exmet investment limited
exmet investment limited Company Information
Company Number
06537020
Website
-Registered Address
merlin house, princes park, princesway, gateshead, tyne and wear, NE11 0NF
Industry
Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.
Telephone
-
Next Accounts Due
December 2024
Group Structure
View All
Shareholders
stewart alan grierson 60%
vickie grierson 25%
View Allexmet investment limited Estimated Valuation
Pomanda estimates the enterprise value of EXMET INVESTMENT LIMITED at £1.2k based on a Turnover of £425 and 2.89x industry multiple (adjusted for size and gross margin).
exmet investment limited Estimated Valuation
Pomanda estimates the enterprise value of EXMET INVESTMENT LIMITED at £883.3k based on an EBITDA of £135.1k and a 6.54x industry multiple (adjusted for size and gross margin).
exmet investment limited Estimated Valuation
Pomanda estimates the enterprise value of EXMET INVESTMENT LIMITED at £2.1m based on Net Assets of £1.3m and 1.58x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Exmet Investment Limited Overview
Exmet Investment Limited is a live company located in gateshead, NE11 0NF with a Companies House number of 06537020. It operates in the other letting and operating of own or leased real estate sector, SIC Code 68209. Founded in March 2008, it's largest shareholder is stewart alan grierson with a 60% stake. Exmet Investment Limited is a established, micro sized company, Pomanda has estimated its turnover at £425.1 with healthy growth in recent years.
Upgrade for unlimited company reports & a free credit check
Exmet Investment Limited Health Check
Pomanda's financial health check has awarded Exmet Investment Limited a 5 rating. We use a traffic light system to show it exceeds the industry average on 5 measures and has 3 areas for improvement. Company Health Check FAQs
5 Strong
2 Regular
3 Weak
Size
annual sales of £425.1, make it smaller than the average company (£802.9k)
- Exmet Investment Limited
£802.9k - Industry AVG
Growth
3 year (CAGR) sales growth of 10%, show it is growing at a faster rate (1.9%)
- Exmet Investment Limited
1.9% - Industry AVG
Production
with a gross margin of 74.2%, this company has a comparable cost of product (74.2%)
- Exmet Investment Limited
74.2% - Industry AVG
Profitability
an operating margin of 31793.3% make it more profitable than the average company (36.9%)
- Exmet Investment Limited
36.9% - Industry AVG
Employees
with 1 employees, this is below the industry average (4)
- Exmet Investment Limited
4 - Industry AVG
Pay Structure
on an average salary of £30.5k, the company has an equivalent pay structure (£30.5k)
- Exmet Investment Limited
£30.5k - Industry AVG
Efficiency
resulting in sales per employee of £425.1, this is less efficient (£174.2k)
- Exmet Investment Limited
£174.2k - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- Exmet Investment Limited
- - Industry AVG
Creditor Days
its suppliers are paid after 562 days, this is slower than average (37 days)
- Exmet Investment Limited
37 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Exmet Investment Limited
- - Industry AVG
Cash Balance
has cash to cover current liabilities for 141 weeks, this is more cash available to meet short term requirements (15 weeks)
141 weeks - Exmet Investment Limited
15 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 41.9%, this is a lower level of debt than the average (62.6%)
41.9% - Exmet Investment Limited
62.6% - Industry AVG
EXMET INVESTMENT LIMITED financials
Exmet Investment Limited's latest turnover from March 2023 is estimated at £425 and the company has net assets of £1.3 million. According to their latest financial statements, we estimate that Exmet Investment Limited has 1 employee and maintains cash reserves of £296.2 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | Mar 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Turnover | ||||||||||||||
| Other Income Or Grants | ||||||||||||||
| Cost Of Sales | ||||||||||||||
| Gross Profit | ||||||||||||||
| Admin Expenses | ||||||||||||||
| Operating Profit | ||||||||||||||
| Interest Payable | ||||||||||||||
| Interest Receivable | ||||||||||||||
| Pre-Tax Profit | ||||||||||||||
| Tax | ||||||||||||||
| Profit After Tax | ||||||||||||||
| Dividends Paid | ||||||||||||||
| Retained Profit | ||||||||||||||
| Employee Costs | ||||||||||||||
| Number Of Employees | ||||||||||||||
