eutopia health limited Company Information
Company Number
06529637
Website
-Registered Address
101 cobden street, wednesbury, darlaston, west midlands, WS10 9RN
Industry
Other human health activities
Telephone
-
Next Accounts Due
2286 days late
Group Structure
View All
Directors
Sajid Javid16 Years
Shareholders
mr sajid javed 100%
eutopia health limited Estimated Valuation
Pomanda estimates the enterprise value of EUTOPIA HEALTH LIMITED at £49.2k based on a Turnover of £124.1k and 0.4x industry multiple (adjusted for size and gross margin).
eutopia health limited Estimated Valuation
Pomanda estimates the enterprise value of EUTOPIA HEALTH LIMITED at £17.7k based on an EBITDA of £5.5k and a 3.21x industry multiple (adjusted for size and gross margin).
eutopia health limited Estimated Valuation
Pomanda estimates the enterprise value of EUTOPIA HEALTH LIMITED at £141.5k based on Net Assets of £52.9k and 2.67x industry multiple (adjusted for liquidity).
Eutopia Health Limited AI Business Plan
In just minutes, we combine Pomanda’s company and industry data with cutting edge Artificial Intelligence to build a comprehensive 27 section business plan. You then have 60 days to tailor the information, decide which sections to include or exclude, and add your own branding logos, images and color scheme to create your perfect plan.
Eutopia Health Limited Overview
Eutopia Health Limited is a live company located in darlaston, WS10 9RN with a Companies House number of 06529637. It operates in the other human health activities sector, SIC Code 86900. Founded in March 2008, it's largest shareholder is mr sajid javed with a 100% stake. Eutopia Health Limited is a established, micro sized company, Pomanda has estimated its turnover at £124.1k with declining growth in recent years.
Upgrade for unlimited company reports & a free credit check
Eutopia Health Limited Health Check
Pomanda's financial health check has awarded Eutopia Health Limited a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 6 areas for improvement. Company Health Check FAQs
3 Strong
2 Regular
6 Weak
Size
annual sales of £124.1k, make it smaller than the average company (£577k)
- Eutopia Health Limited
£577k - Industry AVG
Growth
3 year (CAGR) sales growth of -2%, show it is growing at a slower rate (4.5%)
- Eutopia Health Limited
4.5% - Industry AVG
Production
with a gross margin of 23%, this company has a higher cost of product (37.6%)
- Eutopia Health Limited
37.6% - Industry AVG
Profitability
an operating margin of 2% make it less profitable than the average company (8.2%)
- Eutopia Health Limited
8.2% - Industry AVG
Employees
with 2 employees, this is below the industry average (22)
- Eutopia Health Limited
22 - Industry AVG
Pay Structure
on an average salary of £21.1k, the company has an equivalent pay structure (£21.1k)
- Eutopia Health Limited
£21.1k - Industry AVG
Efficiency
resulting in sales per employee of £62k, this is more efficient (£37.4k)
- Eutopia Health Limited
£37.4k - Industry AVG
Debtor Days
it gets paid by customers after 60 days, this is later than average (20 days)
- Eutopia Health Limited
20 days - Industry AVG
Creditor Days
its suppliers are paid after 46 days, this is slower than average (20 days)
- Eutopia Health Limited
20 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Eutopia Health Limited
- - Industry AVG
Cash Balance
has cash to cover current liabilities for 101 weeks, this is average cash available to meet short term requirements (108 weeks)
101 weeks - Eutopia Health Limited
108 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 18.7%, this is a lower level of debt than the average (24.2%)
18.7% - Eutopia Health Limited
24.2% - Industry AVG
eutopia health limited Credit Report and Business Information
Eutopia Health Limited Competitor Analysis
Perform a competitor analysis for eutopia health limited by selecting its closest rivals and benchmarking them against 12 key performance metrics.
eutopia health limited Ownership
EUTOPIA HEALTH LIMITED group structure
Eutopia Health Limited has no subsidiary companies.
Ultimate parent company
EUTOPIA HEALTH LIMITED
06529637
eutopia health limited directors
Eutopia Health Limited currently has 1 director, Mr Sajid Javid serving since Mar 2008.
