ma hotel management limited Company Information
Company Number
06534701
Website
-Registered Address
first floor 690 great west road, osterley village, isleworth, TW7 4PU
Industry
Management consultancy activities (other than financial management)
Telephone
-
Next Accounts Due
December 2024
Group Structure
View All
Directors
Meir Abutbul16 Years
Shareholders
meir abutbul 100%
ma hotel management limited Estimated Valuation
Pomanda estimates the enterprise value of MA HOTEL MANAGEMENT LIMITED at £33k based on a Turnover of £53.9k and 0.61x industry multiple (adjusted for size and gross margin).
ma hotel management limited Estimated Valuation
Pomanda estimates the enterprise value of MA HOTEL MANAGEMENT LIMITED at £0 based on an EBITDA of £-93.8k and a 4.37x industry multiple (adjusted for size and gross margin).
ma hotel management limited Estimated Valuation
Pomanda estimates the enterprise value of MA HOTEL MANAGEMENT LIMITED at £2.2m based on Net Assets of £811.7k and 2.67x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Ma Hotel Management Limited Overview
Ma Hotel Management Limited is a live company located in isleworth, TW7 4PU with a Companies House number of 06534701. It operates in the management consultancy activities other than financial management sector, SIC Code 70229. Founded in March 2008, it's largest shareholder is meir abutbul with a 100% stake. Ma Hotel Management Limited is a established, micro sized company, Pomanda has estimated its turnover at £53.9k with declining growth in recent years.
Upgrade for unlimited company reports & a free credit check
Ma Hotel Management Limited Health Check
Pomanda's financial health check has awarded Ma Hotel Management Limited a 4 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 5 areas for improvement. Company Health Check FAQs
4 Strong
2 Regular
5 Weak
Size
annual sales of £53.9k, make it smaller than the average company (£298.2k)
- Ma Hotel Management Limited
£298.2k - Industry AVG
Growth
3 year (CAGR) sales growth of -47%, show it is growing at a slower rate (5.6%)
- Ma Hotel Management Limited
5.6% - Industry AVG
Production
with a gross margin of 55%, this company has a comparable cost of product (55%)
- Ma Hotel Management Limited
55% - Industry AVG
Profitability
an operating margin of -177.4% make it less profitable than the average company (9.2%)
- Ma Hotel Management Limited
9.2% - Industry AVG
Employees
with 1 employees, this is below the industry average (4)
1 - Ma Hotel Management Limited
4 - Industry AVG
Pay Structure
on an average salary of £40.2k, the company has an equivalent pay structure (£40.2k)
- Ma Hotel Management Limited
£40.2k - Industry AVG
Efficiency
resulting in sales per employee of £53.9k, this is less efficient (£106.5k)
- Ma Hotel Management Limited
£106.5k - Industry AVG
Debtor Days
it gets paid by customers after 52 days, this is earlier than average (74 days)
- Ma Hotel Management Limited
74 days - Industry AVG
Creditor Days
its suppliers are paid after 67 days, this is slower than average (28 days)
- Ma Hotel Management Limited
28 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Ma Hotel Management Limited
- - Industry AVG
Cash Balance
has cash to cover current liabilities for 53 weeks, this is more cash available to meet short term requirements (27 weeks)
53 weeks - Ma Hotel Management Limited
27 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 8.8%, this is a lower level of debt than the average (54.8%)
8.8% - Ma Hotel Management Limited
54.8% - Industry AVG
MA HOTEL MANAGEMENT LIMITED financials
Ma Hotel Management Limited's latest turnover from March 2023 is estimated at £53.9 thousand and the company has net assets of £811.7 thousand. According to their latest financial statements, Ma Hotel Management Limited has 1 employee and maintains cash reserves of £57.4 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | Mar 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Turnover | ||||||||||||||
Other Income Or Grants | ||||||||||||||
Cost Of Sales | ||||||||||||||
Gross Profit | ||||||||||||||
Admin Expenses | ||||||||||||||
Operating Profit | ||||||||||||||
Interest Payable | ||||||||||||||
Interest Receivable | ||||||||||||||
Pre-Tax Profit | ||||||||||||||
Tax | ||||||||||||||
Profit After Tax | ||||||||||||||
Dividends Paid | ||||||||||||||
Retained Profit | ||||||||||||||
Employee Costs | ||||||||||||||
Number Of Employees | 1 | 1 | 1 | 7 | 7 | 3 | 3 | |||||||
EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | Mar 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Tangible Assets | 5,539 | 7,385 | 47,879 | 59,979 | 79,973 | 92,080 | 2,570 | 3,426 | 3,327 | 3,807 | 4,219 | 4,856 | 3,757 | 3,499 |
Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Fixed Assets | 5,539 | 7,385 | 47,879 | 59,979 | 79,973 | 92,080 | 2,570 | 3,426 | 3,327 | 3,807 | 4,219 | 4,856 | 3,757 | 3,499 |
Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Debtors | 7,702 | 36,083 | 58,997 | 123,322 | 116,063 | 188,737 | 87,352 | 23,105 | 27,000 | 21,000 | 65,904 | 44,609 | 52,491 | 0 |
Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Misc Debtors | 819,581 | 852,981 | 888,687 | 955,191 | 932,253 | 497,757 | 243,096 | 204,944 | 123,760 | 59,200 | 39,368 | 72,000 | 30,000 | 30,600 |
