claire's european distribution limited Company Information
Company Number
06540994
Next Accounts
Nov 2025
Shareholders
claire's accessories uk ltd
Group Structure
View All
Industry
Non-specialised wholesale trade
Registered Address
unit 4 bromford gate, bromford lane, birmingham, west midlands, B24 8DW
Website
www.clairescareers.co.ukclaire's european distribution limited Estimated Valuation
Pomanda estimates the enterprise value of CLAIRE'S EUROPEAN DISTRIBUTION LIMITED at £55.7m based on a Turnover of £106.7m and 0.52x industry multiple (adjusted for size and gross margin).
claire's european distribution limited Estimated Valuation
Pomanda estimates the enterprise value of CLAIRE'S EUROPEAN DISTRIBUTION LIMITED at £4.4m based on an EBITDA of £671.9k and a 6.49x industry multiple (adjusted for size and gross margin).
claire's european distribution limited Estimated Valuation
Pomanda estimates the enterprise value of CLAIRE'S EUROPEAN DISTRIBUTION LIMITED at £20.7m based on Net Assets of £7.9m and 2.62x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Claire's European Distribution Limited Overview
Claire's European Distribution Limited is a live company located in birmingham, B24 8DW with a Companies House number of 06540994. It operates in the non-specialised wholesale trade sector, SIC Code 46900. Founded in March 2008, it's largest shareholder is claire's accessories uk ltd with a 100% stake. Claire's European Distribution Limited is a established, mega sized company, Pomanda has estimated its turnover at £106.7m with high growth in recent years.
Upgrade for unlimited company reports & a free credit check
Claire's European Distribution Limited Health Check
Pomanda's financial health check has awarded Claire'S European Distribution Limited a 3 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 6 areas for improvement. Company Health Check FAQs


4 Strong

0 Regular

6 Weak

Size
annual sales of £106.7m, make it larger than the average company (£15.7m)
£106.7m - Claire's European Distribution Limited
£15.7m - Industry AVG

Growth
3 year (CAGR) sales growth of 23%, show it is growing at a faster rate (7.9%)
23% - Claire's European Distribution Limited
7.9% - Industry AVG

Production
with a gross margin of 13.7%, this company has a higher cost of product (27.3%)
13.7% - Claire's European Distribution Limited
27.3% - Industry AVG

Profitability
an operating margin of 0.5% make it less profitable than the average company (5.1%)
0.5% - Claire's European Distribution Limited
5.1% - Industry AVG

Employees
with 3 employees, this is below the industry average (38)
3 - Claire's European Distribution Limited
38 - Industry AVG

Pay Structure
on an average salary of £84.8k, the company has a higher pay structure (£44.2k)
£84.8k - Claire's European Distribution Limited
£44.2k - Industry AVG

Efficiency
resulting in sales per employee of £35.6m, this is more efficient (£372.6k)
£35.6m - Claire's European Distribution Limited
£372.6k - Industry AVG

Debtor Days
There is insufficient data available for this Key Performance Indicator!
- - Claire's European Distribution Limited
- - Industry AVG

Creditor Days
its suppliers are paid after 53 days, this is slower than average (32 days)
53 days - Claire's European Distribution Limited
32 days - Industry AVG

Stock Days
it holds stock equivalent to 95 days, this is more than average (72 days)
95 days - Claire's European Distribution Limited
72 days - Industry AVG

Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Claire's European Distribution Limited
- - Industry AVG

Debt Level
it has a ratio of liabilities to total assets of 84.1%, this is a higher level of debt than the average (45.5%)
84.1% - Claire's European Distribution Limited
45.5% - Industry AVG
CLAIRE'S EUROPEAN DISTRIBUTION LIMITED financials

