h mcgovern & son plant hire limited Company Information
Company Number
06544073
Next Accounts
Dec 2025
Industry
Other business support service activities n.e.c.
Shareholders
mcg topco limited
Group Structure
View All
Contact
Registered Address
mcgovern house amberley way, hounslow, middlesex, TW4 6BH
Website
www.hmcgovernandson.co.ukh mcgovern & son plant hire limited Estimated Valuation
Pomanda estimates the enterprise value of H MCGOVERN & SON PLANT HIRE LIMITED at £7m based on a Turnover of £10.4m and 0.67x industry multiple (adjusted for size and gross margin).
h mcgovern & son plant hire limited Estimated Valuation
Pomanda estimates the enterprise value of H MCGOVERN & SON PLANT HIRE LIMITED at £7.2m based on an EBITDA of £1.5m and a 4.78x industry multiple (adjusted for size and gross margin).
h mcgovern & son plant hire limited Estimated Valuation
Pomanda estimates the enterprise value of H MCGOVERN & SON PLANT HIRE LIMITED at £11.4m based on Net Assets of £4.8m and 2.37x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
H Mcgovern & Son Plant Hire Limited Overview
H Mcgovern & Son Plant Hire Limited is a live company located in middlesex, TW4 6BH with a Companies House number of 06544073. It operates in the other business support service activities n.e.c. sector, SIC Code 82990. Founded in March 2008, it's largest shareholder is mcg topco limited with a 100% stake. H Mcgovern & Son Plant Hire Limited is a established, mid sized company, Pomanda has estimated its turnover at £10.4m with high growth in recent years.
Upgrade for unlimited company reports & a free credit check
H Mcgovern & Son Plant Hire Limited Health Check
Pomanda's financial health check has awarded H Mcgovern & Son Plant Hire Limited a 3 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 5 areas for improvement. Company Health Check FAQs
4 Strong
2 Regular
5 Weak
Size
annual sales of £10.4m, make it larger than the average company (£3.7m)
- H Mcgovern & Son Plant Hire Limited
£3.7m - Industry AVG
Growth
3 year (CAGR) sales growth of 18%, show it is growing at a faster rate (8.3%)
- H Mcgovern & Son Plant Hire Limited
8.3% - Industry AVG
Production
with a gross margin of 37.8%, this company has a comparable cost of product (37.8%)
- H Mcgovern & Son Plant Hire Limited
37.8% - Industry AVG
Profitability
an operating margin of -2.7% make it less profitable than the average company (5.7%)
- H Mcgovern & Son Plant Hire Limited
5.7% - Industry AVG
Employees
with 35 employees, this is above the industry average (22)
35 - H Mcgovern & Son Plant Hire Limited
22 - Industry AVG
Pay Structure
on an average salary of £46.7k, the company has an equivalent pay structure (£46.7k)
- H Mcgovern & Son Plant Hire Limited
£46.7k - Industry AVG
Efficiency
resulting in sales per employee of £297.6k, this is more efficient (£147k)
- H Mcgovern & Son Plant Hire Limited
£147k - Industry AVG
Debtor Days
it gets paid by customers after 72 days, this is later than average (37 days)
- H Mcgovern & Son Plant Hire Limited
37 days - Industry AVG
Creditor Days
its suppliers are paid after 16 days, this is quicker than average (32 days)
- H Mcgovern & Son Plant Hire Limited
32 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- H Mcgovern & Son Plant Hire Limited
- - Industry AVG
Cash Balance
has cash to cover current liabilities for 4 weeks, this is less cash available to meet short term requirements (27 weeks)
4 weeks - H Mcgovern & Son Plant Hire Limited
27 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 64.5%, this is a higher level of debt than the average (58.6%)
