k h twentyman limited

Live EstablishedMicroDeclining

k h twentyman limited Company Information

Share K H TWENTYMAN LIMITED

Company Number

06534482

Shareholders

mr keith henry twentyman

Group Structure

View All

Industry

Mixed farming

 

Registered Address

whitrigg hall farmhouse, whitrigg, wigton, cumbria, CA7 1JG

Website

-

k h twentyman limited Estimated Valuation

£183.3k

Pomanda estimates the enterprise value of K H TWENTYMAN LIMITED at £183.3k based on a Turnover of £319.6k and 0.57x industry multiple (adjusted for size and gross margin).

k h twentyman limited Estimated Valuation

£449.1k

Pomanda estimates the enterprise value of K H TWENTYMAN LIMITED at £449.1k based on an EBITDA of £123.7k and a 3.63x industry multiple (adjusted for size and gross margin).

k h twentyman limited Estimated Valuation

£631.2k

Pomanda estimates the enterprise value of K H TWENTYMAN LIMITED at £631.2k based on Net Assets of £446.7k and 1.41x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

K H Twentyman Limited Overview

K H Twentyman Limited is a live company located in wigton, CA7 1JG with a Companies House number of 06534482. It operates in the mixed farming sector, SIC Code 01500. Founded in March 2008, it's largest shareholder is mr keith henry twentyman with a 100% stake. K H Twentyman Limited is a established, micro sized company, Pomanda has estimated its turnover at £319.6k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

K H Twentyman Limited Health Check

Pomanda's financial health check has awarded K H Twentyman Limited a 4.5 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating4.5out of 5
positive_score

4 Strong

positive_score

3 Regular

positive_score

5 Weak

size

Size

annual sales of £319.6k, make it smaller than the average company (£1.4m)

£319.6k - K H Twentyman Limited

£1.4m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -49%, show it is growing at a slower rate (10.9%)

-49% - K H Twentyman Limited

10.9% - Industry AVG

production

Production

with a gross margin of 30.7%, this company has a comparable cost of product (30.7%)

30.7% - K H Twentyman Limited

30.7% - Industry AVG

profitability

Profitability

an operating margin of 27.1% make it more profitable than the average company (5.9%)

27.1% - K H Twentyman Limited

5.9% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (17)

1 - K H Twentyman Limited

17 - Industry AVG

paystructure

Pay Structure

on an average salary of £29.7k, the company has an equivalent pay structure (£29.7k)

£29.7k - K H Twentyman Limited

£29.7k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £319.6k, this is more efficient (£117.9k)

£319.6k - K H Twentyman Limited

£117.9k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 23 days, this is near the average (21 days)

23 days - K H Twentyman Limited

21 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 144 days, this is slower than average (38 days)

144 days - K H Twentyman Limited

38 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 164 days, this is more than average (103 days)

164 days - K H Twentyman Limited

103 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 51 weeks, this is more cash available to meet short term requirements (15 weeks)

51 weeks - K H Twentyman Limited

15 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 55.1%, this is a higher level of debt than the average (43.7%)

55.1% - K H Twentyman Limited

43.7% - Industry AVG

K H TWENTYMAN LIMITED financials

EXPORTms excel logo

K H Twentyman Limited's latest turnover from March 2024 is estimated at £319.6 thousand and the company has net assets of £446.7 thousand. According to their latest financial statements, K H Twentyman Limited has 1 employee and maintains cash reserves of £476.3 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Turnover319,582889,081800,8202,400,9792,942,4084,451,1824,727,9744,177,447955,824640,220842,616883,1871,611,1671,032,1001,643,682
Other Income Or Grants
Cost Of Sales221,391572,498507,9161,566,9141,934,3422,739,8912,884,9062,687,287618,750412,002557,291538,042945,687624,5221,028,419
Gross Profit98,191316,583292,903834,0651,008,0661,711,2901,843,0681,490,159337,074228,218285,324345,145665,480407,578615,263
Admin Expenses11,599181,260311,999820,218987,7311,600,4161,767,0111,488,325323,676258,96662,717325,712683,063409,349591,763
Operating Profit86,592135,323-19,09613,84720,335110,87476,0571,83413,398-30,748222,60719,433-17,583-1,77123,500
Interest Payable41,16643,31115,786
Interest Receivable18,8689,6517946222,3902,4411,295
Pre-Tax Profit64,293101,663-34,08813,84720,335110,87476,0572,45615,788-28,307223,90119,433-17,583-1,77123,500
Tax-16,073-19,316-2,631-3,864-21,066-14,451-491-3,157-51,497-4,664-6,580
Profit After Tax48,22082,347-34,08811,21616,47189,80861,6061,96512,630-28,307172,40414,769-17,583-1,77116,920
Dividends Paid
Retained Profit48,22082,347-34,08811,21616,47189,80861,6061,96512,630-28,307172,40414,769-17,583-1,77116,920
Employee Costs29,67525,43849,93446,60947,23845,94745,17847,001235,946138,686183,316177,663350,181238,628429,725
Number Of Employees112222229577141019
EBITDA*123,716171,232-19,09613,84720,335110,87476,0571,83427,085-18,417227,41123,389-10,8068,79638,249

