eutopia health limited

3.5

eutopia health limited Company Information

Share EUTOPIA HEALTH LIMITED
Live 
EstablishedMicroDeclining

Company Number

06529637

Website

-

Registered Address

101 cobden street, wednesbury, darlaston, west midlands, WS10 9RN

Industry

Other human health activities

 

Telephone

-

Next Accounts Due

2286 days late

Group Structure

View All

Directors

Sajid Javid16 Years

Shareholders

mr sajid javed 100%

eutopia health limited Estimated Valuation

£49.2k

Pomanda estimates the enterprise value of EUTOPIA HEALTH LIMITED at £49.2k based on a Turnover of £124.1k and 0.4x industry multiple (adjusted for size and gross margin).

eutopia health limited Estimated Valuation

£17.7k

Pomanda estimates the enterprise value of EUTOPIA HEALTH LIMITED at £17.7k based on an EBITDA of £5.5k and a 3.21x industry multiple (adjusted for size and gross margin).

eutopia health limited Estimated Valuation

£141.5k

Pomanda estimates the enterprise value of EUTOPIA HEALTH LIMITED at £141.5k based on Net Assets of £52.9k and 2.67x industry multiple (adjusted for liquidity).

Valuation Calculator
This valuation is estimated based on financial data from March 2016 

Eutopia Health Limited AI Business Plan

In just minutes, we combine Pomanda’s company and industry data with cutting edge Artificial Intelligence to build a comprehensive 27 section business plan. You then have 60 days to tailor the information, decide which sections to include or exclude, and add your own branding logos, images and color scheme to create your perfect plan.

View Sample

Eutopia Health Limited Overview

Eutopia Health Limited is a live company located in darlaston, WS10 9RN with a Companies House number of 06529637. It operates in the other human health activities sector, SIC Code 86900. Founded in March 2008, it's largest shareholder is mr sajid javed with a 100% stake. Eutopia Health Limited is a established, micro sized company, Pomanda has estimated its turnover at £124.1k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Eutopia Health Limited Health Check

Pomanda's financial health check has awarded Eutopia Health Limited a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 6 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3.5out of 5
positive_score

3 Strong

positive_score

2 Regular

positive_score

6 Weak

size

Size

annual sales of £124.1k, make it smaller than the average company (£577k)

£124.1k - Eutopia Health Limited

£577k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -2%, show it is growing at a slower rate (4.5%)

-2% - Eutopia Health Limited

4.5% - Industry AVG

production

Production

with a gross margin of 23%, this company has a higher cost of product (37.6%)

23% - Eutopia Health Limited

37.6% - Industry AVG

profitability

Profitability

an operating margin of 2% make it less profitable than the average company (8.2%)

2% - Eutopia Health Limited

8.2% - Industry AVG

employees

Employees

with 2 employees, this is below the industry average (22)

2 - Eutopia Health Limited

22 - Industry AVG

paystructure

Pay Structure

on an average salary of £21.1k, the company has an equivalent pay structure (£21.1k)

£21.1k - Eutopia Health Limited

£21.1k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £62k, this is more efficient (£37.4k)

£62k - Eutopia Health Limited

£37.4k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 60 days, this is later than average (20 days)

60 days - Eutopia Health Limited

20 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 46 days, this is slower than average (20 days)

46 days - Eutopia Health Limited

20 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Eutopia Health Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 101 weeks, this is average cash available to meet short term requirements (108 weeks)

101 weeks - Eutopia Health Limited

108 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 18.7%, this is a lower level of debt than the average (24.2%)

18.7% - Eutopia Health Limited

24.2% - Industry AVG

eutopia health limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for eutopia health limited. Get real-time insights into eutopia health limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Eutopia Health Limited Competitor Analysis

BETA
competitor_analysis_table_img

Perform a competitor analysis for eutopia health limited by selecting its closest rivals and benchmarking them against 12 key performance metrics.

eutopia health limited Ownership

EUTOPIA HEALTH LIMITED group structure

Eutopia Health Limited has no subsidiary companies.

