verne global ltd

Live EstablishedSmallRapid

verne global ltd Company Information

Share VERNE GLOBAL LTD

Company Number

06537716

Shareholders

verne global hf

Group Structure

View All

Industry

Other business support service activities n.e.c.

 

Registered Address

36-43 great sutton street, london, EC1V 0AB

verne global ltd Estimated Valuation

£3m

Pomanda estimates the enterprise value of VERNE GLOBAL LTD at £3m based on a Turnover of £4.9m and 0.62x industry multiple (adjusted for size and gross margin).

verne global ltd Estimated Valuation

£2.7m

Pomanda estimates the enterprise value of VERNE GLOBAL LTD at £2.7m based on an EBITDA of £601.6k and a 4.5x industry multiple (adjusted for size and gross margin).

verne global ltd Estimated Valuation

£2.7m

Pomanda estimates the enterprise value of VERNE GLOBAL LTD at £2.7m based on Net Assets of £1.3m and 2.13x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Verne Global Ltd Overview

Verne Global Ltd is a live company located in london, EC1V 0AB with a Companies House number of 06537716. It operates in the other business support service activities n.e.c. sector, SIC Code 82990. Founded in March 2008, it's largest shareholder is verne global hf with a 100% stake. Verne Global Ltd is a established, small sized company, Pomanda has estimated its turnover at £4.9m with rapid growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Verne Global Ltd Health Check

Pomanda's financial health check has awarded Verne Global Ltd a 4.5 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating4.5out of 5
positive_score

4 Strong

positive_score

2 Regular

positive_score

5 Weak

size

Size

annual sales of £4.9m, make it in line with the average company (£4.8m)

£4.9m - Verne Global Ltd

£4.8m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 38%, show it is growing at a faster rate (6.6%)

38% - Verne Global Ltd

6.6% - Industry AVG

production

Production

with a gross margin of 38.3%, this company has a comparable cost of product (38.3%)

38.3% - Verne Global Ltd

38.3% - Industry AVG

profitability

Profitability

an operating margin of 11.9% make it more profitable than the average company (5.7%)

11.9% - Verne Global Ltd

5.7% - Industry AVG

employees

Employees

with 6 employees, this is below the industry average (27)

6 - Verne Global Ltd

27 - Industry AVG

paystructure

Pay Structure

on an average salary of £552k, the company has a higher pay structure (£54k)

£552k - Verne Global Ltd

£54k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £815k, this is more efficient (£171.4k)

£815k - Verne Global Ltd

£171.4k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 248 days, this is later than average (42 days)

248 days - Verne Global Ltd

42 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 6 days, this is quicker than average (32 days)

6 days - Verne Global Ltd

32 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Verne Global Ltd

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 32 weeks, this is more cash available to meet short term requirements (22 weeks)

32 weeks - Verne Global Ltd

22 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 88.5%, this is a higher level of debt than the average (62.5%)

88.5% - Verne Global Ltd

62.5% - Industry AVG

VERNE GLOBAL LTD financials

EXPORTms excel logo

Verne Global Ltd's latest turnover from December 2023 is £4.9 million and the company has net assets of £1.3 million. According to their latest financial statements, Verne Global Ltd has 6 employees and maintains cash reserves of £6.1 million as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Turnover4,889,7741,540,5986,741,3461,858,6333,516,4713,212,5803,361,2622,798,2981,800,1501,197,646799,752491,813246,796191,95548,944
Other Income Or Grants
Cost Of Sales3,017,810949,3944,220,0281,167,1662,192,6772,014,6082,096,7281,737,4151,144,889773,903521,336315,097154,601117,350
Gross Profit1,871,964591,2042,521,318691,4671,323,7941,197,9721,264,5341,060,883655,261423,743278,416176,71692,19574,605
Admin Expenses1,292,221206,4742,123,942595,4621,134,0161,033,7261,111,691950,720555,388338,982238,751146,32891,68674,806176
Operating Profit579,743384,730397,37696,005189,778164,246152,843110,16399,87384,76139,66530,388509-201-176
Interest Payable
Interest Receivable
Pre-Tax Profit579,743384,730397,37696,005189,778164,246152,843110,16379,89860,08838,38023,633377176
Tax-14,317-2,563-37,474174,850-12,190-13,5066,873-7,838-538-377-176
Profit After Tax565,426384,730394,81358,531364,628152,056139,337110,16379,89866,96130,54223,095377-201-176
Dividends Paid
Retained Profit565,426384,730394,81358,531364,628152,056139,337110,16379,89866,96130,54223,095377-201-176
Employee Costs3,311,9221,912,4126,132,1001,455,9552,320,5011,878,8182,199,2521,729,9071,148,970947,258527,400306,63179,18376,876
Number Of Employees633613121010796422
EBITDA*601,561385,474398,007144,039289,882274,538257,671194,745119,45490,43145,05432,775509-201-176

