Gpm2 Design Limited

POWER SEARCH PRICING

SOLUTIONS

gpm2 design limited Company Information

Live

EstablishedMicroHigh

Company Number

06531502

Next Accounts

Dec 2025

Industry

Architectural activities

Directors

Christopher Chambers

Shareholders

christopher frank chambers

Group Structure

View All

Contact

Registered Address

coach house mews quex park, birchington, CT7 0BH

Website

www.gpm2.co.uk

gpm2 design limited Estimated Valuation

£348.7k

Pomanda estimates the enterprise value of GPM2 DESIGN LIMITED at £348.7k based on Net Assets of £88.9k and 3.92x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Gpm2 Design Limited is a live company located in birchington, CT7 0BH with a Companies House number of 06531502. It operates in the architectural activities sector, SIC Code 71111. Founded in March 2008, it's largest shareholder is christopher frank chambers with a 100% stake. Gpm2 Design Limited is a established, micro sized company, Pomanda has estimated its turnover at £390.3k with high growth in recent years.

View Sample

Upgrade for unlimited company reports & a free credit check

Pomanda's financial health check has awarded Gpm2 Design Limited a 3 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 5 areas for improvement. Company Health Check FAQs

Health Rating3out of 5

2 Strong

3 Regular

5 Weak

Size

annual sales of £390.3k, make it smaller than the average company (£639.5k)

Growth

3 year (CAGR) sales growth of 18%, show it is growing at a faster rate (5.8%)

EXPORT

Gpm2 Design Limited's latest turnover from March 2024 is estimated at £390.3 thousand and the company has net assets of £88.9 thousand. According to their latest financial statements, Gpm2 Design Limited has 5 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies House, Pomanda Estimates

	Mar 2024	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Mar 2014	Mar 2013	Mar 2012	Mar 2011	Mar 2010
Turnover	390,293	358,791	192,993	235,265	222,702	173,398	208,165	379,152	386,893	602,019	683,371	903,586	837,566	633,917	257,630
Other Income Or Grants	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Cost Of Sales	197,753	185,358	107,495	131,790	115,568	90,456	107,374	182,484	166,125	267,195	286,696	368,229	340,812	228,294	92,094
Gross Profit	192,540	173,433	85,498	103,475	107,135	82,942	100,791	196,668	220,768	334,824	396,675	535,358	496,754	405,624	165,536
Admin Expenses	141,130	172,496	72,424	84,569	84,429	132,284	172,051	178,066	231,638	335,615	373,372	498,874	464,193	395,575	81,883
Operating Profit	51,410	937	13,074	18,906	22,706	-49,342	-71,260	18,602	-10,870	-791	23,303	36,484	32,561	10,049	83,653
Interest Payable	4,402	5,402	3,828	2,382	1,565	1,126	45	0	0	0	0	0	0	0	0
Interest Receivable	0	603	182	10	0	0	92	69	98	120	67	0	0	77	77
Pre-Tax Profit	47,008	-3,862	9,428	16,535	21,141	-50,468	-71,213	18,671	-10,772	-671	23,370	36,484	32,561	10,126	83,731
Tax	-11,752	0	-1,791	-3,142	-4,017	0	0	-3,734	0	0	-5,375	-8,756	-8,466	-2,835	-23,445
Profit After Tax	35,256	-3,862	7,637	13,393	17,124	-50,468	-71,213	14,937	-10,772	-671	17,995	27,728	24,095	7,291	60,286
Dividends Paid	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Retained Profit	35,256	-3,862	7,637	13,393	17,124	-50,468	-71,213	14,937	-10,772	-671	17,995	27,728	24,095	7,291	60,286
Employee Costs	250,040	242,022	89,883	134,480	134,480	131,757	170,880	183,134	221,331	306,640	355,783	494,519	456,142	367,278	167,132
Number Of Employees	5	5	2	3	3	3	4	4	5	7	8	12	11	9	4
EBITDA*	52,180	1,843	13,730	19,590	22,935	-49,073	-70,943	18,975	-10,431	-274	23,911	37,199	33,044	10,617	84,322

