ma hotel management limited

4

ma hotel management limited Company Information

Share MA HOTEL MANAGEMENT LIMITED
Live 
EstablishedMicroDeclining

Company Number

06534701

Website

-

Registered Address

first floor 690 great west road, osterley village, isleworth, TW7 4PU

Industry

Management consultancy activities (other than financial management)

 

Telephone

-

Next Accounts Due

December 2024

Group Structure

View All

Directors

Meir Abutbul16 Years

Shareholders

meir abutbul 100%

ma hotel management limited Estimated Valuation

£33k

Pomanda estimates the enterprise value of MA HOTEL MANAGEMENT LIMITED at £33k based on a Turnover of £53.9k and 0.61x industry multiple (adjusted for size and gross margin).

ma hotel management limited Estimated Valuation

£0

Pomanda estimates the enterprise value of MA HOTEL MANAGEMENT LIMITED at £0 based on an EBITDA of £-93.8k and a 4.37x industry multiple (adjusted for size and gross margin).

ma hotel management limited Estimated Valuation

£2.2m

Pomanda estimates the enterprise value of MA HOTEL MANAGEMENT LIMITED at £2.2m based on Net Assets of £811.7k and 2.67x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Ma Hotel Management Limited Overview

Ma Hotel Management Limited is a live company located in isleworth, TW7 4PU with a Companies House number of 06534701. It operates in the management consultancy activities other than financial management sector, SIC Code 70229. Founded in March 2008, it's largest shareholder is meir abutbul with a 100% stake. Ma Hotel Management Limited is a established, micro sized company, Pomanda has estimated its turnover at £53.9k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Ma Hotel Management Limited Health Check

Pomanda's financial health check has awarded Ma Hotel Management Limited a 4 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating4out of 5
positive_score

4 Strong

positive_score

2 Regular

positive_score

5 Weak

size

Size

annual sales of £53.9k, make it smaller than the average company (£298.2k)

£53.9k - Ma Hotel Management Limited

£298.2k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -47%, show it is growing at a slower rate (5.6%)

-47% - Ma Hotel Management Limited

5.6% - Industry AVG

production

Production

with a gross margin of 55%, this company has a comparable cost of product (55%)

55% - Ma Hotel Management Limited

55% - Industry AVG

profitability

Profitability

an operating margin of -177.4% make it less profitable than the average company (9.2%)

-177.4% - Ma Hotel Management Limited

9.2% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (4)

1 - Ma Hotel Management Limited

4 - Industry AVG

paystructure

Pay Structure

on an average salary of £40.2k, the company has an equivalent pay structure (£40.2k)

£40.2k - Ma Hotel Management Limited

£40.2k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £53.9k, this is less efficient (£106.5k)

£53.9k - Ma Hotel Management Limited

£106.5k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 52 days, this is earlier than average (74 days)

52 days - Ma Hotel Management Limited

74 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 67 days, this is slower than average (28 days)

67 days - Ma Hotel Management Limited

28 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Ma Hotel Management Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 53 weeks, this is more cash available to meet short term requirements (27 weeks)

53 weeks - Ma Hotel Management Limited

27 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 8.8%, this is a lower level of debt than the average (54.8%)

8.8% - Ma Hotel Management Limited

54.8% - Industry AVG

MA HOTEL MANAGEMENT LIMITED financials

EXPORTms excel logo

Ma Hotel Management Limited's latest turnover from March 2023 is estimated at £53.9 thousand and the company has net assets of £811.7 thousand. According to their latest financial statements, Ma Hotel Management Limited has 1 employee and maintains cash reserves of £57.4 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Turnover53,934137,766180,377360,048544,166741,970371,304187,965244,972195,061435,319349,450366,613115,779
Other Income Or Grants00000000000000
Cost Of Sales24,25461,83878,567152,145211,630271,359125,55566,59590,07968,161138,573105,657106,33135,854
Gross Profit29,68075,927101,810207,903332,536470,611245,749121,370154,893126,900296,747243,793260,28379,925
Admin Expenses125,36044,984124,150133,32399,822158,49234,269-48,76542,346130,176282,270256,007243,56478,360
Operating Profit-95,68030,943-22,34074,580232,714312,119211,480170,135112,547-3,27614,477-12,21416,7191,565
Interest Payable3,7153,0761,52500000000000
Interest Receivable3,91086665499441,023489513158665117416827
Pre-Tax Profit-95,48528,733-23,80074,628233,658313,142211,969170,649112,705-3,21014,528-12,04016,8881,592
Tax0-5,4590-14,179-44,395-59,497-42,394-34,130-23,6680-3,4870-4,728-446
Profit After Tax-95,48523,274-23,80060,449189,263253,645169,575136,51989,037-3,21011,041-12,04012,1591,146
Dividends Paid00000000000000
Retained Profit-95,48523,274-23,80060,449189,263253,645169,575136,51989,037-3,21011,041-12,04012,1591,146
Employee Costs40,23778,96935,71336,348322,988300,732133,188147,51598,925100,435200,876146,871185,80650,028
Number Of Employees12117733224341
EBITDA*-93,83433,404-6,38094,574259,371325,641212,336170,967113,655-2,00716,341-10,50118,1602,731