64.5% - H Mcgovern & Son Plant Hire Limited
58.6% - Industry AVG
H MCGOVERN & SON PLANT HIRE LIMITED financials
H Mcgovern & Son Plant Hire Limited's latest turnover from March 2024 is estimated at £10.4 million and the company has net assets of £4.8 million. According to their latest financial statements, H Mcgovern & Son Plant Hire Limited has 35 employees and maintains cash reserves of £297.9 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | Mar 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Turnover | 5,683,381 | 8,711,047 | 8,908,590 | ||||||||||||
Other Income Or Grants | |||||||||||||||
Cost Of Sales | |||||||||||||||
Gross Profit | |||||||||||||||
Admin Expenses | |||||||||||||||
Operating Profit | 716,971 | 1,621,872 | 635,045 | ||||||||||||
Interest Payable | 116,365 | 109,847 | 107,665 | ||||||||||||
Interest Receivable | 3,788 | 1,043 | 1,262 | ||||||||||||
Pre-Tax Profit | 604,394 | 1,493,069 | 528,642 | ||||||||||||
Tax | -110,005 | -339,810 | -126,271 | ||||||||||||
Profit After Tax | 494,389 | 1,153,259 | 402,371 | ||||||||||||
Dividends Paid | 215,000 | 60,000 | 60,000 | ||||||||||||
Retained Profit | 279,389 | 1,093,259 | 342,371 | ||||||||||||
Employee Costs | 1,352,381 | 2,503,718 | 3,001,494 | ||||||||||||
Number Of Employees | 35 | 27 | 26 | 25 | 31 | 29 | 28 | 25 | 28 | 33 | 32 | 30 | |||
EBITDA* | 1,598,467 | 2,519,386 | 1,480,554 |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | Mar 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Tangible Assets | 7,865,781 | 6,809,140 | 4,425,973 | 4,798,617 | 6,521,046 | 7,503,668 | 6,336,338 | 5,688,347 | 4,191,117 | 3,369,498 | 3,522,093 | 3,867,043 | 2,496,921 | 1,456,286 | 780,493 |
Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 21,333 | 85,333 | 149,333 | 213,334 |
Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 20,000 | 20,000 | 0 | 0 |
Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Fixed Assets | 7,865,781 | 6,809,140 | 4,425,973 | 4,798,617 | 6,521,046 | 7,503,668 | 6,336,338 | 5,688,347 | 4,191,117 | 3,369,498 | 3,522,095 | 3,908,376 | 2,602,254 | 1,605,619 | 993,827 |
Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Debtors | 2,060,391 | 1,780,488 | 1,750,972 | 1,280,767 | 1,890,429 | 1,700,082 | 1,470,362 | 2,594,375 | 1,290,715 | 2,553,780 | 1,783,193 | 2,197,215 | 1,414,184 | 651,886 | 361,658 |
Group Debtors | 899,421 | 782,407 | 859,873 | 949,912 | 1,098,379 | 1,167,524 | 1,042,581 | 724,997 | 1,030,783 | 0 | 0 | 0 | 0 | 0 | 0 |
Misc Debtors | 2,496,392 | 2,209,008 | 1,951,789 | 2,135,410 | 1,768,043 | 1,619,398 | 1,677,031 | 724,061 | 518,619 | 214,985 | 26,684 | 2,597 | 0 | 0 | 0 |
Cash | 297,890 | 917,689 | 685,322 | 66,840 | 13,380 | 14,522 | 523,569 | 598 | 81,770 | 24,896 | 977,415 | 421,129 | 569,384 | 476,761 | 276,040 |
misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current assets | 5,754,094 | 5,689,592 | 5,247,956 | 4,432,929 | 4,770,231 | 4,501,526 | 4,713,543 | 4,044,031 | 2,921,887 | 2,793,661 | 2,787,292 | 2,620,941 | 1,983,568 | 1,128,647 | 637,698 |
total assets | 13,619,875 | 12,498,732 | 9,673,929 | 9,231,546 | 11,291,277 | 12,005,194 | 11,049,881 | 9,732,378 | 7,113,004 | 6,163,159 | 6,309,387 | 6,529,317 | 4,585,822 | 2,734,266 | 1,631,525 |
Bank overdraft | 369,143 | 0 | 0 | 226,876 | 244,297 | 485,264 | 0 | 396,979 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Creditors | 297,579 | 394,969 | 369,073 | 258,523 | 363,423 | 539,383 | 380,022 | 325,975 | 253,419 | 297,437 | 317,533 | 458,600 | 1,723,623 | 1,251,503 | 1,006,622 |
