h mcgovern & son plant hire limited

h mcgovern & son plant hire limited Company Information

Share H MCGOVERN & SON PLANT HIRE LIMITED
Live 
EstablishedMidHigh

Company Number

06544073

Industry

Other business support service activities n.e.c.

 

Shareholders

mcg topco limited

Group Structure

View All

Contact

Registered Address

mcgovern house amberley way, hounslow, middlesex, TW4 6BH

h mcgovern & son plant hire limited Estimated Valuation

£7m

Pomanda estimates the enterprise value of H MCGOVERN & SON PLANT HIRE LIMITED at £7m based on a Turnover of £10.4m and 0.67x industry multiple (adjusted for size and gross margin).

h mcgovern & son plant hire limited Estimated Valuation

£7.2m

Pomanda estimates the enterprise value of H MCGOVERN & SON PLANT HIRE LIMITED at £7.2m based on an EBITDA of £1.5m and a 4.78x industry multiple (adjusted for size and gross margin).

h mcgovern & son plant hire limited Estimated Valuation

£11.4m

Pomanda estimates the enterprise value of H MCGOVERN & SON PLANT HIRE LIMITED at £11.4m based on Net Assets of £4.8m and 2.37x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

H Mcgovern & Son Plant Hire Limited Overview

H Mcgovern & Son Plant Hire Limited is a live company located in middlesex, TW4 6BH with a Companies House number of 06544073. It operates in the other business support service activities n.e.c. sector, SIC Code 82990. Founded in March 2008, it's largest shareholder is mcg topco limited with a 100% stake. H Mcgovern & Son Plant Hire Limited is a established, mid sized company, Pomanda has estimated its turnover at £10.4m with high growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

H Mcgovern & Son Plant Hire Limited Health Check

Pomanda's financial health check has awarded H Mcgovern & Son Plant Hire Limited a 3 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3out of 5
positive_score

4 Strong

positive_score

2 Regular

positive_score

5 Weak

size

Size

annual sales of £10.4m, make it larger than the average company (£3.7m)

£10.4m - H Mcgovern & Son Plant Hire Limited

£3.7m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 18%, show it is growing at a faster rate (8.3%)

18% - H Mcgovern & Son Plant Hire Limited

8.3% - Industry AVG

production

Production

with a gross margin of 37.8%, this company has a comparable cost of product (37.8%)

37.8% - H Mcgovern & Son Plant Hire Limited

37.8% - Industry AVG

profitability

Profitability

an operating margin of -2.7% make it less profitable than the average company (5.7%)

-2.7% - H Mcgovern & Son Plant Hire Limited

5.7% - Industry AVG

employees

Employees

with 35 employees, this is above the industry average (22)

35 - H Mcgovern & Son Plant Hire Limited

22 - Industry AVG

paystructure

Pay Structure

on an average salary of £46.7k, the company has an equivalent pay structure (£46.7k)

£46.7k - H Mcgovern & Son Plant Hire Limited

£46.7k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £297.6k, this is more efficient (£147k)

£297.6k - H Mcgovern & Son Plant Hire Limited

£147k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 72 days, this is later than average (37 days)

72 days - H Mcgovern & Son Plant Hire Limited

37 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 16 days, this is quicker than average (32 days)

16 days - H Mcgovern & Son Plant Hire Limited

32 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - H Mcgovern & Son Plant Hire Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 4 weeks, this is less cash available to meet short term requirements (27 weeks)

4 weeks - H Mcgovern & Son Plant Hire Limited

27 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 64.5%, this is a higher level of debt than the average (58.6%)

64.5% - H Mcgovern & Son Plant Hire Limited

58.6% - Industry AVG

H MCGOVERN & SON PLANT HIRE LIMITED financials

EXPORTms excel logo

H Mcgovern & Son Plant Hire Limited's latest turnover from March 2024 is estimated at £10.4 million and the company has net assets of £4.8 million. According to their latest financial statements, H Mcgovern & Son Plant Hire Limited has 35 employees and maintains cash reserves of £297.9 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Turnover10,415,3138,461,4377,864,1166,277,2138,886,2578,119,5936,905,84610,725,9766,264,9565,683,3818,711,0478,908,59011,714,1686,234,2194,100,453
Other Income Or Grants000000000000000
Cost Of Sales6,479,3655,206,9784,878,7403,936,8925,517,4215,062,3504,286,9486,553,7533,906,6893,597,3935,547,8775,643,6087,225,6413,744,8122,445,490
Gross Profit3,935,9483,254,4592,985,3752,340,3223,368,8363,057,2432,618,8984,172,2232,358,2682,085,9883,163,1703,264,9824,488,5272,489,4061,654,963
Admin Expenses4,220,1962,232,5802,289,5482,816,2612,809,7883,125,9302,881,3873,333,2202,288,5581,369,0171,541,2982,629,9373,309,9641,916,1521,121,749
Operating Profit-284,2481,021,879695,827-475,939559,048-68,687-262,489839,00369,710716,9711,621,872635,0451,178,563573,254533,214
Interest Payable20,76407,65714,37122,25216,37812,90212,4060116,365109,847107,665000
Interest Receivable31,90934,0642,82140142,0181,3101032673,7881,0431,2622,6151,882690
Pre-Tax Profit-273,1031,055,943690,990-490,270536,810-83,047-274,080826,70069,976604,3941,493,069528,6421,181,178575,136533,904
Tax0-200,629-131,2880-101,99400-165,340-13,995-110,005-339,810-126,271-307,106-161,038-149,493
Profit After Tax-273,103855,314559,702-490,270434,816-83,047-274,080661,36055,981494,3891,153,259402,371874,072414,098384,411
Dividends Paid000000000215,00060,00060,000000
Retained Profit-273,103855,314559,702-490,270434,816-83,047-274,080661,36055,981279,3891,093,259342,371874,072414,098384,411
Employee Costs1,633,0781,208,6601,099,9511,006,9621,234,8091,119,4491,019,271888,362998,1891,352,3812,503,7183,001,4943,296,6451,816,6541,165,197
Number Of Employees352726253129282528333230955333
EBITDA*1,513,5852,117,6141,626,380130,2351,975,8101,307,9491,102,0352,014,533892,3051,598,4672,519,3861,480,5541,738,657846,728724,281

