euxin ltd.

euxin ltd. Company Information

Share EUXIN LTD.
Live 
EstablishedMicroHealthy

Company Number

06537474

Industry

Other business support service activities n.e.c.

 

Shareholders

centrum secretaries ltd

Group Structure

View All

Contact

Registered Address

elscot house arcadia avenue, london, N3 2JU

euxin ltd. Estimated Valuation

£41.8k

Pomanda estimates the enterprise value of EUXIN LTD. at £41.8k based on a Turnover of £80k and 0.52x industry multiple (adjusted for size and gross margin).

euxin ltd. Estimated Valuation

£0

Pomanda estimates the enterprise value of EUXIN LTD. at £0 based on an EBITDA of £-1.5k and a 3.85x industry multiple (adjusted for size and gross margin).

euxin ltd. Estimated Valuation

£10.3k

Pomanda estimates the enterprise value of EUXIN LTD. at £10.3k based on Net Assets of £4.4k and 2.35x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Euxin Ltd. Overview

Euxin Ltd. is a live company located in london, N3 2JU with a Companies House number of 06537474. It operates in the other business support service activities n.e.c. sector, SIC Code 82990. Founded in March 2008, it's largest shareholder is centrum secretaries ltd with a 100% stake. Euxin Ltd. is a established, micro sized company, Pomanda has estimated its turnover at £80k with healthy growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Euxin Ltd. Health Check

Pomanda's financial health check has awarded Euxin Ltd. a 2 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 6 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2out of 5
positive_score

1 Strong

positive_score

3 Regular

positive_score

6 Weak

size

Size

annual sales of £80k, make it smaller than the average company (£3.6m)

£80k - Euxin Ltd.

£3.6m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 8%, show it is growing at a similar rate (8%)

8% - Euxin Ltd.

8% - Industry AVG

production

Production

with a gross margin of 37.4%, this company has a comparable cost of product (37.4%)

37.4% - Euxin Ltd.

37.4% - Industry AVG

profitability

Profitability

an operating margin of -1.9% make it less profitable than the average company (5.7%)

-1.9% - Euxin Ltd.

5.7% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (22)

1 - Euxin Ltd.

22 - Industry AVG

paystructure

Pay Structure

on an average salary of £47.2k, the company has an equivalent pay structure (£47.2k)

£47.2k - Euxin Ltd.

£47.2k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £80k, this is less efficient (£149.1k)

£80k - Euxin Ltd.

£149.1k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Euxin Ltd.

- - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 5 days, this is quicker than average (32 days)

5 days - Euxin Ltd.

32 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Euxin Ltd.

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 7 weeks, this is less cash available to meet short term requirements (27 weeks)

7 weeks - Euxin Ltd.

27 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 21.6%, this is a lower level of debt than the average (59.2%)

21.6% - Euxin Ltd.

59.2% - Industry AVG

EUXIN LTD. financials

EXPORTms excel logo

Euxin Ltd.'s latest turnover from March 2024 is estimated at £80 thousand and the company has net assets of £4.4 thousand. According to their latest financial statements, Euxin Ltd. has 1 employee and maintains cash reserves of £181 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Turnover79,96875,29668,40062,871126,47668,19467,02810,94822,35333,31623,87637,81496,96618,35423,205
Other Income Or Grants000000000000000
Cost Of Sales50,02546,07042,32839,49878,61042,51741,6236,68513,93221,11215,22123,96559,81211,02613,857
Gross Profit29,94329,22626,07323,37347,86525,67725,4054,2638,42112,2048,65413,84937,1557,3289,348
Admin Expenses31,45230,49427,27422,82447,43525,61924,9873,9766,89011,9207,01512,24035,9734,9548,976
Operating Profit-1,509-1,268-1,201549430584182871,5312841,6391,6091,1822,374372
Interest Payable000000000000000
Interest Receivable10810012391033866076
Pre-Tax Profit-1,500-1,260-1,200549430594202901,5402941,6731,6951,2422,381378
Tax000-104-82-11-80-58-308-62-385-407-323-667-106
Profit After Tax-1,500-1,260-1,200445348483402321,2322321,2881,2889191,714272
Dividends Paid000000000000000
Retained Profit-1,500-1,260-1,200445348483402321,2322321,2881,2889191,714272
Employee Costs47,16343,49641,52339,95739,51138,35636,22035,47235,64335,56135,26134,74334,68434,25135,259
Number Of Employees111111111111111
EBITDA*-1,509-1,268-1,201549430584182871,5312841,6391,6091,1822,374372

