vertdegree limited

vertdegree limited Company Information

Share VERTDEGREE LIMITED
Dissolved 

Company Number

06530440

Industry

Construction of water projects

 

Directors

Michael Atack

Shareholders

michael peter atack

josephine clare atack

Group Structure

View All

Contact

Registered Address

enterprise house, c/o a.m. insolvency limited, worksop, notts, S81 7QF

vertdegree limited Estimated Valuation

£174.2k

Pomanda estimates the enterprise value of VERTDEGREE LIMITED at £174.2k based on a Turnover of £1.2m and 0.15x industry multiple (adjusted for size and gross margin).

vertdegree limited Estimated Valuation

£1.5k

Pomanda estimates the enterprise value of VERTDEGREE LIMITED at £1.5k based on an EBITDA of £636 and a 2.28x industry multiple (adjusted for size and gross margin).

vertdegree limited Estimated Valuation

£3.1k

Pomanda estimates the enterprise value of VERTDEGREE LIMITED at £3.1k based on Net Assets of £1.6k and 1.87x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Vertdegree Limited Overview

Vertdegree Limited is a dissolved company that was located in worksop, S81 7QF with a Companies House number of 06530440. It operated in the construction of water projects sector, SIC Code 42910. Founded in March 2008, it's largest shareholder was michael peter atack with a 50% stake. The last turnover for Vertdegree Limited was estimated at £1.2m.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Vertdegree Limited Health Check

Pomanda's financial health check has awarded Vertdegree Limited a 2 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 7 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2out of 5
positive_score

2 Strong

positive_score

3 Regular

positive_score

7 Weak

size

Size

annual sales of £1.2m, make it smaller than the average company (£7.3m)

£1.2m - Vertdegree Limited

£7.3m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 69%, show it is growing at a faster rate (8.1%)

69% - Vertdegree Limited

8.1% - Industry AVG

production

Production

with a gross margin of 11.2%, this company has a higher cost of product (19.8%)

11.2% - Vertdegree Limited

19.8% - Industry AVG

profitability

Profitability

an operating margin of -0.4% make it less profitable than the average company (5.1%)

-0.4% - Vertdegree Limited

5.1% - Industry AVG

employees

Employees

with 6 employees, this is below the industry average (79)

6 - Vertdegree Limited

79 - Industry AVG

paystructure

Pay Structure

on an average salary of £40.4k, the company has an equivalent pay structure (£40.4k)

£40.4k - Vertdegree Limited

£40.4k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £195.5k, this is equally as efficient (£196.2k)

£195.5k - Vertdegree Limited

£196.2k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 65 days, this is near the average (68 days)

65 days - Vertdegree Limited

68 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 134 days, this is slower than average (54 days)

134 days - Vertdegree Limited

54 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 49 days, this is more than average (9 days)

49 days - Vertdegree Limited

9 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 0 weeks, this is less cash available to meet short term requirements (12 weeks)

0 weeks - Vertdegree Limited

12 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 99.6%, this is a higher level of debt than the average (64.7%)

99.6% - Vertdegree Limited

64.7% - Industry AVG

VERTDEGREE LIMITED financials

EXPORTms excel logo

Vertdegree Limited's latest turnover from July 2013 is estimated at £1.2 million and the company has net assets of £1.6 thousand. According to their latest financial statements, we estimate that Vertdegree Limited has 6 employees and maintains cash reserves of £270 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Jul 2013Jul 2012Jul 2011Jul 2010Jul 2009
Turnover1,173,135388,168390,379243,6850
Other Income Or Grants00000
Cost Of Sales1,041,865344,092348,492210,1370
Gross Profit131,27044,07641,88833,5480
Admin Expenses136,44939,08843,02229,011-1,039
Operating Profit-5,1794,988-1,1344,5371,039
Interest Payable00000
Interest Receivable616013174
Pre-Tax Profit-5,1185,049-1,1214,5541,043
Tax0-1,2120-1,275-292
Profit After Tax-5,1183,837-1,1213,279751
Dividends Paid00000
Retained Profit-5,1183,837-1,1213,279751
Employee Costs242,50283,079114,03171,5090
Number Of Employees62320
EBITDA*6367,4794,84211,3171,944

