idverde uk limited Company Information
Company Number
06539986
Next Accounts
Sep 2025
Shareholders
armorica lux s.a.r.l
idverde
Group Structure
View All
Industry
Landscape service activities
+1Registered Address
octavia house westwood way, westwood business park, coventry, CV4 8JP
Website
www.idverde.co.ukidverde uk limited Estimated Valuation
Pomanda estimates the enterprise value of IDVERDE UK LIMITED at £149.3m based on a Turnover of £213.7m and 0.7x industry multiple (adjusted for size and gross margin).
idverde uk limited Estimated Valuation
Pomanda estimates the enterprise value of IDVERDE UK LIMITED at £77.4m based on an EBITDA of £15.2m and a 5.08x industry multiple (adjusted for size and gross margin).
idverde uk limited Estimated Valuation
Pomanda estimates the enterprise value of IDVERDE UK LIMITED at £0 based on Net Assets of £-60m and 2.48x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Idverde Uk Limited Overview
Idverde Uk Limited is a live company located in coventry, CV4 8JP with a Companies House number of 06539986. It operates in the activities of head offices sector, SIC Code 70100. Founded in March 2008, it's largest shareholder is armorica lux s.a.r.l with a 65.8% stake. Idverde Uk Limited is a established, mega sized company, Pomanda has estimated its turnover at £213.7m with low growth in recent years.
Upgrade for unlimited company reports & a free credit check
Idverde Uk Limited Health Check
Pomanda's financial health check has awarded Idverde Uk Limited a 2 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 7 areas for improvement. Company Health Check FAQs


4 Strong

1 Regular

7 Weak

Size
annual sales of £213.7m, make it larger than the average company (£10.3m)
£213.7m - Idverde Uk Limited
£10.3m - Industry AVG

Growth
3 year (CAGR) sales growth of 2%, show it is growing at a slower rate (8.6%)
2% - Idverde Uk Limited
8.6% - Industry AVG

Production
with a gross margin of 10.2%, this company has a higher cost of product (36.7%)
10.2% - Idverde Uk Limited
36.7% - Industry AVG

Profitability
an operating margin of -0.7% make it less profitable than the average company (5.4%)
-0.7% - Idverde Uk Limited
5.4% - Industry AVG

Employees
with 3162 employees, this is above the industry average (57)
3162 - Idverde Uk Limited
57 - Industry AVG

Pay Structure
on an average salary of £30.8k, the company has an equivalent pay structure (£37.8k)
£30.8k - Idverde Uk Limited
£37.8k - Industry AVG

Efficiency
resulting in sales per employee of £67.6k, this is less efficient (£142.2k)
£67.6k - Idverde Uk Limited
£142.2k - Industry AVG

Debtor Days
it gets paid by customers after 34 days, this is earlier than average (43 days)
34 days - Idverde Uk Limited
43 days - Industry AVG

Creditor Days
its suppliers are paid after 21 days, this is quicker than average (43 days)
21 days - Idverde Uk Limited
43 days - Industry AVG

Stock Days
it holds stock equivalent to 3 days, this is less than average (36 days)
3 days - Idverde Uk Limited
36 days - Industry AVG

Cash Balance
has cash to cover current liabilities for 1 weeks, this is less cash available to meet short term requirements (19 weeks)
1 weeks - Idverde Uk Limited
19 weeks - Industry AVG

Debt Level
it has a ratio of liabilities to total assets of 136.9%, this is a higher level of debt than the average (56.5%)
136.9% - Idverde Uk Limited
56.5% - Industry AVG
IDVERDE UK LIMITED financials

