as big as this limited

Live EstablishedMicroDeclining

as big as this limited Company Information

Share AS BIG AS THIS LIMITED

Company Number

06530346

Shareholders

samantha morton

harold james holm

Group Structure

View All

Industry

Performing arts

 

Registered Address

2nd floor northumberland house, 303-306 high holborn, london, WC1V 7JZ

Website

-

as big as this limited Estimated Valuation

£135.1k

Pomanda estimates the enterprise value of AS BIG AS THIS LIMITED at £135.1k based on a Turnover of £193k and 0.7x industry multiple (adjusted for size and gross margin).

as big as this limited Estimated Valuation

£0

Pomanda estimates the enterprise value of AS BIG AS THIS LIMITED at £0 based on an EBITDA of £-8.3k and a 8.28x industry multiple (adjusted for size and gross margin).

as big as this limited Estimated Valuation

£158.5k

Pomanda estimates the enterprise value of AS BIG AS THIS LIMITED at £158.5k based on Net Assets of £130.4k and 1.22x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

As Big As This Limited Overview

As Big As This Limited is a live company located in london, WC1V 7JZ with a Companies House number of 06530346. It operates in the performing arts sector, SIC Code 90010. Founded in March 2008, it's largest shareholder is samantha morton with a 50% stake. As Big As This Limited is a established, micro sized company, Pomanda has estimated its turnover at £193k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

As Big As This Limited Health Check

Pomanda's financial health check has awarded As Big As This Limited a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 6 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating1.5out of 5
positive_score

1 Strong

positive_score

3 Regular

positive_score

6 Weak

size

Size

annual sales of £193k, make it smaller than the average company (£342.8k)

£193k - As Big As This Limited

£342.8k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -56%, show it is growing at a slower rate (9.7%)

-56% - As Big As This Limited

9.7% - Industry AVG

production

Production

with a gross margin of 31.6%, this company has a comparable cost of product (31.6%)

31.6% - As Big As This Limited

31.6% - Industry AVG

profitability

Profitability

an operating margin of -18.5% make it less profitable than the average company (1.3%)

-18.5% - As Big As This Limited

1.3% - Industry AVG

employees

Employees

with 3 employees, this is below the industry average (7)

3 - As Big As This Limited

7 - Industry AVG

paystructure

Pay Structure

on an average salary of £27.2k, the company has an equivalent pay structure (£27.2k)

£27.2k - As Big As This Limited

£27.2k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £64.3k, this is equally as efficient (£73.9k)

£64.3k - As Big As This Limited

£73.9k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - As Big As This Limited

- - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 22 days, this is slower than average (14 days)

22 days - As Big As This Limited

14 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - As Big As This Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 0 weeks, this is less cash available to meet short term requirements (120 weeks)

0 weeks - As Big As This Limited

120 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 82.3%, this is a higher level of debt than the average (23.2%)

82.3% - As Big As This Limited

23.2% - Industry AVG

AS BIG AS THIS LIMITED financials

EXPORTms excel logo

As Big As This Limited's latest turnover from March 2024 is estimated at £193 thousand and the company has net assets of £130.4 thousand. According to their latest financial statements, As Big As This Limited has 3 employees and maintains cash reserves of £10.2 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Turnover193,049221,076211,3912,248,728146,25197,0564,317,874337,8521,762,074444,214240,006178,166160,529212,0101,041,961
Other Income Or Grants
Cost Of Sales132,152148,693136,9211,563,505110,54169,6083,159,260230,0931,184,031273,653143,364100,43593,110144,221623,101
Gross Profit60,89872,38374,470685,22435,71027,4481,158,614107,759578,043170,56096,64277,73067,41967,789418,860
Admin Expenses96,590-149,776146,116586,3679,614224,285996,198103,138798,099-9,4676,47070,33954,44383,987402,383
Operating Profit-35,692222,159-71,64698,85726,096-196,837162,4164,621-220,056180,02790,1727,39112,976-16,19816,477
Interest Payable
Interest Receivable2,6759,7742,2061127197214608441,1654081157512187
Pre-Tax Profit-33,017231,933-69,44098,96926,102-196,640162,6304,681-219,212181,19290,5817,50713,051-16,07716,564
Tax-44,067-18,804-4,959-30,900-936-38,050-20,834-1,802-3,393-4,638
Profit After Tax-33,017187,866-69,44080,16521,143-196,640131,7303,745-219,212143,14269,7475,7059,658-16,07711,926
Dividends Paid
Retained Profit-33,017187,866-69,44080,16521,143-196,640131,7303,745-219,212143,14269,7475,7059,658-16,07711,926
Employee Costs81,46177,50973,53372,22447,83247,96747,55847,781619,487172,17697,77871,95070,75993,288361,083
Number Of Employees33332222267433416
EBITDA*-8,270249,857-30,037127,08436,197-186,276173,5924,621-219,057180,52390,8358,27414,153-14,62818,571