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Tangible Assets000000000000000
Intangible Assets000000000000000
Investments & Other000000000000000
Debtors (Due After 1 year)000000000000000
Total Fixed Assets000000000000000
Stock & work in progress000000000000000
Trade Debtors0000007,8211,2502,5005,6464,0142,4505,9303,0002,500
Group Debtors5,4287,4880000000000000
Misc Debtors008,6589,4838,4758,77705,9653,310000000
Cash181181181181112563812,1631,4452,50910,88523,5893042,456
misc current assets000000001000000
total current assets5,6097,6698,8399,6648,4768,7788,0777,5967,9747,0916,52313,33529,5193,3044,956
total assets5,6097,6698,8399,6648,4768,7788,0777,5967,9747,0916,52313,33529,5193,3044,956
Bank overdraft000000000000000
Bank loan000000000000000
Trade Creditors 7301,2901,20072007200001,3771,0419,14126,6131,3174,683
Group/Directors Accounts000000000000000
other short term finances000000000000000
hp & lease commitments000000000000000
other current liabilities4804804805855624925594181,028000000
total current liabilities1,2101,7701,6801,3055621,2125594181,0281,3771,0419,14126,6131,3174,683
loans000000000000000
hp & lease commitments000000000000000
Accruals and Deferred Income000000000000000
other liabilities000000000000000
provisions000000000000000
total long term liabilities000000000000000
total liabilities1,2101,7701,6801,3055621,2125594181,0281,3771,0419,14126,6131,3174,683
net assets4,3995,8997,1598,3597,9147,5667,5187,1786,9465,7145,4824,1942,9061,987273
total shareholders funds4,3995,8997,1598,3597,9147,5667,5187,1786,9465,7145,4824,1942,9061,987273
Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Operating Activities
Operating Profit-1,509-1,268-1,201549430584182871,5312841,6391,6091,1822,374372
Depreciation000000000000000
Amortisation000000000000000
Tax000-104-82-11-80-58-308-62-385-407-323-667-106
Stock000000000000000
Debtors-2,060-1,170-8251,008-3029566061,4051641,6321,564-3,4802,9305002,500
Creditors-56090480720-72072000-1,377336-8,100-17,47225,296-3,3664,683
Accruals and Deferred Income00-1052370-67141-6101,028000000
Deferred Taxes & Provisions000000000000000
Cash flow from operations-9-8-11800-256-127-1,786710-1,074-8,410-12,79023,225-2,1592,449
Investing Activities
capital expenditure000000000000000
Change in Investments000000000000000
cash flow from investments000000000000000
Financing Activities
Bank loans000000000000000
Group/Directors Accounts000000000000000
Other Short Term Loans 000000000000000
Long term loans000000000000000
Hire Purchase and Lease Commitments000000000000000
other long term liabilities000000000000000
share issue000000000000001
interest10810012391033866076
cash flow from financing10810012391033866077
cash and cash equivalents
cash0001800-255-125-1,782718-1,064-8,376-12,70423,285-2,1522,456
overdraft000000000000000
change in cash0001800-255-125-1,782718-1,064-8,376-12,70423,285-2,1522,456

euxin ltd. Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for euxin ltd.. Get real-time insights into euxin ltd.'s credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Euxin Ltd. Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for euxin ltd. by selecting its closest rivals, whether from the ADMINISTRATIVE AND SUPPORT SERVICE ACTIVITIES sector, other micro companies, companies in N 3 area or any other competitors across 12 key performance metrics.

euxin ltd. Ownership

EUXIN LTD. group structure

Euxin Ltd. has no subsidiary companies.

Ultimate parent company

EUXIN LTD.

06537474

EUXIN LTD. Shareholders

centrum secretaries ltd 100%

euxin ltd. directors

Euxin Ltd. currently has 1 director, Mr Vladimir Baltaga serving since Mar 2018.

officercountryagestartendrole
Mr Vladimir BaltagaItaly64 years Mar 2018- Director

P&L

March 2024

turnover

80k

+6%

operating profit

-1.5k

0%

gross margin

37.5%

-3.53%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

4.4k

-0.25%

total assets

5.6k

-0.27%

cash

181

0%

net assets

Total assets minus all liabilities

euxin ltd. company details

company number

06537474

Type

Private limited with Share Capital

industry

82990 - Other business support service activities n.e.c.

incorporation date

March 2008

age

16

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

March 2024

previous names

N/A

accountant

CENTRUM CHARTERED CERTIFIED ACCOUNTANTS

auditor

-

address

elscot house arcadia avenue, london, N3 2JU

Bank

-

Legal Advisor

-

euxin ltd. Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to euxin ltd..

euxin ltd. Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for EUXIN LTD.. This can take several minutes, an email will notify you when this has completed.

euxin ltd. Companies House Filings - See Documents

datedescriptionview/download