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mr Sajid Javid | United Kingdom | 47 years | Mar 2008 | - | Director |
EUTOPIA HEALTH LIMITED financials
Eutopia Health Limited's latest turnover from March 2016 is estimated at £124.1 thousand and the company has net assets of £52.9 thousand. According to their latest financial statements, we estimate that Eutopia Health Limited has 2 employees and maintains cash reserves of £23.6 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | Mar 2010 | |
---|---|---|---|---|---|---|---|
Turnover | |||||||
Other Income Or Grants | |||||||
Cost Of Sales | |||||||
Gross Profit | |||||||
Admin Expenses | |||||||
Operating Profit | |||||||
Interest Payable | |||||||
Interest Receivable | |||||||
Pre-Tax Profit | |||||||
Tax | |||||||
Profit After Tax | |||||||
Dividends Paid | |||||||
Retained Profit | |||||||
Employee Costs | |||||||
Number Of Employees | |||||||
EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | Mar 2010 | |
---|---|---|---|---|---|---|---|
Tangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets | 21,000 | 24,000 | 30,000 | 30,000 | 36,000 | 42,000 | 60,000 |
Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Fixed Assets | 21,000 | 24,000 | 30,000 | 30,000 | 36,000 | 42,000 | 60,000 |
Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Debtors | 20,477 | 15,477 | 15,185 | 15,185 | 4,924 | 5,029 | 5,006 |
Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Misc Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash | 23,620 | 27,010 | 22,595 | 16,595 | 41,600 | 32,784 | 8,760 |
misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current assets | 44,097 | 42,487 | 37,780 | 31,780 | 46,524 | 37,813 | 13,766 |
total assets | 65,097 | 66,487 | 67,780 | 61,780 | 82,524 | 79,813 | 73,766 |
Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Creditors | 12,158 | 15,673 | 23,035 | 21,835 | 46,493 | 53,063 | 53,134 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other current liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current liabilities | 12,158 | 15,673 | 23,035 | 21,835 | 46,493 | 53,063 | 53,134 |
loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total liabilities | 12,158 | 15,673 | 23,035 | 21,835 | 46,493 | 53,063 | 53,134 |
net assets | 52,939 | 50,814 | 44,745 | 39,945 | 36,031 | 26,750 | 20,632 |
total shareholders funds | 52,939 | 50,814 | 44,745 | 39,945 | 36,031 | 26,750 | 20,632 |
Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | Mar 2010 | |
---|---|---|---|---|---|---|---|
Operating Activities | |||||||
Operating Profit | |||||||
Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Amortisation | 3,000 | 3,000 | 0 | 6,000 | 6,000 | 18,000 | 0 |
Tax | |||||||
Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors | 5,000 | 292 | 0 | 10,261 | -105 | 23 | 5,006 |
Creditors | -3,515 | -7,362 | 1,200 | -24,658 | -6,570 | -71 | 53,134 |
Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash flow from operations | |||||||
Investing Activities | |||||||
capital expenditure | |||||||
Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
cash flow from investments | |||||||
Financing Activities | |||||||
Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
share issue | |||||||
interest | |||||||
cash flow from financing | |||||||
cash and cash equivalents | |||||||
cash | -3,390 | 4,415 | 6,000 | -25,005 | 8,816 | 24,024 | 8,760 |
overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
change in cash | -3,390 | 4,415 | 6,000 | -25,005 | 8,816 | 24,024 | 8,760 |
P&L
March 2016turnover
124.1k
+12%
operating profit
2.5k
0%
gross margin
23%
-1.42%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
March 2016net assets
52.9k
+0.04%
total assets
65.1k
-0.02%
cash
23.6k
-0.13%
net assets
Total assets minus all liabilities
eutopia health limited company details
company number
06529637
Type
Private limited with Share Capital
industry
86900 - Other human health activities
incorporation date
March 2008
age
16
accounts
Total Exemption Small
ultimate parent company
previous names
N/A
incorporated
UK
address
101 cobden street, wednesbury, darlaston, west midlands, WS10 9RN
last accounts submitted
March 2016
eutopia health limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to eutopia health limited.
eutopia health limited Companies House Filings - See Documents
date | description | view/download |
---|