Idverde Uk Limited's latest turnover from December 2023 is £213.7 million and the company has net assets of -£60 million. According to their latest financial statements, Idverde Uk Limited has 3,162 employees and maintains cash reserves of £3.3 million as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | Mar 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Turnover | 213,678,000 | 219,070,000 | 203,334,000 | 201,072,000 | 167,985,000 | 120,782,000 | 105,807,000 | 84,335,000 | 44,899,000 | 50,819,000 | 46,997,000 | 44,598,000 | 47,119,000 | 50,975,000 | 63,989,000 |
Other Income Or Grants | |||||||||||||||
Cost Of Sales | 191,908,000 | 202,828,000 | 192,659,000 | 171,830,000 | 147,495,000 | 105,277,000 | 93,490,000 | 67,223,000 | 39,066,000 | 42,923,000 | 39,826,000 | 37,750,000 | 40,933,000 | 44,774,000 | 55,429,000 |
Gross Profit | 21,770,000 | 16,242,000 | 10,675,000 | 29,242,000 | 20,490,000 | 15,505,000 | 12,317,000 | 17,112,000 | 5,833,000 | 7,896,000 | 7,171,000 | 6,848,000 | 6,186,000 | 6,201,000 | 8,560,000 |
Admin Expenses | 23,361,000 | 32,340,000 | 38,521,000 | 29,958,000 | 21,410,000 | 9,129,000 | 8,895,000 | 15,463,000 | 3,606,000 | 6,824,000 | 5,478,000 | 5,820,000 | 5,744,000 | 6,452,000 | 9,496,000 |
Operating Profit | -1,591,000 | -16,098,000 | -27,846,000 | -716,000 | -920,000 | 6,376,000 | 3,422,000 | 1,649,000 | 2,227,000 | 1,072,000 | 1,693,000 | 1,028,000 | 442,000 | -251,000 | -936,000 |
Interest Payable | 15,582,000 | 10,957,000 | 8,844,000 | 8,360,000 | 4,231,000 | 1,697,000 | 1,617,000 | 1,562,000 | 745,000 | 3,592,000 | 3,805,000 | 3,345,000 | 3,135,000 | 3,127,000 | 2,941,000 |
Interest Receivable | 319,000 | 188,000 | 6,000 | 57,000 | 51,000 | 49,000 | 14,000 | 133,000 | |||||||
Pre-Tax Profit | -16,854,000 | -27,055,000 | -36,502,000 | -9,070,000 | -5,151,000 | 4,679,000 | 2,465,000 | 87,000 | 1,482,000 | -2,520,000 | -2,055,000 | -2,260,000 | -2,644,000 | -3,371,000 | -3,757,000 |
Tax | 156,000 | 5,490,000 | 5,155,000 | 62,000 | 759,000 | -939,000 | -944,000 | -211,000 | 449,000 | 239,000 | -676,000 | -505,000 | -262,000 | -281,000 | 11,000 |
Profit After Tax | -16,698,000 | -21,565,000 | -31,347,000 | -9,008,000 | -4,392,000 | 3,740,000 | 1,521,000 | -124,000 | 1,931,000 | -2,281,000 | -2,731,000 | -2,765,000 | -2,906,000 | -3,652,000 | -3,746,000 |
Dividends Paid | |||||||||||||||
Retained Profit | -16,698,000 | -21,565,000 | -31,347,000 | -9,008,000 | -4,392,000 | 3,740,000 | 1,521,000 | -124,000 | 1,931,000 | -2,281,000 | -2,731,000 | -2,765,000 | -2,906,000 | -3,652,000 | -3,746,000 |
Employee Costs | 97,326,000 | 102,846,000 | 95,684,000 | 89,071,000 | 77,057,000 | 60,380,000 | 54,234,000 | 42,462,000 | 21,014,000 | 23,185,000 | 21,371,000 | 19,856,000 | 19,837,000 | 20,354,000 | 23,950,000 |
Number Of Employees | 3,162 | 3,523 | 3,398 | 3,427 | 2,952 | 2,428 | 2,068 | 1,948 | 1,243 | 1,034 | 1,011 | 939 | 946 | 962 | 847 |