* Earnings Before Interest, Tax, Depreciation and Amortisation

	Mar 2024	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Mar 2014	Mar 2013	Mar 2012	Mar 2011	Mar 2010
Tangible Assets	4,389	5,159	3,732	3,877	1,301	1,530	1,799	2,116	2,489	2,928	3,445	4,053	2,736	3,219	3,787
Intangible Assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Investments & Other	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Debtors (Due After 1 year)	50,000	50,000	50,000	50,000	0	0	0	0	0	0	0	0	0	0	0
Total Fixed Assets	54,389	55,159	53,732	53,877	1,301	1,530	1,799	2,116	2,489	2,928	3,445	4,053	2,736	3,219	3,787
Stock & work in progress	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Trade Debtors	110,601	94,029	61,848	60,226	67,324	46,224	51,724	113,452	104,170	146,436	157,778	198,306	177,257	132,164	52,857
Group Debtors	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Misc Debtors	28,903	28,903	28,903	28,903	28,903	28,903	38,731	31,903	28,903	0	0	0	0	0	0
Cash	0	0	28,372	20,183	0	0	0	36,808	18,277	21,026	26,908	0	0	0	30,984
misc current assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
total current assets	139,504	122,932	119,123	109,312	96,227	75,127	90,455	182,163	151,350	167,462	184,686	198,306	177,257	132,164	83,841
total assets	193,893	178,091	172,855	163,189	97,528	76,657	92,254	184,279	153,839	170,390	188,131	202,359	179,993	135,383	87,628
Bank overdraft	15,781	27,787	16,070	0	845	22,211	1,393	0	0	0	0	0	0	0	0
Bank loan	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Trade Creditors	7,524	10,551	9,659	9,994	178	175	176	72	72	33,566	50,636	82,859	88,221	67,706	27,242
Group/Directors Accounts	16,724	24,448	22,449	0	0	304	0	0	0	0	0	0	0	0	0
other short term finances	0	0	0	0	0	9,753	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other current liabilities	53,244	38,776	28,599	44,629	41,565	24,906	20,909	43,218	27,715	0	0	0	0	0	0
total current liabilities	93,273	101,562	76,777	54,623	42,588	57,349	22,478	43,290	27,787	33,566	50,636	82,859	88,221	67,706	27,242
loans	11,764	22,929	38,616	58,741	18,508	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Accruals and Deferred Income	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other liabilities	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
provisions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
total long term liabilities	11,764	22,929	38,616	58,741	18,508	0	0	0	0	0	0	0	0	0	0
total liabilities	105,037	124,491	115,393	113,364	61,096	57,349	22,478	43,290	27,787	33,566	50,636	82,859	88,221	67,706	27,242
net assets	88,856	53,600	57,462	49,825	36,432	19,308	69,776	140,989	126,052	136,824	137,495	119,500	91,772	67,677	60,386
total shareholders funds	88,856	53,600	57,462	49,825	36,432	19,308	69,776	140,989	126,052	136,824	137,495	119,500	91,772	67,677	60,386