Claire'S European Distribution Limited's latest turnover from February 2024 is £106.7 million and the company has net assets of £7.9 million. According to their latest financial statements, Claire'S European Distribution Limited has 3 employees and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Feb 2024 | Jan 2023 | Jan 2022 | Jan 2021 | Feb 2020 | Feb 2019 | Feb 2018 | Jan 2017 | Jan 2016 | Jan 2015 | Feb 2014 | Feb 2013 | Jan 2012 | Jan 2011 | Jan 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Turnover | 106,661,334 | 117,696,194 | 100,728,689 | 56,688,587 | 104,161,914 | 119,986,627 | 121,110,814 | 122,831,114 | 133,658,024 | 115,137,202 | 105,594,471 | 116,036,831 | 99,971,734 | 89,844,293 | 81,779,114 |
Other Income Or Grants | |||||||||||||||
Cost Of Sales | 92,068,878 | 103,539,912 | 86,238,858 | 46,871,722 | 93,375,330 | 107,926,362 | 109,744,138 | 110,661,352 | 118,599,334 | 100,997,751 | 94,512,329 | 104,844,540 | 89,482,655 | 78,349,668 | 71,379,432 |
Gross Profit | 14,592,455 | 14,156,282 | 14,489,831 | 9,816,865 | 10,786,584 | 12,060,266 | 11,366,676 | 12,169,762 | 15,058,690 | 14,139,451 | 11,082,142 | 11,192,291 | 10,489,079 | 11,494,625 | 10,399,682 |
Admin Expenses | 14,068,710 | 13,425,396 | 13,912,592 | 9,557,146 | 10,060,441 | 11,195,507 | 10,292,414 | 10,820,778 | 13,786,791 | 11,973,909 | 9,453,431 | 10,139,614 | 9,808,137 | 9,137,685 | 9,483,597 |
Operating Profit | 523,745 | 730,886 | 577,239 | 259,719 | 726,143 | 864,759 | 1,074,262 | 1,348,984 | 1,271,899 | 2,165,542 | 1,628,711 | 1,052,677 | 680,942 | 2,356,940 | 916,085 |
Interest Payable | 1,286,628 | 269,451 | 276,936 | 266,378 | 463,097 | 285,281 | 286,173 | 281,184 | 521,198 | 953,666 | 429,559 | 563,597 | 487,366 | 313,784 | 30,065 |
Interest Receivable | 277,029 | 11,788 | 22,133 | 64,239 | 856 | 53,939 | |||||||||
Pre-Tax Profit | -485,854 | 473,223 | 300,303 | -6,659 | 285,179 | 579,478 | 788,090 | 1,067,800 | 750,701 | 558,704 | 404,429 | 501,927 | 160,171 | 1,809,991 | 939,959 |
Tax | 178,511 | -48,838 | -59,714 | 3,330 | -55,333 | -103,414 | -150,664 | -4,380 | -150,666 | -123,257 | -98,162 | -133,619 | 59,957 | -210,243 | -206,915 |
Profit After Tax | -307,343 | 424,385 | 240,588 | -3,330 | 229,846 | 476,063 | 637,425 | 1,063,420 | 600,035 | 435,448 | 306,267 | 368,308 | 220,128 | 1,599,747 | 733,044 |
Dividends Paid | |||||||||||||||
Retained Profit | -307,343 | 424,385 | 240,588 | -3,330 | 229,846 | 476,063 | 637,425 | 1,063,420 | 600,035 | 435,448 | 306,267 | 368,308 | 220,128 | 1,599,747 | 733,044 |
Employee Costs | 254,294 | 271,977 | 149,719 | 76,584 | 166,000 | 442,186 | 382,455 | 441,486 | 461,633 | 1,547,458 | 1,269,044 | 1,691,649 | 1,590,578 | 1,365,792 | 1,535,061 |
Number Of Employees | 3 | 4 | 5 | 8 | 9 | 14 | 11 | 10 | 9 | 66 | 82 | 92 | 95 | 79 | 81 |
EBITDA* | 671,943 | 863,927 | 682,821 | 393,739 | 904,060 | 1,048,408 | 1,249,889 | 1,522,424 | 1,461,983 | 2,358,974 | 1,796,765 | 1,210,278 | 1,371,306 | 2,417,009 | 916,085 |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Feb 2024 | Jan 2023 | Jan 2022 | Jan 2021 | Feb 2020 | Feb 2019 | Feb 2018 | Jan 2017 | Jan 2016 | Jan 2015 | Feb 2014 | Feb 2013 | Jan 2012 | Jan 2011 | Jan 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Tangible Assets | 883,294 | 945,604 | 1,091,302 | 874,885 | 374,563 | 385,129 | 509,048 | 616,678 | 864,576 | 986,054 | 999,685 | 1,244,539 | 1,418,415 | 1,434,555 | |
Intangible Assets | 8,420 | 10,946 | 865 | 832 | 1,703 | 8,024 | 14,264 | 19,271 | 25,403 | 5,398 | |||||
Investments & Other | |||||||||||||||
Debtors (Due After 1 year) | 19,978 | 37,456 | 23,179 | ||||||||||||