EBITDA* | 15,246,000 | -268,000 | -7,283,000 | 17,544,000 | 12,640,000 | 12,337,000 | 9,251,000 | 6,453,000 | 3,739,000 | 2,742,000 | 4,692,000 | 3,959,000 | 3,486,000 | 2,646,000 | 2,195,000 |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | Mar 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Tangible Assets | 29,168,000 | 32,243,000 | 49,278,000 | 39,301,000 | 40,787,000 | 13,447,000 | 13,906,000 | 12,587,000 | 6,487,000 | 5,194,000 | 4,470,000 | 4,114,000 | 3,624,000 | 3,470,000 | 3,080,000 |
Intangible Assets | 88,574,000 | 89,428,000 | 75,532,000 | 80,798,000 | 86,283,000 | 34,581,000 | 31,524,000 | 33,043,000 | 8,172,000 | 8,172,000 | 8,151,000 | 9,548,000 | 11,003,000 | 12,457,000 | 14,018,000 |
Investments & Other | |||||||||||||||
Debtors (Due After 1 year) | 13,655,000 | 12,456,000 | 7,129,000 | 1,518,000 | |||||||||||
Total Fixed Assets | 117,742,000 | 121,671,000 | 117,681,000 | 118,581,000 | 127,070,000 | 48,028,000 | 45,430,000 | 45,630,000 | 14,659,000 | 13,366,000 | 12,621,000 | 13,662,000 | 14,627,000 | 15,927,000 | 17,098,000 |
Stock & work in progress | 1,864,000 | 2,266,000 | 3,436,000 | 2,263,000 | 3,497,000 | 155,000 | 191,000 | 152,000 | 149,000 | 110,000 | 96,000 | 95,000 | 106,000 | 94,000 | 136,000 |
Trade Debtors | 20,229,000 | 25,258,000 | 43,889,000 | 28,996,000 | 26,845,000 | 13,808,000 | 9,337,000 | 9,570,000 | 6,545,000 | 6,624,000 | 5,805,000 | 4,822,000 | 7,055,000 | 7,163,000 | 7,806,000 |
Group Debtors | 44,000 | 1,745,000 | 3,516,000 | 2,624,000 | 1,220,000 | 1,220,000 | 1,220,000 | 1,220,000 | 1,173,000 | 1,220,000 | |||||
Misc Debtors | 19,416,000 | 17,672,000 | 15,970,000 | 18,138,000 | 20,251,000 | 5,771,000 | 7,492,000 | 4,148,000 | 3,157,000 | 2,571,000 | 2,287,000 | 2,063,000 | 1,845,000 | 1,829,000 | 1,963,000 |
Cash | 3,265,000 | 2,550,000 | 5,008,000 | 8,948,000 | 4,344,000 | 3,100,000 | 5,059,000 | 5,293,000 | 5,346,000 | 4,167,000 | 3,974,000 | 2,739,000 | 2,259,000 | 2,100,000 | 1,837,000 |
misc current assets | |||||||||||||||
total current assets | 44,818,000 | 49,491,000 | 71,819,000 | 60,969,000 | 56,157,000 | 24,054,000 | 23,299,000 | 20,383,000 | 16,370,000 | 14,692,000 | 12,162,000 | 9,719,000 | 11,265,000 | 11,186,000 | 11,742,000 |
total assets | 162,560,000 | 171,162,000 | 189,500,000 | 179,550,000 | 183,227,000 | 72,082,000 | 68,729,000 | 66,013,000 | 31,029,000 | 28,058,000 | 24,783,000 | 23,381,000 | 25,892,000 | 27,113,000 | 28,840,000 |
Bank overdraft | 550,000 | ||||||||||||||
Bank loan | 2,457,000 | 700,000 | 550,000 | 500,000 | |||||||||||
Trade Creditors | 11,490,000 | 15,717,000 | 23,761,000 | 55,461,000 | 14,832,000 | 5,872,000 | 6,067,000 | 3,995,000 | 2,820,000 | 1,756,000 | 3,205,000 | 1,610,000 | 2,763,000 | 2,631,000 | 2,289,000 |
Group/Directors Accounts | 61,718,000 | 37,415,000 | 6,879,000 | 513,000 | 502,000 | 491,000 | 479,000 | 468,000 | 462,000 | ||||||
other short term finances | 11,155,000 | 1,728,000 | 218,000 | 431,000 | 178,000 | 86,000 | |||||||||
hp & lease commitments | 10,487,000 | 10,040,000 | 10,013,000 | 5,705,000 | 3,596,000 | 2,750,000 | 2,329,000 | 906,000 | 954,000 | 960,000 | 932,000 | 921,000 | 896,000 | 531,000 | |