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Tangible Assets130,9613,1361,36682671,826167,699269,394350,332354,86811,83215,81921,208
Intangible Assets
Investments & Other39,960
Debtors (Due After 1 year)
Total Fixed Assets170,9213,1361,36682671,826167,699269,394350,332354,86811,83215,81921,208
Stock & work in progress
Trade Debtors3,325,117455,796
Group Debtors1,388,130210,9409,377,46911,650,8775,926,9235,371,2294,429,6322,607,904545,006748,8981,436,222806,24520,6058,31218,668
Misc Debtors102,18239,898220,827140,868492,138326,750410,629319,030306,98490,43192,23764,493
Cash6,050,0581,436,23974,00338,357
misc current assets
total current assets10,865,4872,142,8739,672,29911,830,1026,419,0615,697,9794,840,2612,926,934851,990839,3291,528,459870,73820,6058,31218,668
total assets11,036,4082,146,0099,673,66511,830,9286,490,8875,865,6785,109,6553,277,2661,206,858851,1611,544,278891,94620,6058,31218,668
Bank overdraft
Bank loan
Trade Creditors 55,73210,87711,65743831,42531,10761,63122,14371,86816,1153,1004,069
Group/Directors Accounts760,362773,7157,686,2027,567,7554,952,6634,930,9974,126,6492,553,316826,490664,3771,428,919845,885
other short term finances
hp & lease commitments
other current liabilities8,950,478657,0071,656,1263,236,525539,120300,523470,379390,148107,00449,07157,62217,89719,6057,68917,844
total current liabilities9,766,5721,441,5999,353,98510,804,7185,523,2085,262,6274,658,6592,965,6071,005,362729,5631,489,641867,85119,6057,68917,844
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
total liabilities9,766,5721,441,5999,353,98510,804,7185,523,2085,262,6274,658,6592,965,6071,005,362729,5631,489,641867,85119,6057,68917,844
net assets1,269,836704,410319,6801,026,210967,679603,051450,996311,659201,496121,59854,63724,0951,000623824
total shareholders funds1,269,836704,410319,6801,026,210967,679603,051450,996311,659201,496121,59854,63724,0951,000623824
Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Operating Activities
Operating Profit579,743384,730397,37696,005189,778164,246152,843110,16399,87384,76139,66530,388509-201-176
Depreciation21,81874463148,034100,104110,292104,82884,58219,5815,6705,3892,387
Amortisation
Tax-14,317-2,563-37,474174,850-12,190-13,5066,873-7,838-538-377-176
Stock
Debtors4,108,795-8,891,662-2,193,4495,372,684721,082857,7181,913,3272,074,94412,661-689,130657,721850,13312,293-10,35618,668
Creditors44,855-78011,219-30,987318-30,52439,488-49,72555,75313,015-9694,069
Accruals and Deferred Income8,293,471-999,119-1,580,3992,697,405238,597-169,85680,231283,14457,933-8,55139,725-1,70811,916-10,15517,844
Deferred Taxes & Provisions
Cash flow from operations4,816,7758,277,2371,019,713-2,599,701-17,435-795,750-1,549,443-1,646,780220,479790,898-581,749-815,535132-377-1,176
Investing Activities
capital expenditure-149,643-2,514-1,17122,966-4,231-8,597-23,890-80,046-362,617-1,683-23,595
Change in Investments39,960
cash flow from investments-189,603-2,514-1,17122,966-4,231-8,597-23,890-80,046-362,617-1,683-23,595
Financing Activities
Bank loans
Group/Directors Accounts-13,353-6,912,487118,4472,615,09221,666804,3481,573,3331,726,826162,113-764,542583,034845,885
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue-1,101,343-11,000
interest
cash flow from financing-13,353-6,912,487-982,8962,615,09221,666804,3471,573,3331,726,826162,113-764,542583,034845,8851,000
cash and cash equivalents
cash4,613,8191,362,23635,64638,357
overdraft
change in cash4,613,8191,362,23635,64638,357

verne global ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for verne global ltd. Get real-time insights into verne global ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Verne Global Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for verne global ltd by selecting its closest rivals, whether from the ADMINISTRATIVE AND SUPPORT SERVICE ACTIVITIES sector, other small companies, companies in EC1V area or any other competitors across 12 key performance metrics.

verne global ltd Ownership

VERNE GLOBAL LTD group structure

Verne Global Ltd has no subsidiary companies.

Ultimate parent company

JULES III SCA

#0165040

VERNE GLOBAL HF

#0083225

2 parents

VERNE GLOBAL LTD

06537716

VERNE GLOBAL LTD Shareholders

verne global hf 100%

verne global ltd directors

Verne Global Ltd currently has 2 directors. The longest serving directors include Mr Dominic Ward (Jan 2018) and Mr Michele Tagliatti (Jan 2025).

officercountryagestartendrole
Mr Dominic WardEngland45 years Jan 2018- Director
Mr Michele TagliattiUnited Kingdom36 years Jan 2025- Director

P&L

December 2023

turnover

4.9m

+217%

operating profit

579.7k

+51%

gross margin

38.3%

-0.24%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

1.3m

+0.8%

total assets

11m

+4.14%

cash

6.1m

+3.21%

net assets

Total assets minus all liabilities

Similar Companies

Similar companies unavailable for this selection

verne global ltd company details

company number

06537716

Type

Private limited with Share Capital

industry

82990 - Other business support service activities n.e.c.

incorporation date

March 2008

age

17

incorporated

UK

ultimate parent company

JULES III SCA

accounts

Small Company

last accounts submitted

December 2023

previous names

N/A

accountant

-

auditor

PRICEWATERHOUSECOOPERS LLP

address

36-43 great sutton street, london, EC1V 0AB

Bank

-

Legal Advisor

-

verne global ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 3 charges/mortgages relating to verne global ltd. Currently there are 0 open charges and 3 have been satisfied in the past.

verne global ltd Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for VERNE GLOBAL LTD. This can take several minutes, an email will notify you when this has completed.

verne global ltd Companies House Filings - See Documents

datedescriptionview/download