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Tangible Assets7,865,7816,809,1404,425,9734,798,6176,521,0467,503,6686,336,3385,688,3474,191,1173,369,4983,522,0933,867,0432,496,9211,456,286780,493
Intangible Assets0000000000121,33385,333149,333213,334
Investments & Other0000000000120,00020,00000
Debtors (Due After 1 year)000000000000000
Total Fixed Assets7,865,7816,809,1404,425,9734,798,6176,521,0467,503,6686,336,3385,688,3474,191,1173,369,4983,522,0953,908,3762,602,2541,605,619993,827
Stock & work in progress000000000000000
Trade Debtors2,060,3911,780,4881,750,9721,280,7671,890,4291,700,0821,470,3622,594,3751,290,7152,553,7801,783,1932,197,2151,414,184651,886361,658
Group Debtors899,421782,407859,873949,9121,098,3791,167,5241,042,581724,9971,030,783000000
Misc Debtors2,496,3922,209,0081,951,7892,135,4101,768,0431,619,3981,677,031724,061518,619214,98526,6842,597000
Cash297,890917,689685,32266,84013,38014,522523,56959881,77024,896977,415421,129569,384476,761276,040
misc current assets000000000000000
total current assets5,754,0945,689,5925,247,9564,432,9294,770,2314,501,5264,713,5434,044,0312,921,8872,793,6612,787,2922,620,9411,983,5681,128,647637,698
total assets13,619,87512,498,7329,673,9299,231,54611,291,27712,005,19411,049,8819,732,3787,113,0046,163,1596,309,3876,529,3174,585,8222,734,2661,631,525
Bank overdraft369,14300226,876244,297485,2640396,9790000000
Bank loan000000000000000
Trade Creditors 297,579394,969369,073258,523363,423539,383380,022325,975253,419297,437317,533458,6001,723,6231,251,5031,006,622
Group/Directors Accounts329,465510,640206,018142,17059,21861,25563,06290,36366,24034,746102,472238,051000
other short term finances000000000000000
hp & lease commitments0000000001,109,724979,246953,617000
other current liabilities2,333,1131,691,5241,423,6311,621,8432,028,4342,215,3482,715,5251,756,1761,244,317370,067760,233585,431000
total current liabilities3,329,3002,597,1331,998,7222,249,4122,695,3723,301,2503,158,6092,569,4931,563,9761,811,9742,159,4842,235,6991,723,6231,251,5031,006,622
loans00000000000600,000000
hp & lease commitments000000000779,945904,7861,540,680000
Accruals and Deferred Income000000000000000
other liabilities5,033,7984,084,5912,953,5162,872,9333,931,9884,584,4113,809,6922,828,9031,878,9160001,049,534684,252240,490
provisions422,500709,628469,625416,837481,283371,715250,715229,037226,527183,636136,902137,983140,08200
total long term liabilities5,456,2984,794,2193,423,1413,289,7704,413,2714,956,1264,060,4073,057,9402,105,443963,5811,041,6882,278,6631,189,616684,252240,490
total liabilities8,785,5987,391,3525,421,8635,539,1827,108,6438,257,3767,219,0165,627,4333,669,4192,775,5553,201,1724,514,3622,913,2391,935,7551,247,112
net assets4,834,2775,107,3804,252,0663,692,3644,182,6343,747,8183,830,8654,104,9453,443,5853,387,6043,108,2152,014,9551,672,583798,511384,413
total shareholders funds4,834,2775,107,3804,252,0663,692,3644,182,6343,747,8183,830,8654,104,9453,443,5853,387,6043,108,2152,014,9551,672,583798,511384,413
Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Operating Activities
Operating Profit-284,2481,021,879695,827-475,939559,048-68,687-262,489839,00369,710716,9711,621,872635,0451,178,563573,254533,214
Depreciation1,797,8331,095,735930,553606,1741,416,7621,376,6361,364,5241,175,530822,595881,495876,182781,509496,094209,474137,734
Amortisation000000000121,33264,00064,00064,00053,333
Tax0-200,629-131,2880-101,99400-165,340-13,995-110,005-339,810-126,271-307,106-161,038-149,493
Stock000000000000000
Debtors684,301209,269196,545-390,762269,847297,030146,5411,203,31671,352958,888-389,935785,628762,298290,228361,658
Creditors-97,39025,896110,550-104,900-175,960159,36154,04772,556-44,018-20,096-141,067-1,265,023472,120244,8811,006,622
Accruals and Deferred Income641,589267,893-198,212-406,591-186,914-500,177959,349511,859874,250-390,166174,802585,431000
Deferred Taxes & Provisions-287,128240,00352,788-64,446109,568121,00021,6782,51042,89146,734-1,081-2,099140,08200
Cash flow from operations1,086,3552,241,5081,263,673-54,9401,350,663791,1031,990,5681,232,8021,680,081166,0462,602,165-113,0361,281,455640,3431,219,752
Investing Activities
capital expenditure-2,854,474-3,478,902-557,9091,116,255-434,140-2,543,966-2,012,515-2,672,760-1,644,214-723,391-509,900-2,210,611-1,536,729-885,266-1,184,894
Change in Investments000000000-1-19,999020,00000
cash flow from investments-2,854,474-3,478,902-557,9091,116,255-434,140-2,543,966-2,012,515-2,672,760-1,644,214-723,390-489,901-2,210,611-1,556,729-885,266-1,184,894
Financing Activities
Bank loans000000000000000
Group/Directors Accounts-181,175304,62263,84882,952-2,037-1,807-27,30124,12331,494-67,726-135,579238,051000
Other Short Term Loans 000000000000000
Long term loans0000000000-600,000600,000000
Hire Purchase and Lease Commitments00000000-1,889,6695,637-610,2652,494,297000
other long term liabilities949,2071,131,07580,583-1,059,055-652,423774,719980,789949,9871,878,91600-1,049,534365,282443,762240,490
share issue000000000011002
interest11,14534,064-4,836-14,331-22,238-14,360-11,592-12,303267-112,577-108,804-106,4032,6151,882690
cash flow from financing779,1771,469,761139,595-990,434-676,698758,552941,896961,80721,008-174,666-1,454,6472,176,412367,897445,644241,182
cash and cash equivalents
cash-619,799232,367618,48253,460-1,142-509,047522,971-81,17256,874-952,519556,286-148,25592,623200,721276,040
overdraft369,1430-226,876-17,421-240,967485,264-396,979396,9790000000
change in cash-988,942232,367845,35870,881239,825-994,311919,950-478,15156,874-952,519556,286-148,25592,623200,721276,040