Total Fixed Assets | 891,714 | 956,551 | 1,092,168 | 895,696 | 413,723 | 416,332 | 523,313 | 635,950 | 889,979 | 991,453 | 999,686 | 1,244,540 | 1,418,415 | 1,434,556 | |
Stock & work in progress | 24,097,339 | 26,829,741 | 27,214,193 | 16,815,117 | 12,890,951 | 14,910,404 | 12,193,991 | 13,608,970 | 13,001,927 | 15,402,609 | 12,514,528 | 14,786,296 | 9,848,394 | 9,857,730 | 7,677,071 |
Trade Debtors | |||||||||||||||
Group Debtors | 19,450,151 | 19,086,392 | 29,208,135 | 14,794,805 | 30,353,281 | 9,738,789 | 7,970,045 | 8,519,621 | 34,869,481 | 9,580,746 | 16,877,650 | 12,422,269 | 8,370,877 | 10,120,929 | 6,766,292 |
Misc Debtors | 5,123,779 | 1,547,659 | 1,340,545 | 1,535,003 | 1,333,957 | 1,992,511 | 2,380,315 | 1,771,198 | 2,224,947 | 1,462,887 | 1,261,975 | 1,414,132 | 990,149 | 946,885 | 6,189 |
Cash | 91,087 | 17,585,807 | 12,114,647 | 10,035,915 | 19,399,910 | 430,344 | 615,846 | 286,911 | 661,420 | ||||||
misc current assets | 6,659 | ||||||||||||||
total current assets | 48,671,270 | 47,463,793 | 57,762,873 | 33,151,586 | 44,669,277 | 44,227,512 | 34,659,000 | 33,935,704 | 50,096,356 | 45,846,154 | 31,084,498 | 28,622,698 | 19,825,268 | 21,212,457 | 15,110,974 |
total assets | 49,562,984 | 48,420,344 | 58,855,041 | 34,047,282 | 45,083,000 | 44,643,844 | 35,182,313 | 34,571,654 | 50,986,335 | 46,837,607 | 32,084,184 | 29,867,238 | 21,243,683 | 22,647,012 | 15,110,974 |
Bank overdraft | 5,010,707 | ||||||||||||||
Bank loan | |||||||||||||||
Trade Creditors | 13,403,503 | 7,749,242 | 19,260,061 | 15,960,210 | 14,627,564 | 12,000,535 | 12,499,777 | 13,610,722 | 11,399,790 | 15,815,565 | 9,176,221 | 7,983,726 | 5,008,994 | 5,358,046 | 3,598,019 |
Group/Directors Accounts | 20,352,812 | 23,427,922 | 21,376,028 | 2,980,105 | 14,829,318 | 17,056,254 | 7,507,355 | 6,467,239 | 7,301,156 | 17,558,255 | 8,262,918 | 1,063,812 | 812,848 | 2,293,709 | 1,108,851 |
other short term finances | |||||||||||||||
hp & lease commitments | |||||||||||||||
other current liabilities | 1,062,647 | 2,229,706 | 3,266,118 | 996,420 | 1,192,644 | 673,976 | 776,499 | 972,319 | 19,817,799 | 1,270,355 | 851,264 | 1,108,351 | 1,089,507 | 1,908,789 | 1,604,916 |
total current liabilities | 34,818,963 | 33,406,871 | 43,902,207 | 19,936,735 | 30,649,528 | 29,730,766 | 20,783,632 | 21,050,280 | 38,518,746 | 34,644,175 | 18,290,404 | 15,166,595 | 6,911,349 | 9,560,544 | 6,311,787 |
loans | 6,736,274 | 6,736,274 | 6,923,409 | 6,659,452 | 6,810,249 | 7,132,031 | 7,132,031 | 7,007,708 | 7,007,708 | 7,197,480 | 9,816,239 | 10,706,638 | 10,706,638 | 9,879,860 | 7,074,011 |
hp & lease commitments | |||||||||||||||
Accruals and Deferred Income | |||||||||||||||
other liabilities | |||||||||||||||
provisions | 119,568 | 81,677 | 42,405 | 38,334 | 9,635 | 14,394 | 9,423 | 64,811 | |||||||
total long term liabilities | 6,855,844 | 6,817,952 | 6,965,816 | 6,659,452 | 6,810,249 | 7,170,366 | 7,132,032 | 7,007,708 | 7,017,344 | 7,211,876 | 9,825,664 | 10,706,638 | 10,706,638 | 9,944,673 | 7,074,012 |
total liabilities | 41,674,806 | 40,224,823 | 50,868,022 | 26,596,187 | 37,459,777 | 36,901,132 | 27,915,664 | 28,057,989 | 45,536,090 | 41,856,050 | 28,116,067 | 25,873,233 | 17,617,987 | 19,505,217 | 13,385,799 |
net assets | 7,888,178 | 8,195,520 | 7,987,019 | 7,451,095 | 7,623,223 | 7,742,712 | 7,266,649 | 6,513,665 | 5,450,245 | 4,981,556 | 3,968,117 | 3,994,004 | 3,625,696 | 3,141,796 | 1,725,175 |
total shareholders funds | 7,888,178 | 8,195,520 | 7,987,019 | 7,451,095 | 7,623,223 | 7,742,712 | 7,266,649 | 6,513,665 | 5,450,245 | 4,981,556 | 3,968,117 | 3,994,004 | 3,625,696 | 3,141,796 | 1,725,175 |