Cash | 57,382 | 126,626 | 104,267 | 25,678 | 72,112 | 179,549 | 229,840 | 161,000 | 44,344 | 18,860 | 7,483 | 12,759 | 56,660 | 10,657 |
misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current assets | 884,665 | 1,015,690 | 1,051,951 | 1,104,191 | 1,120,428 | 866,043 | 560,288 | 389,049 | 195,104 | 99,060 | 112,755 | 129,368 | 139,151 | 41,257 |
total assets | 890,204 | 1,023,075 | 1,099,830 | 1,164,170 | 1,200,401 | 958,123 | 562,858 | 392,475 | 198,431 | 102,867 | 116,974 | 134,224 | 142,908 | 44,756 |
Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Creditors | 4,493 | 7,186 | 1,141 | 2,240 | 21,730 | 32,684 | 7,505 | 7,505 | 100,198 | 93,671 | 104,568 | 132,859 | 129,503 | 43,510 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other short term finances | 8,874 | 8,874 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other current liabilities | 42,672 | 67,604 | 164,805 | 254,246 | 331,436 | 267,467 | 151,026 | 150,218 | 0 | 0 | 0 | 0 | 0 | 0 |
total current liabilities | 56,039 | 83,664 | 165,946 | 256,486 | 353,166 | 300,151 | 158,531 | 157,723 | 100,198 | 93,671 | 104,568 | 132,859 | 129,503 | 43,510 |
loans | 22,492 | 32,253 | 50,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total long term liabilities | 22,492 | 32,253 | 50,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total liabilities | 78,531 | 115,917 | 215,946 | 256,486 | 353,166 | 300,151 | 158,531 | 157,723 | 100,198 | 93,671 | 104,568 | 132,859 | 129,503 | 43,510 |
net assets | 811,673 | 907,158 | 883,884 | 907,684 | 847,235 | 657,972 | 404,327 | 234,752 | 98,233 | 9,196 | 12,406 | 1,365 | 13,405 | 1,246 |
total shareholders funds | 811,673 | 907,158 | 883,884 | 907,684 | 847,235 | 657,972 | 404,327 | 234,752 | 98,233 | 9,196 | 12,406 | 1,365 | 13,405 | 1,246 |
Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | Mar 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities | ||||||||||||||
Operating Profit | ||||||||||||||
Depreciation | 1,846 | 2,461 | 15,960 | 19,994 | 26,657 | 13,522 | 856 | 832 | 1,108 | 1,269 | 1,864 | 1,713 | 1,441 | 1,166 |
Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax | ||||||||||||||
Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors | -61,781 | -58,620 | -130,829 | 30,197 | 361,822 | 356,046 | 102,399 | 77,289 | 70,560 | -25,072 | -11,337 | 34,118 | 51,891 | 30,600 |
Creditors | -2,693 | 6,045 | -1,099 | -19,490 | -10,954 | 25,179 | 0 | -92,693 | 6,527 | -10,897 | -28,291 | 3,356 | 85,993 | 43,510 |
Accruals and Deferred Income | -24,932 | -97,201 | -89,441 | -77,190 | 63,969 | 116,441 | 808 | 150,218 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash flow from operations | ||||||||||||||
Investing Activities | ||||||||||||||
capital expenditure | ||||||||||||||
Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
cash flow from investments | ||||||||||||||
Financing Activities | ||||||||||||||
Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Short Term Loans | 0 | 8,874 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long term loans | -9,761 | -17,747 | 50,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
share issue | ||||||||||||||
interest | ||||||||||||||
cash flow from financing | ||||||||||||||
cash and cash equivalents | ||||||||||||||
cash | -69,244 | 22,359 | 78,589 | -46,434 | -107,437 | -50,291 | 68,840 | 116,656 | 25,484 | 11,377 | -5,276 | -43,901 | 46,003 | 10,657 |
overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
change in cash | -69,244 | 22,359 | 78,589 | -46,434 | -107,437 | -50,291 | 68,840 | 116,656 | 25,484 | 11,377 | -5,276 | -43,901 | 46,003 | 10,657 |
ma hotel management limited Credit Report and Business Information
Ma Hotel Management Limited Competitor Analysis
Perform a competitor analysis for ma hotel management limited by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other micro companies, companies in TW7 area or any other competitors across 12 key performance metrics.
ma hotel management limited Ownership
MA HOTEL MANAGEMENT LIMITED group structure
Ma Hotel Management Limited has no subsidiary companies.
Ultimate parent company
MA HOTEL MANAGEMENT LIMITED
06534701
ma hotel management limited directors
Ma Hotel Management Limited currently has 1 director, Mr Meir Abutbul serving since Mar 2008.
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mr Meir Abutbul | United Kingdom | 59 years | Mar 2008 | - | Director |
P&L
March 2023turnover
53.9k
-61%
operating profit
-95.7k
0%
gross margin
55.1%
-0.15%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
March 2023net assets
811.7k
-0.11%
total assets
890.2k
-0.13%
cash
57.4k
-0.55%
net assets
Total assets minus all liabilities
ma hotel management limited company details
company number
06534701
Type
Private limited with Share Capital
industry
70229 - Management consultancy activities (other than financial management)
incorporation date
March 2008
age
16
incorporated
UK
accounts
Total Exemption Full
ultimate parent company
previous names
N/A
last accounts submitted
March 2023
address
first floor 690 great west road, osterley village, isleworth, TW7 4PU
accountant
LEVER BROS & CO.
auditor
-
ma hotel management limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to ma hotel management limited.
ma hotel management limited Companies House Filings - See Documents
date | description | view/download |
---|