	Mar 2024	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Mar 2014	Mar 2013	Mar 2012	Mar 2011	Mar 2010
Operating Activities
Operating Profit	51,410	937	13,074	18,906	22,706	-49,342	-71,260	18,602	-10,870	-791	23,303	36,484	32,561	10,049	83,653
Depreciation	770	906	656	684	229	269	317	373	439	517	608	715	483	568	669
Amortisation	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Tax	-11,752	0	-1,791	-3,142	-4,017	0	0	-3,734	0	0	-5,375	-8,756	-8,466	-2,835	-23,445
Stock	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Debtors	16,572	32,181	1,622	42,902	21,100	-15,328	-54,900	12,282	-13,363	-11,342	-40,528	21,049	45,093	79,307	52,857
Creditors	-3,027	892	-335	9,816	3	-1	104	0	-33,494	-17,070	-32,223	-5,362	20,515	40,464	27,242
Accruals and Deferred Income	14,468	10,177	-16,030	3,064	16,659	3,997	-22,309	15,503	27,715	0	0	0	0	0	0
Deferred Taxes & Provisions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Cash flow from operations	35,297	-19,269	-6,048	-13,574	14,480	-29,749	-38,248	18,462	-2,847	-6,002	26,841	2,032	0	-31,061	35,262
Investing Activities
capital expenditure	0	-2,333	-511	-3,260	0	0	0	0	0	0	0	-2,032	0	0	-4,456
Change in Investments	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash flow from investments	0	-2,333	-511	-3,260	0	0	0	0	0	0	0	-2,032	0	0	-4,456
Financing Activities
Bank loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Group/Directors Accounts	-7,724	1,999	22,449	0	-304	304	0	0	0	0	0	0	0	0	0
Other Short Term Loans	0	0	0	0	-9,753	9,753	0	0	0	0	0	0	0	0	0
Long term loans	-11,165	-15,687	-20,125	40,233	18,508	0	0	0	0	0	0	0	0	0	0
Hire Purchase and Lease Commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other long term liabilities	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
share issue	0	0	0	0	0	0	0	0	0	0	0	0	0	0	100
interest	-4,402	-4,799	-3,646	-2,372	-1,565	-1,126	47	69	98	120	67	0	0	77	77
cash flow from financing	-23,291	-18,487	-1,322	37,861	6,886	8,931	47	69	98	120	67	0	0	77	177
cash and cash equivalents
cash	0	-28,372	8,189	20,183	0	0	-36,808	18,531	-2,749	-5,882	26,908	0	0	-30,984	30,984
overdraft	-12,006	11,717	16,070	-845	-21,366	20,818	1,393	0	0	0	0	0	0	0	0
change in cash	12,006	-40,089	-7,881	21,028	21,366	-20,818	-38,201	18,531	-2,749	-5,882	26,908	0	0	-30,984	30,984

Very Low Risk70 - 100

Low Risk50 - 70

Moderate Risk30 - 50

High Risk20 - 30

Very High Risk0 - 20

Get a comprehensive credit check for gpm2 design limited. Get real-time insights into gpm2 design limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Perform a competitor analysis for gpm2 design limited by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other micro companies, companies in CT7 area or any other competitors across 12 key performance metrics.

GPM2 DESIGN LIMITED group structure

Gpm2 Design Limited has no subsidiary companies.

Ultimate parent company

GPM2 DESIGN LIMITED

06531502

GPM2 DESIGN LIMITED Shareholders

christopher frank chambers

100%

Gpm2 Design Limited currently has 1 director, Mr Christopher Chambers serving since Mar 2008.

officer	country	age	start	end	role
Mr Christopher Chambers	England	61 years	Mar 2008	-	Director

P&L

March 2024

turnover

390.3k

+9%

operating profit

51.4k

gross margin

49.4%

+2.06%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

88.9k

+0.66%

total assets

193.9k

+0.09%

cash

net assets

Total assets minus all liabilities

Similar Companies

essex cad limited

cirrus edge limited

vitruvian principles ltd

3.5

geoff oliver & associates limited

2.5

viegas architecture ltd

company number

06531502

Type

Private limited with Share Capital

industry

71111 - Architectural activities

incorporation date

March 2008

ultimate parent company

None

previous names

N/A

address

coach house mews quex park, birchington, CT7 0BH

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to gpm2 design limited.

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for GPM2 DESIGN LIMITED. This can take several minutes, an email will notify you when this has completed.

gpm2 design limited Company Information

gpm2 design limited Estimated Valuation

gpm2 design limited Estimated Valuation

gpm2 design limited Estimated Valuation

Gpm2 Design Limited Overview

Gpm2 Design Limited Health Check

GPM2 DESIGN LIMITED financials

gpm2 design limited Credit Report and Business Information

Gpm2 Design Limited Competitor Analysis

gpm2 design limited Ownership

gpm2 design limited directors

gpm2 design limited company details

gpm2 design limited Charges & Mortgages

gpm2 design limited Capital Raised & Share Issues BETA

gpm2 design limited Companies House Filings - See Documents