Feb 2024 | Jan 2023 | Jan 2022 | Jan 2021 | Feb 2020 | Feb 2019 | Feb 2018 | Jan 2017 | Jan 2016 | Jan 2015 | Feb 2014 | Feb 2013 | Jan 2012 | Jan 2011 | Jan 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities | |||||||||||||||
Operating Profit | 523,745 | 730,886 | 577,239 | 259,719 | 726,143 | 864,759 | 1,074,262 | 1,348,984 | 1,271,899 | 2,165,542 | 1,628,711 | 1,052,677 | 680,942 | 2,356,940 | 916,085 |
Depreciation | 145,672 | 130,515 | 105,582 | 132,357 | 171,959 | 177,409 | 170,277 | 167,309 | 180,448 | 189,834 | 168,054 | 157,602 | 690,364 | 60,070 | |
Amortisation | 2,526 | 2,526 | 1,664 | 5,958 | 6,240 | 5,349 | 6,131 | 9,635 | 3,598 | ||||||
Tax | 178,511 | -48,838 | -59,714 | 3,330 | -55,333 | -103,414 | -150,664 | -4,380 | -150,666 | -123,257 | -98,162 | -133,619 | 59,957 | -210,243 | -206,915 |
Stock | -2,732,401 | -384,452 | 10,399,076 | 3,924,166 | -2,019,453 | 2,716,413 | -1,414,979 | 607,043 | -2,400,682 | 2,888,081 | -2,271,767 | 4,937,902 | -9,336 | 2,180,659 | 7,677,071 |
Debtors | 3,939,879 | -9,914,629 | 14,198,893 | -15,374,908 | 19,970,216 | 1,404,118 | 59,542 | -26,803,609 | 26,050,794 | -7,095,992 | 4,303,224 | 4,475,375 | -1,706,788 | 4,295,333 | 6,772,482 |
Creditors | 5,654,261 | -11,510,818 | 3,299,851 | 1,332,645 | 2,627,030 | -499,242 | -1,110,945 | 2,210,932 | -4,415,775 | 6,639,343 | 1,192,495 | 2,974,732 | -349,053 | 1,760,027 | 3,598,019 |
Accruals and Deferred Income | -1,167,059 | -1,036,412 | 2,269,698 | -196,224 | 518,668 | -102,523 | -195,820 | -18,845,480 | 18,547,444 | 419,091 | -257,087 | 18,844 | -819,282 | 303,873 | 1,604,916 |
Deferred Taxes & Provisions | 37,891 | 39,272 | 42,405 | -38,334 | 38,334 | -9,635 | -4,759 | 4,971 | 9,423 | -64,811 | 64,811 | ||||
Cash flow from operations | 4,168,069 | -1,393,788 | -18,362,908 | 12,984,233 | -13,994,672 | -3,738,968 | 1,147,896 | 11,070,427 | -8,211,886 | 13,507,033 | 611,977 | -5,343,041 | 1,914,241 | -2,140,514 | -8,537,448 |
Investing Activities | |||||||||||||||
capital expenditure | -54,381 | -51,707 | |||||||||||||
Change in Investments | |||||||||||||||
cash flow from investments | -54,381 | -51,707 | |||||||||||||
Financing Activities | |||||||||||||||
Bank loans | |||||||||||||||
Group/Directors Accounts | -3,075,109 | 2,051,894 | 18,395,923 | -11,849,213 | -2,226,936 | 9,548,899 | 1,040,116 | -833,917 | -10,257,098 | 9,295,336 | 7,199,107 | 250,964 | -1,480,861 | 1,184,857 | 1,108,851 |
Other Short Term Loans | |||||||||||||||
Long term loans | -187,135 | 263,957 | -150,797 | -321,782 | 124,323 | -189,772 | -2,618,759 | -890,399 | 826,778 | 2,805,849 | 7,074,011 | ||||
Hire Purchase and Lease Commitments | |||||||||||||||
other long term liabilities | |||||||||||||||
share issue | |||||||||||||||
interest | -1,009,599 | -257,663 | -276,936 | -266,378 | -440,964 | -285,281 | -286,173 | -281,184 | -521,198 | -953,666 | -429,559 | -499,358 | -486,510 | -313,784 | 23,874 |
cash flow from financing | -4,084,708 | 1,391,213 | 18,678,280 | -12,435,186 | -3,339,017 | 9,263,618 | 993,825 | -1,115,101 | -11,099,414 | 6,300,903 | 5,546,995 | -248,394 | -876,821 | 3,493,796 | 9,198,867 |
cash and cash equivalents | |||||||||||||||
cash | -91,087 | -17,494,720 | 5,471,160 | 2,078,733 | 10,035,915 | -19,399,910 | 18,969,566 | 430,344 | -615,846 | 328,935 | -374,509 | 661,420 | |||
overdraft | -5,010,707 | 5,010,707 | |||||||||||||
change in cash | -91,087 | -17,494,720 | 5,471,160 | 2,078,733 | 10,035,915 | -19,399,910 | 18,969,566 | 5,441,051 | -5,626,553 | 328,935 | -374,509 | 661,420 |
claire's european distribution limited Credit Report and Business Information
Claire's European Distribution Limited Competitor Analysis

