liquor bottle packaging uk ltd

liquor bottle packaging uk ltd Company Information

Share LIQUOR BOTTLE PACKAGING UK LTD
Live 
EstablishedMidRapid

Company Number

06533535

Industry

Wholesale of other intermediate products

 

Shareholders

mr murray martinson

mr andrew fraser

Group Structure

View All

Contact

Registered Address

first floor 5 fleet place, london, EC4M 7RD

liquor bottle packaging uk ltd Estimated Valuation

£2.4m

Pomanda estimates the enterprise value of LIQUOR BOTTLE PACKAGING UK LTD at £2.4m based on a Turnover of £7.1m and 0.34x industry multiple (adjusted for size and gross margin).

liquor bottle packaging uk ltd Estimated Valuation

£0

Pomanda estimates the enterprise value of LIQUOR BOTTLE PACKAGING UK LTD at £0 based on an EBITDA of £-302.5k and a 3.13x industry multiple (adjusted for size and gross margin).

liquor bottle packaging uk ltd Estimated Valuation

£0

Pomanda estimates the enterprise value of LIQUOR BOTTLE PACKAGING UK LTD at £0 based on Net Assets of £-688k and 2.11x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Liquor Bottle Packaging Uk Ltd Overview

Liquor Bottle Packaging Uk Ltd is a live company located in london, EC4M 7RD with a Companies House number of 06533535. It operates in the wholesale of other intermediate products sector, SIC Code 46760. Founded in March 2008, it's largest shareholder is mr murray martinson with a 50% stake. Liquor Bottle Packaging Uk Ltd is a established, mid sized company, Pomanda has estimated its turnover at £7.1m with rapid growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Liquor Bottle Packaging Uk Ltd Health Check

Pomanda's financial health check has awarded Liquor Bottle Packaging Uk Ltd a 3 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3out of 5
positive_score

3 Strong

positive_score

2 Regular

positive_score

5 Weak

size

Size

annual sales of £7.1m, make it smaller than the average company (£18.7m)

£7.1m - Liquor Bottle Packaging Uk Ltd

£18.7m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 54%, show it is growing at a faster rate (7.6%)

54% - Liquor Bottle Packaging Uk Ltd

7.6% - Industry AVG

production

Production

with a gross margin of 17.4%, this company has a higher cost of product (25.1%)

17.4% - Liquor Bottle Packaging Uk Ltd

25.1% - Industry AVG

profitability

Profitability

an operating margin of -4.3% make it less profitable than the average company (6.1%)

-4.3% - Liquor Bottle Packaging Uk Ltd

6.1% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (37)

1 - Liquor Bottle Packaging Uk Ltd

37 - Industry AVG

paystructure

Pay Structure

on an average salary of £46.3k, the company has an equivalent pay structure (£46.3k)

£46.3k - Liquor Bottle Packaging Uk Ltd

£46.3k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £7.1m, this is more efficient (£424.3k)

£7.1m - Liquor Bottle Packaging Uk Ltd

£424.3k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 64 days, this is near the average (54 days)

64 days - Liquor Bottle Packaging Uk Ltd

54 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 168 days, this is slower than average (27 days)

168 days - Liquor Bottle Packaging Uk Ltd

27 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Liquor Bottle Packaging Uk Ltd

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Liquor Bottle Packaging Uk Ltd

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 134.1%, this is a higher level of debt than the average (49.6%)