other current liabilities | 29,560,000 | 42,044,000 | 66,531,000 | 242,000 | 33,716,000 | 18,792,000 | 15,709,000 | 17,078,000 | 8,959,000 | 9,310,000 | 7,188,000 | 6,671,000 | 7,370,000 | 7,724,000 | 8,510,000 |
total current liabilities | 113,255,000 | 105,216,000 | 107,184,000 | 66,858,000 | 56,494,000 | 28,980,000 | 25,448,000 | 24,059,000 | 13,239,000 | 12,482,000 | 13,810,000 | 9,913,000 | 11,604,000 | 11,801,000 | 11,830,000 |
loans | 212,220,000 | 211,590,000 | 120,454,000 | 206,262,000 | 216,532,000 | 32,455,000 | 33,837,000 | 33,964,000 | 19,050,000 | 18,770,000 | 5,764,000 | 14,942,000 | 15,550,000 | 9,860,000 | 16,574,000 |
hp & lease commitments | 16,470,000 | 23,682,000 | 3,197,000 | 4,252,000 | 3,139,000 | 945,000 | 988,000 | 1,028,000 | 1,229,000 | 1,196,000 | 936,000 | 596,000 | |||
Accruals and Deferred Income | |||||||||||||||
other liabilities | 20,035,000 | 10,371,000 | 7,439,000 | 11,102,000 | 2,300,000 | ||||||||||
provisions | 6,346,000 | 6,664,000 | 2,182,000 | 1,840,000 | 3,018,000 | 6,154,000 | 16,434,000 | 20,032,000 | 418,000 | 682,000 | 415,000 | 830,000 | 1,290,000 | ||
total long term liabilities | 109,283,000 | 109,127,000 | 105,075,000 | 104,051,000 | 109,775,000 | 22,089,000 | 27,557,000 | 29,104,000 | 11,564,000 | 11,373,000 | 27,005,000 | 26,766,000 | 24,806,000 | 22,753,000 | 20,879,000 |
total liabilities | 222,538,000 | 214,343,000 | 212,259,000 | 170,909,000 | 166,269,000 | 51,069,000 | 53,005,000 | 53,163,000 | 24,803,000 | 23,855,000 | 40,815,000 | 36,679,000 | 36,410,000 | 34,554,000 | 32,709,000 |
net assets | -59,978,000 | -43,181,000 | -22,759,000 | 8,641,000 | 16,958,000 | 21,013,000 | 15,724,000 | 12,850,000 | 6,226,000 | 4,203,000 | -16,032,000 | -13,298,000 | -10,518,000 | -7,441,000 | -3,869,000 |
total shareholders funds | -59,978,000 | -43,181,000 | -22,759,000 | 8,641,000 | 16,958,000 | 21,013,000 | 15,724,000 | 12,850,000 | 6,226,000 | 4,203,000 | -16,032,000 | -13,298,000 | -10,518,000 | -7,441,000 | -3,869,000 |
Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | Mar 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities | |||||||||||||||
Operating Profit | -1,591,000 | -16,098,000 | -27,846,000 | -716,000 | -920,000 | 6,376,000 | 3,422,000 | 1,649,000 | 2,227,000 | 1,072,000 | 1,693,000 | 1,028,000 | 442,000 | -251,000 | -936,000 |
Depreciation | 13,679,000 | 11,942,000 | 15,297,000 | 13,151,000 | 11,826,000 | 4,684,000 | 4,310,000 | 3,510,000 | 1,512,000 | 1,670,000 | 1,602,000 | 1,476,000 | 1,590,000 | 1,309,000 | 1,301,000 |
Amortisation | 3,158,000 | 3,888,000 | 5,266,000 | 5,109,000 | 1,734,000 | 1,277,000 | 1,519,000 | 1,294,000 | 1,397,000 | 1,455,000 | 1,454,000 | 1,588,000 | 1,830,000 | ||
Tax | 156,000 | 5,490,000 | 5,155,000 | 62,000 | 759,000 | -939,000 | -944,000 | -211,000 | 449,000 | 239,000 | -676,000 | -505,000 | -262,000 | -281,000 | 11,000 |
Stock | -402,000 | -1,170,000 | 1,173,000 | -1,234,000 | 3,342,000 | -36,000 | 39,000 | 3,000 | 53,000 | 14,000 | 1,000 | -11,000 | 12,000 | -42,000 | 136,000 |
Debtors | -3,787,000 | -13,373,000 | 19,228,000 | 2,960,000 | 27,517,000 | 2,750,000 | 3,111,000 | 4,063,000 | 2,783,000 | 2,323,000 | 1,207,000 | -2,015,000 | -92,000 | -777,000 | 9,769,000 |