Group/Directors Accounts | 329,465 | 510,640 | 206,018 | 142,170 | 59,218 | 61,255 | 63,062 | 90,363 | 66,240 | 34,746 | 102,472 | 238,051 | 0 | 0 | 0 |
other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,109,724 | 979,246 | 953,617 | 0 | 0 | 0 |
other current liabilities | 2,333,113 | 1,691,524 | 1,423,631 | 1,621,843 | 2,028,434 | 2,215,348 | 2,715,525 | 1,756,176 | 1,244,317 | 370,067 | 760,233 | 585,431 | 0 | 0 | 0 |
total current liabilities | 3,329,300 | 2,597,133 | 1,998,722 | 2,249,412 | 2,695,372 | 3,301,250 | 3,158,609 | 2,569,493 | 1,563,976 | 1,811,974 | 2,159,484 | 2,235,699 | 1,723,623 | 1,251,503 | 1,006,622 |
loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 600,000 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 779,945 | 904,786 | 1,540,680 | 0 | 0 | 0 |
Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other liabilities | 5,033,798 | 4,084,591 | 2,953,516 | 2,872,933 | 3,931,988 | 4,584,411 | 3,809,692 | 2,828,903 | 1,878,916 | 0 | 0 | 0 | 1,049,534 | 684,252 | 240,490 |
provisions | 422,500 | 709,628 | 469,625 | 416,837 | 481,283 | 371,715 | 250,715 | 229,037 | 226,527 | 183,636 | 136,902 | 137,983 | 140,082 | 0 | 0 |
total long term liabilities | 5,456,298 | 4,794,219 | 3,423,141 | 3,289,770 | 4,413,271 | 4,956,126 | 4,060,407 | 3,057,940 | 2,105,443 | 963,581 | 1,041,688 | 2,278,663 | 1,189,616 | 684,252 | 240,490 |
total liabilities | 8,785,598 | 7,391,352 | 5,421,863 | 5,539,182 | 7,108,643 | 8,257,376 | 7,219,016 | 5,627,433 | 3,669,419 | 2,775,555 | 3,201,172 | 4,514,362 | 2,913,239 | 1,935,755 | 1,247,112 |
net assets | 4,834,277 | 5,107,380 | 4,252,066 | 3,692,364 | 4,182,634 | 3,747,818 | 3,830,865 | 4,104,945 | 3,443,585 | 3,387,604 | 3,108,215 | 2,014,955 | 1,672,583 | 798,511 | 384,413 |
total shareholders funds | 4,834,277 | 5,107,380 | 4,252,066 | 3,692,364 | 4,182,634 | 3,747,818 | 3,830,865 | 4,104,945 | 3,443,585 | 3,387,604 | 3,108,215 | 2,014,955 | 1,672,583 | 798,511 | 384,413 |
Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | Mar 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities | |||||||||||||||
Operating Profit | 716,971 | 1,621,872 | 635,045 | ||||||||||||
Depreciation | 1,797,833 | 1,095,735 | 930,553 | 606,174 | 1,416,762 | 1,376,636 | 1,364,524 | 1,175,530 | 822,595 | 881,495 | 876,182 | 781,509 | 496,094 | 209,474 | 137,734 |
Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 21,332 | 64,000 | 64,000 | 64,000 | 53,333 |
Tax | -110,005 | -339,810 | -126,271 | ||||||||||||
Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors | 684,301 | 209,269 | 196,545 | -390,762 | 269,847 | 297,030 | 146,541 | 1,203,316 | 71,352 | 958,888 | -389,935 | 785,628 | 762,298 | 290,228 | 361,658 |
Creditors | -97,390 | 25,896 | 110,550 | -104,900 | -175,960 | 159,361 | 54,047 | 72,556 | -44,018 | -20,096 | -141,067 | -1,265,023 | 472,120 | 244,881 | 1,006,622 |
Accruals and Deferred Income | 641,589 | 267,893 | -198,212 | -406,591 | -186,914 | -500,177 | 959,349 | 511,859 | 874,250 | -390,166 | 174,802 | 585,431 | 0 | 0 | 0 |
Deferred Taxes & Provisions | -287,128 | 240,003 | 52,788 | -64,446 | 109,568 | 121,000 | 21,678 | 2,510 | 42,891 | 46,734 | -1,081 | -2,099 | 140,082 | 0 | 0 |
Cash flow from operations | 166,046 | 2,602,165 | -113,036 | ||||||||||||
Investing Activities | |||||||||||||||
capital expenditure | -723,391 | -509,900 | -2,210,611 | ||||||||||||
Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1 | -19,999 | 0 | 20,000 | 0 | 0 |
cash flow from investments | -723,390 | -489,901 | -2,210,611 | ||||||||||||
Financing Activities | |||||||||||||||
Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Group/Directors Accounts | -181,175 | 304,622 | 63,848 | 82,952 | -2,037 | -1,807 | -27,301 | 24,123 | 31,494 | -67,726 | -135,579 | 238,051 | 0 | 0 | 0 |
Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -600,000 | 600,000 | 0 | 0 | 0 |
Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1,889,669 | 5,637 | -610,265 | 2,494,297 | 0 | 0 | 0 |
other long term liabilities | 949,207 | 1,131,075 | 80,583 | -1,059,055 | -652,423 | 774,719 | 980,789 | 949,987 | 1,878,916 | 0 | 0 | -1,049,534 | 365,282 | 443,762 | 240,490 |
share issue | |||||||||||||||
interest | -112,577 | -108,804 | -106,403 | ||||||||||||
cash flow from financing | -174,666 | -1,454,647 | 2,176,412 | ||||||||||||
cash and cash equivalents | |||||||||||||||
cash | -619,799 | 232,367 | 618,482 | 53,460 | -1,142 | -509,047 | 522,971 | -81,172 | 56,874 | -952,519 | 556,286 | -148,255 | 92,623 | 200,721 | 276,040 |
overdraft | 369,143 | 0 | -226,876 | -17,421 | -240,967 | 485,264 | -396,979 | 396,979 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
change in cash | -988,942 | 232,367 | 845,358 | 70,881 | 239,825 | -994,311 | 919,950 | -478,151 | 56,874 | -952,519 | 556,286 | -148,255 | 92,623 | 200,721 | 276,040 |
h mcgovern & son plant hire limited Credit Report and Business Information
H Mcgovern & Son Plant Hire Limited Competitor Analysis
Perform a competitor analysis for h mcgovern & son plant hire limited by selecting its closest rivals, whether from the ADMINISTRATIVE AND SUPPORT SERVICE ACTIVITIES sector, other mid companies, companies in TW4 area or any other competitors across 12 key performance metrics.
h mcgovern & son plant hire limited Ownership
H MCGOVERN & SON PLANT HIRE LIMITED group structure
H Mcgovern & Son Plant Hire Limited has no subsidiary companies.
Ultimate parent company
1 parent
H MCGOVERN & SON PLANT HIRE LIMITED
06544073
h mcgovern & son plant hire limited directors
H Mcgovern & Son Plant Hire Limited currently has 3 directors. The longest serving directors include Mr Hugh McGovern (Jan 2021) and Mr Robert Walburn (May 2023).
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mr Hugh McGovern | 81 years | Jan 2021 | - | Director | |
Mr Robert Walburn | United Kingdom | 58 years | May 2023 | - | Director |
Mr Michael McGovern | United Kingdom | 30 years | Feb 2024 | - | Director |
P&L
March 2024turnover
10.4m
+23%
operating profit
-284.2k
0%
gross margin
37.8%
-1.75%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
March 2024net assets
4.8m
-0.05%
total assets
13.6m
+0.09%
cash
297.9k
-0.68%
net assets
Total assets minus all liabilities
h mcgovern & son plant hire limited company details
company number
06544073
Type
Private limited with Share Capital
industry
82990 - Other business support service activities n.e.c.
incorporation date
March 2008
age
17
incorporated
UK
ultimate parent company
accounts
Total Exemption Full
last accounts submitted
March 2024
previous names
N/A
accountant
-
auditor
-
address
mcgovern house amberley way, hounslow, middlesex, TW4 6BH
Bank
-
Legal Advisor
-
h mcgovern & son plant hire limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 5 charges/mortgages relating to h mcgovern & son plant hire limited. Currently there are 3 open charges and 2 have been satisfied in the past.
h mcgovern & son plant hire limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for H MCGOVERN & SON PLANT HIRE LIMITED. This can take several minutes, an email will notify you when this has completed.
h mcgovern & son plant hire limited Companies House Filings - See Documents
date | description | view/download |
---|