h mcgovern & son plant hire limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for h mcgovern & son plant hire limited. Get real-time insights into h mcgovern & son plant hire limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

H Mcgovern & Son Plant Hire Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for h mcgovern & son plant hire limited by selecting its closest rivals, whether from the ADMINISTRATIVE AND SUPPORT SERVICE ACTIVITIES sector, other mid companies, companies in TW4 area or any other competitors across 12 key performance metrics.

h mcgovern & son plant hire limited Ownership

H MCGOVERN & SON PLANT HIRE LIMITED group structure

H Mcgovern & Son Plant Hire Limited has no subsidiary companies.

Ultimate parent company

1 parent

H MCGOVERN & SON PLANT HIRE LIMITED

06544073

H MCGOVERN & SON PLANT HIRE LIMITED Shareholders

mcg topco limited 100%

h mcgovern & son plant hire limited directors

H Mcgovern & Son Plant Hire Limited currently has 3 directors. The longest serving directors include Mr Hugh McGovern (Jan 2021) and Mr Robert Walburn (May 2023).

officercountryagestartendrole
Mr Hugh McGovern81 years Jan 2021- Director
Mr Robert WalburnUnited Kingdom58 years May 2023- Director
Mr Michael McGovernUnited Kingdom30 years Feb 2024- Director

P&L

March 2024

turnover

10.4m

+23%

operating profit

-284.2k

0%

gross margin

37.8%

-1.75%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

4.8m

-0.05%

total assets

13.6m

+0.09%

cash

297.9k

-0.68%

net assets

Total assets minus all liabilities

h mcgovern & son plant hire limited company details

company number

06544073

Type

Private limited with Share Capital

industry

82990 - Other business support service activities n.e.c.

incorporation date

March 2008

age

17

incorporated

UK

ultimate parent company

accounts

Total Exemption Full

last accounts submitted

March 2024

previous names

N/A

accountant

-

auditor

-

address

mcgovern house amberley way, hounslow, middlesex, TW4 6BH

Bank

-

Legal Advisor

-

h mcgovern & son plant hire limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 5 charges/mortgages relating to h mcgovern & son plant hire limited. Currently there are 3 open charges and 2 have been satisfied in the past.

h mcgovern & son plant hire limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for H MCGOVERN & SON PLANT HIRE LIMITED. This can take several minutes, an email will notify you when this has completed.

h mcgovern & son plant hire limited Companies House Filings - See Documents

datedescriptionview/download