134.1% - Liquor Bottle Packaging Uk Ltd

49.6% - Industry AVG

LIQUOR BOTTLE PACKAGING UK LTD financials

EXPORTms excel logo

Liquor Bottle Packaging Uk Ltd's latest turnover from December 2023 is estimated at £7.1 million and the company has net assets of -£688 thousand. According to their latest financial statements, Liquor Bottle Packaging Uk Ltd has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Dec 2021Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Turnover7,101,7886,299,855313,2482,163,6361,957,5083,718,604152,6733,525,9591,278,5231,696,884877,847427,467181,553229,88695,769
Other Income Or Grants000000000000000
Cost Of Sales5,863,2915,269,554262,2681,793,4361,628,4663,103,793126,6122,936,9391,056,5981,411,094729,636353,825149,020187,379105,475
Gross Profit1,238,4981,030,30150,979370,201329,041614,81126,061589,019221,925285,790148,21173,64232,53342,506-9,706
Admin Expenses1,541,0021,211,378231,497460,631382,503637,20812,991594,971221,959278,778153,24852,12631,20015211,552
Operating Profit-302,504-181,077-180,518-90,430-53,462-22,39713,070-5,952-347,012-5,03721,5161,33342,354-21,258
Interest Payable000000000000000
Interest Receivable0000000001,5932,2697853323650
Pre-Tax Profit-302,504-181,077-180,518-90,430-53,462-22,39713,070-5,952-348,605-2,76822,3011,66542,719-21,258
Tax000000-2,48300-1,8070-5,352-433-11,9613,247
Profit After Tax-302,504-181,077-180,518-90,430-53,462-22,39710,587-5,952-346,798-2,76816,9491,23230,758-18,011
Dividends Paid000000000000000
Retained Profit-302,504-181,077-180,518-90,430-53,462-22,39710,587-5,952-346,798-2,76816,9491,23230,758-18,011
Employee Costs46,27145,51344,27842,15242,229282,70039,939262,525113,438112,54272,13534,62034,92334,59733,245
Number Of Employees111117173321111
EBITDA*-302,504-181,077-180,518-90,430-53,462-22,39713,070-5,952-347,012-4,85121,5161,51642,537-21,075

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Dec 2021Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Tangible Assets764,963786,280276,434302,751169,22743,54120559523537155600183366
Intangible Assets000000000000000
Investments & Other000000000000000
Debtors (Due After 1 year)000000000000000
Total Fixed Assets764,963786,280276,434302,751169,22743,54120559523537155600183366
Stock & work in progress000000000000000
Trade Debtors1,253,9001,327,834109,807719,216498,606863,15254,648838,201298,560402,2858,40124,72237,95838,9350
Group Debtors000000000000000
Misc Debtors0008683680000000003,509
Cash0000000000637,254270,37743,74189,19356,826
misc current assets000000000000000
total current assets1,253,9001,327,834109,807720,084498,974863,15254,648838,201298,560402,285645,655295,09981,699128,12860,335
total assets2,018,8632,114,114386,2411,022,835668,201906,69354,853838,796298,795402,656646,211295,09981,699128,31160,701
Bank overdraft000000000000000
Bank loan000000000000000
Trade Creditors 2,698,8252,494,3174,1370690,339871,3691,152795,712249,809353,812605,526251,75755,306103,11366,221
Group/Directors Accounts000000000000000
other short term finances000000000000000
hp & lease commitments000000000000000
other current liabilities000000000000000
total current liabilities2,698,8252,494,3174,1370690,339871,3691,152795,712249,809353,812605,526251,75755,306103,11366,221
loans000000000000000
hp & lease commitments000000000000000
Accruals and Deferred Income8,0255,2801,7132,2631,7505,7501,7301,7001,6501,40000000
other liabilities00584,7971,134,89000000000000
provisions00000000074111003777
total long term liabilities8,0255,280586,5101,137,1531,7505,7501,7301,7001,6501,474111003777
total liabilities2,706,8502,499,597590,6471,137,153692,089877,1192,882797,412251,459355,286605,637251,75755,306103,15066,298
net assets-687,987-385,483-204,406-114,318-23,88829,57451,97141,38447,33647,37040,57443,34226,39325,161-5,597
total shareholders funds-687,987-385,483-204,406-114,318-23,88829,57451,97141,38447,33647,37040,57443,34226,39325,161-5,597
Dec 2023Dec 2022Dec 2021Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Operating Activities
Operating Profit-302,504-181,077-180,518-90,430-53,462-22,39713,070-5,952-347,012-5,03721,5161,33342,354-21,258
Depreciation00000000001860183183183
Amortisation000000000000000
Tax000000-2,48300-1,8070-5,352-433-11,9613,247
Stock000000000000000
Debtors-73,9341,218,027-389,167221,110-364,178808,504-783,553539,641-103,725393,884-16,321-13,236-97735,4263,509
Creditors204,5082,490,180-686,202-690,339-181,030870,217-794,560545,903-104,003-251,714353,769196,451-47,80736,89266,221
Accruals and Deferred Income2,7453,567-37513-4,0004,02030502501,40000000
Deferred Taxes & Provisions00000000-74-371110-37-4077
Cash flow from operations-21,3171,094,643-477,590-1,001,366125,68643,336-390360-136-639,030365,350225,851-45,78432,00244,961
Investing Activities
capital expenditure21,317-509,846-107,207-133,524-125,686-43,336390-360136185-742000-549
Change in Investments000000000000000
cash flow from investments21,317-509,846-107,207-133,524-125,686-43,336390-360136185-742000-549
Financing Activities
Bank loans000000000000000
Group/Directors Accounts000000000000000
Other Short Term Loans 000000000000000
Long term loans000000000000000
Hire Purchase and Lease Commitments000000000000000
other long term liabilities0-584,797584,7971,134,89000000000000
share issue000000000-2000012,414
interest0000000001,5932,2697853323650
cash flow from financing0-584,797584,7971,134,890000001,5912,26978533236512,414
cash and cash equivalents
cash000000000-637,254366,877226,636-45,45232,36756,826
overdraft000000000000000
change in cash000000000-637,254366,877226,636-45,45232,36756,826