* Earnings Before Interest, Tax, Depreciation and Amortisation

Jul 2013Jul 2012Jul 2011Jul 2010Jul 2009
Tangible Assets56,16925,00324,97928,54523,401
Intangible Assets00000
Investments & Other00000
Debtors (Due After 1 year)00000
Total Fixed Assets56,16925,00324,97928,54523,401
Stock & work in progress142,66585,00034,0006,5002,500
Trade Debtors211,19421,84281,15342,89131,080
Group Debtors00000
Misc Debtors00000
Cash27024,077135,1261,740
misc current assets00000
total current assets354,129130,919115,16654,51735,320
total assets410,298155,922140,14583,06258,721
Bank overdraft00000
Bank loan00000
Trade Creditors 382,608149,174137,23476,52347,613
Group/Directors Accounts00000
other short term finances00000
hp & lease commitments00000
other current liabilities00000
total current liabilities382,608149,174137,23476,52347,613
loans00000
hp & lease commitments00000
Accruals and Deferred Income00000
other liabilities26,060002,50710,355
provisions00000
total long term liabilities26,060002,50710,355
total liabilities408,668149,174137,23479,03057,968
net assets1,6306,7482,9114,032753
total shareholders funds1,6306,7482,9114,032753
Jul 2013Jul 2012Jul 2011Jul 2010Jul 2009
Operating Activities
Operating Profit-5,1794,988-1,1344,5371,039
Depreciation5,8152,4915,9766,780905
Amortisation00000
Tax0-1,2120-1,275-292
Stock57,66551,00027,5004,0002,500
Debtors189,352-59,31138,26211,81131,080
Creditors233,43411,94060,71128,91047,613
Accruals and Deferred Income00000
Deferred Taxes & Provisions00000
Cash flow from operations-12,94726,518-20923,14115,685
Investing Activities
capital expenditure-36,981-2,515-2,410-11,924-24,306
Change in Investments00000
cash flow from investments-36,981-2,515-2,410-11,924-24,306
Financing Activities
Bank loans00000
Group/Directors Accounts00000
Other Short Term Loans 00000
Long term loans00000
Hire Purchase and Lease Commitments00000
other long term liabilities26,0600-2,507-7,84810,355
share issue00002
interest616013174
cash flow from financing26,12160-2,494-7,83110,361
cash and cash equivalents
cash-23,80724,064-5,1133,3861,740
overdraft00000
change in cash-23,80724,064-5,1133,3861,740

vertdegree limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for vertdegree limited. Get real-time insights into vertdegree limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Vertdegree Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for vertdegree limited by selecting its closest rivals, whether from the CONSTRUCTION sector, other undefined companies, companies in S81 area or any other competitors across 12 key performance metrics.

vertdegree limited Ownership

VERTDEGREE LIMITED group structure

Vertdegree Limited has no subsidiary companies.

Ultimate parent company

VERTDEGREE LIMITED

06530440

VERTDEGREE LIMITED Shareholders

michael peter atack 50%
josephine clare atack 50%

vertdegree limited directors

Vertdegree Limited currently has 1 director, Mr Michael Atack serving since Mar 2008.

officercountryagestartendrole
Mr Michael AtackWales59 years Mar 2008- Director

P&L

July 2013

turnover

1.2m

+202%

operating profit

-5.2k

0%

gross margin

11.2%

-1.46%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

July 2013

net assets

1.6k

-0.76%

total assets

410.3k

+1.63%

cash

270

-0.99%

net assets

Total assets minus all liabilities

vertdegree limited company details

company number

06530440

Type

Private limited with Share Capital

industry

42910 - Construction of water projects

incorporation date

March 2008

age

16

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Small

last accounts submitted

July 2013

previous names

N/A

accountant

-

auditor

-

address

enterprise house, c/o a.m. insolvency limited, worksop, notts, S81 7QF

Bank

-

Legal Advisor

-

vertdegree limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 1 charges/mortgages relating to vertdegree limited. Currently there are 1 open charges and 0 have been satisfied in the past.

charges

vertdegree limited Companies House Filings - See Documents

datedescriptionview/download