Ultimate parent company

EUTOPIA HEALTH LIMITED

06529637

EUTOPIA HEALTH LIMITED Shareholders

mr sajid javed 100%

eutopia health limited directors

Eutopia Health Limited currently has 1 director, Mr Sajid Javid serving since Mar 2008.

officercountryagestartendrole
Mr Sajid JavidUnited Kingdom47 years Mar 2008- Director

EUTOPIA HEALTH LIMITED financials

EXPORTms excel logo

Eutopia Health Limited's latest turnover from March 2016 is estimated at £124.1 thousand and the company has net assets of £52.9 thousand. According to their latest financial statements, we estimate that Eutopia Health Limited has 2 employees and maintains cash reserves of £23.6 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Turnover124,096110,833131,828130,20495,36294,40788,174
Other Income Or Grants0000000
Cost Of Sales95,61485,030100,97098,08568,79066,83064,067
Gross Profit28,48125,80330,85932,11926,57227,57824,107
Admin Expenses25,95118,24524,72327,11414,21619,185-4,525
Operating Profit2,5307,5586,1365,00512,3568,39328,632
Interest Payable0000000
Interest Receivable1271249814518610422
Pre-Tax Profit2,6567,6826,2345,15012,5428,49728,654
Tax-531-1,613-1,434-1,236-3,261-2,379-8,023
Profit After Tax2,1256,0694,8003,9149,2816,11820,631
Dividends Paid0000000
Retained Profit2,1256,0694,8003,9149,2816,11820,631
Employee Costs42,29143,64464,81564,51542,62441,82240,866
Number Of Employees2233222
EBITDA*5,53010,5586,13611,00518,35626,39328,632

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Tangible Assets0000000
Intangible Assets21,00024,00030,00030,00036,00042,00060,000
Investments & Other0000000
Debtors (Due After 1 year)0000000
Total Fixed Assets21,00024,00030,00030,00036,00042,00060,000
Stock & work in progress0000000
Trade Debtors20,47715,47715,18515,1854,9245,0295,006
Group Debtors0000000
Misc Debtors0000000
Cash23,62027,01022,59516,59541,60032,7848,760
misc current assets0000000
total current assets44,09742,48737,78031,78046,52437,81313,766
total assets65,09766,48767,78061,78082,52479,81373,766
Bank overdraft0000000
Bank loan0000000
Trade Creditors 12,15815,67323,03521,83546,49353,06353,134
Group/Directors Accounts0000000
other short term finances0000000
hp & lease commitments0000000
other current liabilities0000000
total current liabilities12,15815,67323,03521,83546,49353,06353,134
loans0000000
hp & lease commitments0000000
Accruals and Deferred Income0000000
other liabilities0000000
provisions0000000
total long term liabilities0000000
total liabilities12,15815,67323,03521,83546,49353,06353,134
net assets52,93950,81444,74539,94536,03126,75020,632
total shareholders funds52,93950,81444,74539,94536,03126,75020,632
Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Operating Activities
Operating Profit2,5307,5586,1365,00512,3568,39328,632
Depreciation0000000
Amortisation3,0003,00006,0006,00018,0000
Tax-531-1,613-1,434-1,236-3,261-2,379-8,023
Stock0000000
Debtors5,000292010,261-105235,006
Creditors-3,515-7,3621,200-24,658-6,570-7153,134
Accruals and Deferred Income0000000
Deferred Taxes & Provisions0000000
Cash flow from operations-3,5161,2915,902-25,1508,63023,92068,737
Investing Activities
capital expenditure03,0000000-60,000
Change in Investments0000000
cash flow from investments03,0000000-60,000
Financing Activities
Bank loans0000000
Group/Directors Accounts0000000
Other Short Term Loans 0000000
Long term loans0000000
Hire Purchase and Lease Commitments0000000
other long term liabilities0000000
share issue0000001
interest1271249814518610422
cash flow from financing1271249814518610423
cash and cash equivalents
cash-3,3904,4156,000-25,0058,81624,0248,760
overdraft0000000
change in cash-3,3904,4156,000-25,0058,81624,0248,760

P&L

March 2016

turnover

124.1k

+12%

operating profit

2.5k

0%

gross margin

23%

-1.42%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2016

net assets

52.9k

+0.04%

total assets

65.1k

-0.02%

cash

23.6k

-0.13%

net assets

Total assets minus all liabilities

eutopia health limited company details

company number

06529637

Type

Private limited with Share Capital

industry

86900 - Other human health activities

incorporation date

March 2008

age

16

accounts

Total Exemption Small

ultimate parent company

None

previous names

N/A

incorporated

UK

address

101 cobden street, wednesbury, darlaston, west midlands, WS10 9RN

last accounts submitted

March 2016

eutopia health limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to eutopia health limited.

charges

eutopia health limited Companies House Filings - See Documents

datedescriptionview/download