liquor bottle packaging uk ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for liquor bottle packaging uk ltd. Get real-time insights into liquor bottle packaging uk ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Liquor Bottle Packaging Uk Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for liquor bottle packaging uk ltd by selecting its closest rivals, whether from the WHOLESALE AND RETAIL TRADE; REPAIR OF MOTOR VEHICLES AND MOTORCYCLES sector, other mid companies, companies in EC4M area or any other competitors across 12 key performance metrics.

liquor bottle packaging uk ltd Ownership

LIQUOR BOTTLE PACKAGING UK LTD group structure

Liquor Bottle Packaging Uk Ltd has no subsidiary companies.

Ultimate parent company

LIQUOR BOTTLE PACKAGING UK LTD

06533535

LIQUOR BOTTLE PACKAGING UK LTD Shareholders

mr murray martinson 50%
mr andrew fraser 50%

liquor bottle packaging uk ltd directors

Liquor Bottle Packaging Uk Ltd currently has 1 director, Mr Murray Martinson serving since Mar 2008.

officercountryagestartendrole
Mr Murray MartinsonCanada70 years Mar 2008- Director

P&L

December 2023

turnover

7.1m

+13%

operating profit

-302.5k

0%

gross margin

17.5%

+6.63%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

-688k

+0.78%

total assets

2m

-0.05%

cash

0

0%

net assets

Total assets minus all liabilities

liquor bottle packaging uk ltd company details

company number

06533535

Type

Private limited with Share Capital

industry

46760 - Wholesale of other intermediate products

incorporation date

March 2008

age

17

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

December 2023

previous names

N/A

accountant

-

auditor

-

address

first floor 5 fleet place, london, EC4M 7RD

Bank

-

Legal Advisor

-

liquor bottle packaging uk ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to liquor bottle packaging uk ltd.

liquor bottle packaging uk ltd Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for LIQUOR BOTTLE PACKAGING UK LTD. This can take several minutes, an email will notify you when this has completed.

liquor bottle packaging uk ltd Companies House Filings - See Documents

datedescriptionview/download