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | Mar 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Tangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments & Other | 1,912,000 | 1,912,000 | 1,004,564 | 1,004,564 | 1,004,564 | 1,003,901 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Fixed Assets | 1,912,000 | 1,912,000 | 1,004,564 | 1,004,564 | 1,004,564 | 1,003,901 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Debtors | 0 | 1,584 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Misc Debtors | 38,185 | 6,113 | 5,970 | 5,725 | 8,521 | 104,037 | 50 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash | 296,198 | 301,326 | 193,103 | 142,828 | 50,598 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total current assets | 334,383 | 309,023 | 199,073 | 148,553 | 59,119 | 104,037 | 50 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total assets | 2,246,383 | 2,221,023 | 1,203,637 | 1,153,117 | 1,063,683 | 1,107,938 | 50 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Bank loan | 52,319 | 705,737 | 52,361 | 50,439 | 48,241 | 903,479 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Creditors | 169 | 14 | 858 | 114 | 540 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 118,003 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other current liabilities | 56,059 | 45,394 | 12,580 | 42,084 | 33,206 | 3,168 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total current liabilities | 108,547 | 751,145 | 65,799 | 92,637 | 81,987 | 1,024,650 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| loans | 604,785 | 0 | 705,737 | 758,098 | 808,537 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| provisions | 226,859 | 226,859 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total long term liabilities | 831,644 | 226,859 | 705,737 | 758,098 | 808,537 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total liabilities | 940,191 | 978,004 | 771,536 | 850,735 | 890,524 | 1,024,650 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| net assets | 1,306,192 | 1,243,019 | 432,101 | 302,382 | 173,159 | 83,288 | 50 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total shareholders funds | 1,306,192 | 1,243,019 | 432,101 | 302,382 | 173,159 | 83,288 | 50 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | Mar 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | ||||||||||||||
| Operating Profit | ||||||||||||||
| Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||||||
| Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||||||
| Tax | ||||||||||||||
| Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors | 30,488 | 1,727 | 245 | -2,796 | -95,516 | 103,987 | 50 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Creditors | 155 | -844 | 744 | -426 | 540 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accruals and Deferred Income | 10,665 | 32,814 | -29,504 | 8,878 | 30,038 | 3,168 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Taxes & Provisions | 0 | 226,859 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash flow from operations | ||||||||||||||
| Investing Activities | ||||||||||||||
| capital expenditure | ||||||||||||||
| Change in Investments | 0 | 907,436 | 0 | 0 | 663 | 1,003,901 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| cash flow from investments | ||||||||||||||
| Financing Activities | ||||||||||||||
| Bank loans | -653,418 | 653,376 | 1,922 | 2,198 | -855,238 | 903,479 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | -118,003 | 118,003 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Long term loans | 604,785 | -705,737 | -52,361 | -50,439 | 808,537 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| share issue | ||||||||||||||
| interest | ||||||||||||||
| cash flow from financing | ||||||||||||||
| cash and cash equivalents | ||||||||||||||
| cash | -5,128 | 108,223 | 50,275 | 92,230 | 50,598 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| change in cash | -5,128 | 108,223 | 50,275 | 92,230 | 50,598 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
exmet investment limited Credit Report and Business Information
Exmet Investment Limited Competitor Analysis
Perform a competitor analysis for exmet investment limited by selecting its closest rivals and benchmarking them against 12 key performance metrics.
exmet investment limited Ownership
EXMET INVESTMENT LIMITED group structure
Exmet Investment Limited has no subsidiary companies.
Ultimate parent company
EXMET INVESTMENT LIMITED
06537020
exmet investment limited directors
Exmet Investment Limited currently has 2 directors. The longest serving directors include Mr Stewart Grierson (Apr 2008) and Mr John Soulsby (Sep 2017).
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Stewart Grierson | United Kingdom | 46 years | Apr 2008 | - | Director |
| Mr John Soulsby | United Kingdom | 41 years | Sep 2017 | - | Director |
P&L
March 2023turnover
425.1
-96%
operating profit
135.1k
0%
gross margin
74.3%
-0.55%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
March 2023net assets
1.3m
+0.05%
total assets
2.2m
+0.01%
cash
296.2k
-0.02%
net assets
Total assets minus all liabilities
Similar Companies
exmet investment limited company details
company number
06537020
Type
Private limited with Share Capital
industry
68209 - Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.
incorporation date
March 2008
age
16
accounts
Total Exemption Full
ultimate parent company
previous names
metropolis land & property developers limited (August 2018)
sandco 1071 limited (April 2008)
incorporated
UK
address
merlin house, princes park, princesway, gateshead, tyne and wear, NE11 0NF
last accounts submitted
March 2023
exmet investment limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to exmet investment limited.
exmet investment limited Companies House Filings - See Documents
| date | description | view/download |
|---|