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Tangible Assets384,775360,124365,591366,625361,173326,125242,958215,029218,58969,88461,47427,38329,43932,98636,274
Intangible Assets2,3088,077
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets384,775360,124365,591366,625361,173326,125242,958215,029218,58969,88461,47427,38329,43935,29444,351
Stock & work in progress99,606153,106215,13831,4358,665480,761920,334580,704894,377
Trade Debtors20,610137,868117,150295,195406,380705,155678,553631,67417,94222,7807,3027,1147,8952,6859,589
Group Debtors
Misc Debtors12,5031,45311,9551,0781,159
Cash476,299242,463211,708497,477458,440517,876
misc current assets1,004956933911915915774734734713692
total current assets610,022535,846556,884296,273407,539706,066679,468632,589547,628490,619525,912488,588928,921583,389903,966
total assets994,797895,970922,475662,898768,7121,032,191922,426847,618766,217560,503587,386515,971958,360618,683948,317
Bank overdraft
Bank loan
Trade Creditors 87,85020,63352,322275,999387,014705,821685,607671,765582,584392,360393,000501,254959,041602,194930,551
Group/Directors Accounts
other short term finances354,488377,353467,741
hp & lease commitments
other current liabilities36,88231,4879,281
total current liabilities479,220429,473529,344275,999387,014705,821685,607671,765582,584392,360393,000501,254959,041602,194930,551
loans
hp & lease commitments
Accruals and Deferred Income36,77142,7863,9294,1864,826
other liabilities17,85421,00524,711
provisions51,01647,00552,28014,47111,6119,5472,2821,6531,240746
total long term liabilities68,87068,01076,99136,77142,7863,9294,1864,82614,47111,6119,5472,2821,6531,240746
total liabilities548,090497,483606,335312,770429,800709,750689,793676,591597,055403,971402,547503,536960,694603,434931,297
net assets446,707398,487316,140350,128338,912322,441232,633171,027169,162156,532184,83912,435-2,33415,24917,020
total shareholders funds446,707398,487316,140350,128338,912322,441232,633171,027169,162156,532184,83912,435-2,33415,24917,020
Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Operating Activities
Operating Profit86,592135,323-19,09613,84720,335110,87476,0571,83413,398-30,748222,60719,433-17,583-1,77123,500
Depreciation37,12435,90913,68712,3314,8043,9564,4694,7985,518
Amortisation2,3085,7699,231
Tax-16,073-19,316-2,631-3,864-21,066-14,451-491-3,157-51,497-4,664-6,580
Stock-53,500-62,032215,138-31,43522,7708,665-480,761-439,573339,630-313,673894,377
Debtors-106,20810,216-167,168-111,266-297,61626,60246,879613,732-4,83815,478188-7815,210-6,9049,589
Creditors67,217-31,689-223,677-111,015-318,80720,21413,84289,181190,224-640-108,254-457,787356,847-328,357930,551
Accruals and Deferred Income5,39522,206-27,490-6,01538,857-257-6404,826
Deferred Taxes & Provisions4,011-5,27552,280-14,4712,8602,0647,265629413494746
Cash flow from operations343,974188,974-265,9535,45234,13783,16327,929-501,418199,080-41,136555,4981,9211,6141,51059,000
Investing Activities
capital expenditure-61,775-30,4421,034-5,452-35,048-83,167-27,9293,560-162,392-20,741-38,895-1,900-922-1,510-59,100
Change in Investments
cash flow from investments-61,775-30,4421,034-5,452-35,048-83,167-27,9293,560-162,392-20,741-38,895-1,900-922-1,510-59,100
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans -22,865-90,388467,741
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities-3,151-3,70624,711
share issue100-100100
interest-22,298-33,660-14,9926222,3902,4411,295
cash flow from financing-48,314-127,754477,5605222,3902,4411,295100
cash and cash equivalents
cash233,83630,755211,708-497,47739,037-59,436517,876
overdraft
change in cash233,83630,755211,708-497,47739,037-59,436517,876

k h twentyman limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for k h twentyman limited. Get real-time insights into k h twentyman limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

K H Twentyman Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for k h twentyman limited by selecting its closest rivals, whether from the AGRICULTURE, FORESTRY AND FISHING sector, other micro companies, companies in CA7 area or any other competitors across 12 key performance metrics.

k h twentyman limited Ownership

K H TWENTYMAN LIMITED group structure

K H Twentyman Limited has no subsidiary companies.

Ultimate parent company

K H TWENTYMAN LIMITED

06534482

K H TWENTYMAN LIMITED Shareholders

mr keith henry twentyman 100%

k h twentyman limited directors

K H Twentyman Limited currently has 2 directors. The longest serving directors include Mr Keith Twentyman (Mar 2008) and Mrs Jane Hollick (Feb 2025).

officercountryagestartendrole
Mr Keith TwentymanUnited Kingdom63 years Mar 2008- Director
Mrs Jane HollickUnited Kingdom61 years Feb 2025- Director

P&L

March 2024

turnover

319.6k

-64%

operating profit

86.6k

0%

gross margin

30.8%

-13.71%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

446.7k

+0.12%

total assets

994.8k

+0.11%

cash

476.3k

+0.96%

net assets

Total assets minus all liabilities

k h twentyman limited company details

company number

06534482

Type

Private limited with Share Capital

industry

01500 - Mixed farming

incorporation date

March 2008

age

17

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

March 2024

previous names

N/A

accountant

DODD & CO LIMITED

auditor

-

address

whitrigg hall farmhouse, whitrigg, wigton, cumbria, CA7 1JG

Bank

-

Legal Advisor

-

k h twentyman limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 1 charges/mortgages relating to k h twentyman limited. Currently there are 1 open charges and 0 have been satisfied in the past.

k h twentyman limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for K H TWENTYMAN LIMITED. This can take several minutes, an email will notify you when this has completed.

k h twentyman limited Companies House Filings - See Documents

datedescriptionview/download