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Tangible Assets164,236143,87389,95258,52412,86322,96433,52544,70149,4971,4911,9872,6503,5334,7106,280
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets164,236143,87389,95258,52412,86322,96433,52544,70149,4971,4911,9872,6503,5334,7106,280
Stock & work in progress
Trade Debtors7,77490,068274,35316,05267,8765,3265,3265,6325,3229,16542,383
Group Debtors
Misc Debtors563,291473,0492,549
Cash10,18891,704368,248220,1154,1519,67542,77942,7795,044332,476133,70729,53316,61313,42034,952
misc current assets14,6091
total current assets573,479564,753390,631310,1844,1519,675319,68158,83172,920337,802139,03335,16521,93522,58577,335
total assets737,715708,626480,583368,70817,01432,639353,206103,532122,417339,293141,02037,81525,46827,29583,615
Bank overdraft
Bank loan
Trade Creditors 8,17516,74711116,927114,89259,66325,89519,2537,42070,369
Group/Directors Accounts434,924177,30620,50353,23559759723,083
other short term finances
hp & lease commitments
other current liabilities558,038492,45163,694139,99825,27229,307203,30385,359
total current liabilities566,213509,198498,619317,30445,77582,543203,90085,956116,927114,89259,66325,89519,25330,50370,369
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions41,05935,9686,3706,3706,3706,3708,9408,9405992983977077079421,319
total long term liabilities41,05935,9686,3706,3706,3706,3708,9408,9405992983977077079421,319
total liabilities607,272545,166504,989323,67452,14588,913212,84094,896117,526115,19060,06026,60219,96031,44571,688
net assets130,443163,460-24,40645,034-35,131-56,274140,3668,6364,891224,10380,96011,2135,508-4,15011,927
total shareholders funds130,443163,460-24,40645,034-35,131-56,274140,3668,6364,891224,10380,96011,2135,508-4,15011,927
Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Operating Activities
Operating Profit-35,692222,159-71,64698,85726,096-196,837162,4164,621-220,056180,02790,1727,39112,976-16,19816,477
Depreciation27,42227,69841,60928,22710,10110,56111,1769994966638831,1771,5702,094
Amortisation
Tax-44,067-18,804-4,959-30,900-936-38,050-20,834-1,802-3,393-4,638
Stock
Debtors90,242465,275-82,29490,068-276,902260,850-51,82462,550-306310-3,843-33,21842,383
Creditors-8,57216,7461-11-116,9272,03555,22933,7686,64211,833-62,94970,369
Accruals and Deferred Income65,587428,757-76,304114,726-4,035-173,996117,94485,359
Deferred Taxes & Provisions5,09129,598-2,5708,341301-99-310-235-3771,319
Cash flow from operations-36,406215,616-24,046132,93827,202-85,939-21432,282-279,271197,603103,76512,80426,201-44,73643,238
Investing Activities
capital expenditure-47,785-81,619-73,037-73,8884,796-49,005-8,374
Change in Investments
cash flow from investments-47,785-81,619-73,037-73,8884,796-49,005-8,374
Financing Activities
Bank loans
Group/Directors Accounts-434,924257,618156,803-32,73252,638597-23,08323,083
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue11
interest2,6759,7742,2061127197214608441,1654081157512187
cash flow from financing2,675-425,150259,824156,915-32,72552,8352146578441,166408115-23,00823,20488
cash and cash equivalents
cash-81,516-276,544148,133215,964-5,524-33,10437,735-327,432198,769104,17412,9203,193-21,53234,952
overdraft
change in cash-81,516-276,544148,133215,964-5,524-33,10437,735-327,432198,769104,17412,9203,193-21,53234,952

as big as this limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for as big as this limited. Get real-time insights into as big as this limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

As Big As This Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for as big as this limited by selecting its closest rivals, whether from the ARTS, ENTERTAINMENT AND RECREATION sector, other micro companies, companies in WC1V area or any other competitors across 12 key performance metrics.

as big as this limited Ownership

AS BIG AS THIS LIMITED group structure

As Big As This Limited has no subsidiary companies.

Ultimate parent company

AS BIG AS THIS LIMITED

06530346

AS BIG AS THIS LIMITED Shareholders

samantha morton 50%
harold james holm 50%

as big as this limited directors

As Big As This Limited currently has 1 director, Ms Samantha Morton serving since Mar 2008.

officercountryagestartendrole
Ms Samantha MortonEngland47 years Mar 2008- Director

P&L

March 2024

turnover

193k

-13%

operating profit

-35.7k

0%

gross margin

31.6%

-3.65%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

130.4k

-0.2%

total assets

737.7k

+0.04%

cash

10.2k

-0.89%

net assets

Total assets minus all liabilities

as big as this limited company details

company number

06530346

Type

Private limited with Share Capital

industry

90010 - Performing arts

incorporation date

March 2008

age

17

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

March 2024

previous names

N/A

accountant

-

auditor

-

address

2nd floor northumberland house, 303-306 high holborn, london, WC1V 7JZ

Bank

-

Legal Advisor

-

as big as this limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to as big as this limited.

as big as this limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for AS BIG AS THIS LIMITED. This can take several minutes, an email will notify you when this has completed.

as big as this limited Companies House Filings - See Documents

datedescriptionview/download