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Tangible Assets5,5397,38547,87959,97979,97392,0802,5703,4263,3273,8074,2194,8563,7573,499
Intangible Assets00000000000000
Investments & Other00000000000000
Debtors (Due After 1 year)00000000000000
Total Fixed Assets5,5397,38547,87959,97979,97392,0802,5703,4263,3273,8074,2194,8563,7573,499
Stock & work in progress00000000000000
Trade Debtors7,70236,08358,997123,322116,063188,73787,35223,10527,00021,00065,90444,60952,4910
Group Debtors00000000000000
Misc Debtors819,581852,981888,687955,191932,253497,757243,096204,944123,76059,20039,36872,00030,00030,600
Cash57,382126,626104,26725,67872,112179,549229,840161,00044,34418,8607,48312,75956,66010,657
misc current assets00000000000000
total current assets884,6651,015,6901,051,9511,104,1911,120,428866,043560,288389,049195,10499,060112,755129,368139,15141,257
total assets890,2041,023,0751,099,8301,164,1701,200,401958,123562,858392,475198,431102,867116,974134,224142,90844,756
Bank overdraft00000000000000
Bank loan00000000000000
Trade Creditors 4,4937,1861,1412,24021,73032,6847,5057,505100,19893,671104,568132,859129,50343,510
Group/Directors Accounts00000000000000
other short term finances8,8748,874000000000000
hp & lease commitments00000000000000
other current liabilities42,67267,604164,805254,246331,436267,467151,026150,218000000
total current liabilities56,03983,664165,946256,486353,166300,151158,531157,723100,19893,671104,568132,859129,50343,510
loans22,49232,25350,00000000000000
hp & lease commitments00000000000000
Accruals and Deferred Income00000000000000
other liabilities00000000000000
provisions00000000000000
total long term liabilities22,49232,25350,00000000000000
total liabilities78,531115,917215,946256,486353,166300,151158,531157,723100,19893,671104,568132,859129,50343,510
net assets811,673907,158883,884907,684847,235657,972404,327234,75298,2339,19612,4061,36513,4051,246
total shareholders funds811,673907,158883,884907,684847,235657,972404,327234,75298,2339,19612,4061,36513,4051,246
Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Operating Activities
Operating Profit-95,68030,943-22,34074,580232,714312,119211,480170,135112,547-3,27614,477-12,21416,7191,565
Depreciation1,8462,46115,96019,99426,65713,5228568321,1081,2691,8641,7131,4411,166
Amortisation00000000000000
Tax0-5,4590-14,179-44,395-59,497-42,394-34,130-23,6680-3,4870-4,728-446
Stock00000000000000
Debtors-61,781-58,620-130,82930,197361,822356,046102,39977,28970,560-25,072-11,33734,11851,89130,600
Creditors-2,6936,045-1,099-19,490-10,95425,1790-92,6936,527-10,897-28,2913,35685,99343,510
Accruals and Deferred Income-24,932-97,201-89,441-77,19063,969116,441808150,218000000
Deferred Taxes & Provisions00000000000000
Cash flow from operations-59,678-4,59133,909-46,482-93,83151,71868,351117,07325,95412,168-4,100-41,26347,53415,195
Investing Activities
capital expenditure038,033-3,8600-14,550-103,0320-931-628-857-1,227-2,812-1,699-4,665
Change in Investments00000000000000
cash flow from investments038,033-3,8600-14,550-103,0320-931-628-857-1,227-2,812-1,699-4,665
Financing Activities
Bank loans00000000000000
Group/Directors Accounts00000000000000
Other Short Term Loans 08,874000000000000
Long term loans-9,761-17,74750,00000000000000
Hire Purchase and Lease Commitments00000000000000
other long term liabilities00000000000000
share issue0000000000000100
interest195-2,210-1,460499441,023489513158665117416827
cash flow from financing-9,566-11,08348,540499441,0234895131586651174168127
cash and cash equivalents
cash-69,24422,35978,589-46,434-107,437-50,29168,840116,65625,48411,377-5,276-43,90146,00310,657
overdraft00000000000000
change in cash-69,24422,35978,589-46,434-107,437-50,29168,840116,65625,48411,377-5,276-43,90146,00310,657

ma hotel management limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for ma hotel management limited. Get real-time insights into ma hotel management limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Ma Hotel Management Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for ma hotel management limited by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other micro companies, companies in TW7 area or any other competitors across 12 key performance metrics.

ma hotel management limited Ownership

MA HOTEL MANAGEMENT LIMITED group structure

Ma Hotel Management Limited has no subsidiary companies.

Ultimate parent company

MA HOTEL MANAGEMENT LIMITED

06534701

MA HOTEL MANAGEMENT LIMITED Shareholders

meir abutbul 100%

ma hotel management limited directors

Ma Hotel Management Limited currently has 1 director, Mr Meir Abutbul serving since Mar 2008.

officercountryagestartendrole
Mr Meir AbutbulUnited Kingdom59 years Mar 2008- Director

P&L

March 2023

turnover

53.9k

-61%

operating profit

-95.7k

0%

gross margin

55.1%

-0.15%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2023

net assets

811.7k

-0.11%

total assets

890.2k

-0.13%

cash

57.4k

-0.55%

net assets

Total assets minus all liabilities

ma hotel management limited company details

company number

06534701

Type

Private limited with Share Capital

industry

70229 - Management consultancy activities (other than financial management)

incorporation date

March 2008

age

16

incorporated

UK

accounts

Total Exemption Full

ultimate parent company

None

previous names

N/A

last accounts submitted

March 2023

address

first floor 690 great west road, osterley village, isleworth, TW7 4PU

accountant

LEVER BROS & CO.

auditor

-

ma hotel management limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to ma hotel management limited.

charges

ma hotel management limited Companies House Filings - See Documents

datedescriptionview/download