Creditors | -4,227,000 | -8,044,000 | -31,700,000 | 40,629,000 | 8,960,000 | -195,000 | 2,072,000 | 1,175,000 | -385,000 | -1,449,000 | 1,595,000 | -1,153,000 | 132,000 | 342,000 | 2,289,000 |
Accruals and Deferred Income | -12,484,000 | -24,487,000 | 66,289,000 | -33,474,000 | 14,924,000 | 3,083,000 | -1,369,000 | 8,119,000 | 1,771,000 | 2,122,000 | 517,000 | -699,000 | -354,000 | -786,000 | 8,510,000 |
Deferred Taxes & Provisions | -318,000 | 4,482,000 | 342,000 | -1,178,000 | -3,136,000 | -10,280,000 | -3,598,000 | 19,614,000 | 418,000 | 682,000 | -415,000 | -415,000 | -460,000 | 1,290,000 | |
Cash flow from operations | 2,562,000 | -8,284,000 | 12,402,000 | 21,857,000 | 3,288,000 | 1,292,000 | 2,262,000 | 31,084,000 | 3,156,000 | 1,999,000 | 4,920,000 | 3,213,000 | 2,667,000 | 2,280,000 | 4,390,000 |
Investing Activities | |||||||||||||||
capital expenditure | -1,045,000 | -931,000 | -475,000 | -387,000 | -676,000 | ||||||||||
Change in Investments | |||||||||||||||
cash flow from investments | -1,045,000 | -931,000 | -475,000 | -387,000 | -676,000 | ||||||||||
Financing Activities | |||||||||||||||
Bank loans | -2,457,000 | -2,457,000 | 1,757,000 | 150,000 | 550,000 | -500,000 | 500,000 | ||||||||
Group/Directors Accounts | 24,303,000 | 30,536,000 | 6,879,000 | -513,000 | 11,000 | 11,000 | 12,000 | 11,000 | 468,000 | 462,000 | |||||
Other Short Term Loans | -11,155,000 | 9,427,000 | 1,510,000 | -213,000 | 253,000 | 92,000 | 86,000 | ||||||||
Long term loans | 630,000 | 91,136,000 | -85,808,000 | -10,270,000 | 184,077,000 | -1,382,000 | -127,000 | 14,914,000 | 13,286,000 | 13,006,000 | -9,178,000 | -608,000 | 5,690,000 | -6,714,000 | 16,574,000 |
Hire Purchase and Lease Commitments | 447,000 | -16,443,000 | 26,483,000 | -29,387,000 | 22,594,000 | -209,000 | 1,534,000 | 3,617,000 | -137,000 | -46,000 | -173,000 | 44,000 | 285,000 | 705,000 | 1,127,000 |
other long term liabilities | -20,035,000 | -20,035,000 | 9,664,000 | 2,932,000 | -3,663,000 | 8,802,000 | 2,300,000 | ||||||||
share issue | |||||||||||||||
interest | -15,263,000 | -10,957,000 | -8,656,000 | -8,354,000 | -4,231,000 | -1,697,000 | -1,617,000 | -1,562,000 | -745,000 | -3,592,000 | -3,748,000 | -3,294,000 | -3,086,000 | -3,113,000 | -2,808,000 |
cash flow from financing | 10,018,000 | 95,415,000 | -72,310,000 | -38,406,000 | 204,298,000 | -1,941,000 | 1,408,000 | 23,820,000 | 10,793,000 | 9,854,000 | -1,681,000 | -791,000 | -395,000 | -740,000 | 17,570,000 |
cash and cash equivalents | |||||||||||||||
cash | 715,000 | -2,458,000 | -3,940,000 | 4,604,000 | 1,244,000 | -1,959,000 | -234,000 | -53,000 | 1,372,000 | 193,000 | 1,235,000 | 480,000 | 159,000 | 263,000 | 1,837,000 |
overdraft | -550,000 | 550,000 | |||||||||||||
change in cash | 715,000 | -2,458,000 | -3,940,000 | 4,604,000 | 1,244,000 | -1,959,000 | -234,000 | -53,000 | 1,372,000 | 193,000 | 1,235,000 | 480,000 | 709,000 | -287,000 | 1,837,000 |
idverde uk limited Credit Report and Business Information
Idverde Uk Limited Competitor Analysis

