,852,3982,604,7622,385,8182,193,3772,019,2301,841,1901,692,6111,493,3531,332,4681,190,7471,033,470837,170
Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Operating Activities
Operating Profit172,510201,897350,684304,589269,094227,127208,150219,451179,157245,502202,646181,661209,523269,366402,357
Depreciation51,69641,08744,70945,52251,92634,58337,01821,02522,83419,98122,27718,42212,98211,5329,136
Amortisation000000000000000
Tax-58,455-48,965-68,431-58,087-51,357-45,140-40,849-44,510-37,145-52,967-48,057-44,754-55,259-76,339-113,158
Stock-6,623-41,29712,586-7,649-37,6523,8174,513-17,30810,2916,988-28,723-23,097-18,691-7,789499,423
Debtors12,790-32,207173,38561,272-160,43956,401-2,020-7,456-74,01520,44815,235-33,31722,413-50,216308,715
Creditors-133,920252,870129,368336,282-77,876-133,432340,597-18,1943,22798,438-95,403519,556-144,277-73,6431,243,983
Accruals and Deferred Income000000000000000
Deferred Taxes & Provisions000000000000000
Cash flow from operations25,664520,393270,359574,683389,87822,920542,423202,536231,797283,51894,951731,29919,247188,921734,180
Investing Activities
capital expenditure-443,218-510,961-247,006-350,000-760,896-37,594-495,7960-591,2830-220,093-24,745-13,540-304,750-571,226
Change in Investments000000000000000
cash flow from investments-443,218-510,961-247,006-350,000-760,896-37,594-495,7960-591,2830-220,093-24,745-13,540-304,750-571,226
Financing Activities
Bank loans000000000000000
Group/Directors Accounts000000000000000
Other Short Term Loans 000000000000000
Long term loans000000000000000
Hire Purchase and Lease Commitments000000000000000
other long term liabilities000000000000000
share issue00000000000000546,193
interest61,30955,8159,4821,1351,20710,4546,8473,0996,5676,7246,2954,8143,0143,2731,777
cash flow from financing61,30955,8159,4821,1351,20710,4546,8473,0996,5676,7246,2954,8143,0143,273547,970
cash and cash equivalents
cash-356,24565,24632,834225,817-369,811-4,22053,473205,635-352,919290,241-118,846711,3688,720-112,556710,925
overdraft000000000000000
change in cash-356,24565,24632,834225,817-369,811-4,22053,473205,635-352,919290,241-118,846711,3688,720-112,556710,925

cc plumbing & heating holdings limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for cc plumbing & heating holdings limited. Get real-time insights into cc plumbing & heating holdings limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Cc Plumbing & Heating Holdings Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for cc plumbing & heating holdings limited by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other small companies, companies in CO1 area or any other competitors across 12 key performance metrics.

cc plumbing & heating holdings limited Ownership

CC PLUMBING & HEATING HOLDINGS LIMITED group structure

Cc Plumbing & Heating Holdings Limited has 1 subsidiary company.

Ultimate parent company

CC PLUMBING & HEATING HOLDINGS LIMITED

06527951

1 subsidiary

CC PLUMBING & HEATING HOLDINGS LIMITED Shareholders

alan clayton 100%

cc plumbing & heating holdings limited directors

Cc Plumbing & Heating Holdings Limited currently has 1 director, Mr Alan Clayton serving since Mar 2008.

officercountryagestartendrole
Mr Alan ClaytonUnited Kingdom76 years Mar 2008- Director

P&L

March 2024

turnover

3.5m

+3%

operating profit

172.5k

0%

gross margin

19.4%

+2.04%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

3.5m

+0.05%

total assets

5.8m

+0.01%

cash

989.7k

-0.26%

net assets

Total assets minus all liabilities

cc plumbing & heating holdings limited company details

company number

06527951

Type

Private limited with Share Capital

industry

70100 - Activities of head offices

incorporation date

March 2008

age

17

incorporated

UK

ultimate parent company

None

accounts

Unaudited Abridged

last accounts submitted

March 2024

previous names

N/A

accountant

-

auditor

-

address

the old forge east street, colchester, colchester, essex, CO1 2TP

Bank

-

Legal Advisor

-

cc plumbing & heating holdings limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to cc plumbing & heating holdings limited.

cc plumbing & heating holdings limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for CC PLUMBING & HEATING HOLDINGS LIMITED. This can take several minutes, an email will notify you when this has completed.

cc plumbing & heating holdings limited Companies House Filings - See Documents

datedescriptionview/download