Perform a competitor analysis for claire's european distribution limited by selecting its closest rivals, whether from the WHOLESALE AND RETAIL TRADE; REPAIR OF MOTOR VEHICLES AND MOTORCYCLES sector, other mega companies, companies in B24 area or any other competitors across 12 key performance metrics.
claire's european distribution limited Ownership
CLAIRE'S EUROPEAN DISTRIBUTION LIMITED group structure
Claire'S European Distribution Limited has no subsidiary companies.
Ultimate parent company
CLAIRE'S SWITZERLAND GMBH
#0130188
2 parents
CLAIRE'S EUROPEAN DISTRIBUTION LIMITED
06540994
claire's european distribution limited directors
Claire'S European Distribution Limited currently has 2 directors. The longest serving directors include Mr Stuart Brown (Apr 2015) and Mr Richard Flint (Feb 2022).
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mr Stuart Brown | 59 years | Apr 2015 | - | Director | |
Mr Richard Flint | Netherlands | 54 years | Feb 2022 | - | Director |
P&L
February 2024turnover
106.7m
-9%
operating profit
523.7k
-28%
gross margin
13.7%
+13.75%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
February 2024net assets
7.9m
-0.04%
total assets
49.6m
+0.02%
cash
0
0%
net assets
Total assets minus all liabilities
claire's european distribution limited company details
company number
06540994
Type
Private limited with Share Capital
industry
46900 - Non-specialised wholesale trade
incorporation date
March 2008
age
17
incorporated
UK
ultimate parent company
accounts
Full Accounts
last accounts submitted
February 2024
previous names
N/A
accountant
-
auditor
GRANT THORNTON UK LLP
address
unit 4 bromford gate, bromford lane, birmingham, west midlands, B24 8DW
Bank
-
Legal Advisor
-
claire's european distribution limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 5 charges/mortgages relating to claire's european distribution limited. Currently there are 1 open charges and 4 have been satisfied in the past.
claire's european distribution limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for CLAIRE'S EUROPEAN DISTRIBUTION LIMITED. This can take several minutes, an email will notify you when this has completed.
claire's european distribution limited Companies House Filings - See Documents
date | description | view/download |
---|