Perform a competitor analysis for idverde uk limited by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other mega companies, companies in CV4 area or any other competitors across 12 key performance metrics.
idverde uk limited Ownership
IDVERDE UK LIMITED group structure
Idverde Uk Limited has 2 subsidiary companies.
Ultimate parent company
ARMORICA TOPCO SCA
#0113859
IDVERDE SAS
#0100584
2 parents
IDVERDE UK LIMITED
06539986
2 subsidiaries
idverde uk limited directors
Idverde Uk Limited currently has 3 directors. The longest serving directors include Mr Saul Huxley (Feb 2019) and Mr Richard Blumberger (Feb 2023).
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mr Saul Huxley | England | 52 years | Feb 2019 | - | Director |
Mr Richard Blumberger | England | 50 years | Feb 2023 | - | Director |
Mr Andrew Pollins | England | 57 years | Apr 2023 | - | Director |
P&L
December 2023turnover
213.7m
-2%
operating profit
-1.6m
-90%
gross margin
10.2%
+37.42%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
December 2023net assets
-60m
+0.39%
total assets
162.6m
-0.05%
cash
3.3m
+0.28%
net assets
Total assets minus all liabilities
idverde uk limited company details
company number
06539986
Type
Private limited with Share Capital
industry
81300 - Landscape service activities
70100 - Activities of head offices
incorporation date
March 2008
age
17
incorporated
UK
ultimate parent company
accounts
Group
last accounts submitted
December 2023
previous names
idverde limited (October 2016)
hare newco limited (June 2015)
accountant
-
auditor
PRICEWATERHOUSECOOPERS LLP
address
octavia house westwood way, westwood business park, coventry, CV4 8JP
Bank
LLOYDS TSB BANK PLC
Legal Advisor
-
idverde uk limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 15 charges/mortgages relating to idverde uk limited. Currently there are 0 open charges and 15 have been satisfied in the past.
idverde uk limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for IDVERDE UK LIMITED. This can take several minutes, an email will notify you when this has completed.
idverde uk limited Companies House Filings - See Documents
date | description | view/download |
---|