q dental care limited

Live EstablishedMidHealthy

q dental care limited Company Information

Share Q DENTAL CARE LIMITED

Company Number

06545882

Shareholders

mydentist acquisitions limited

Group Structure

View All

Industry

Dental practice activities

 

Registered Address

europa house europa trading esta, stoneclough road, kearsley, manchester, M26 1GG

q dental care limited Estimated Valuation

£4.9m

Pomanda estimates the enterprise value of Q DENTAL CARE LIMITED at £4.9m based on a Turnover of £6.5m and 0.75x industry multiple (adjusted for size and gross margin).

q dental care limited Estimated Valuation

£6.3m

Pomanda estimates the enterprise value of Q DENTAL CARE LIMITED at £6.3m based on an EBITDA of £1.3m and a 4.73x industry multiple (adjusted for size and gross margin).

q dental care limited Estimated Valuation

£39m

Pomanda estimates the enterprise value of Q DENTAL CARE LIMITED at £39m based on Net Assets of £15m and 2.6x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Q Dental Care Limited Overview

Q Dental Care Limited is a live company located in kearsley, M26 1GG with a Companies House number of 06545882. It operates in the dental practice activities sector, SIC Code 86230. Founded in March 2008, it's largest shareholder is mydentist acquisitions limited with a 100% stake. Q Dental Care Limited is a established, mid sized company, Pomanda has estimated its turnover at £6.5m with healthy growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Q Dental Care Limited Health Check

Pomanda's financial health check has awarded Q Dental Care Limited a 5 rating. We use a traffic light system to show it exceeds the industry average on 7 measures and has 0 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating5out of 5
positive_score

7 Strong

positive_score

1 Regular

positive_score

0 Weak

size

Size

annual sales of £6.5m, make it larger than the average company (£970.4k)

£6.5m - Q Dental Care Limited

£970.4k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 15%, show it is growing at a faster rate (6.4%)

15% - Q Dental Care Limited

6.4% - Industry AVG

production

Production

with a gross margin of 68%, this company has a lower cost of product (49.9%)

68% - Q Dental Care Limited

49.9% - Industry AVG

profitability

Profitability

an operating margin of 16% make it more profitable than the average company (8.9%)

16% - Q Dental Care Limited

8.9% - Industry AVG

employees

Employees

with 71 employees, this is above the industry average (11)

71 - Q Dental Care Limited

11 - Industry AVG

paystructure

Pay Structure

There is insufficient data available for this Key Performance Indicator!

- - Q Dental Care Limited

- - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £91.7k, this is equally as efficient (£92.7k)

£91.7k - Q Dental Care Limited

£92.7k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 0 days, this is earlier than average (7 days)

0 days - Q Dental Care Limited

7 days - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - Q Dental Care Limited

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Q Dental Care Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Q Dental Care Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 2.6%, this is a lower level of debt than the average (49.5%)

2.6% - Q Dental Care Limited

49.5% - Industry AVG

Q DENTAL CARE LIMITED financials

EXPORTms excel logo

Q Dental Care Limited's latest turnover from March 2024 is £6.5 million and the company has net assets of £15 million. According to their latest financial statements, we estimate that Q Dental Care Limited has 71 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Turnover6,508,7396,412,7165,257,3914,315,2056,486,8906,506,2506,321,6846,239,9796,210,7596,020,0998,233,8376,982,9895,892,7952,209,4291,788,973
Other Income Or Grants
Cost Of Sales2,082,6472,471,7272,197,9422,303,2242,669,5962,473,3582,267,4132,394,6821,790,5902,339,4173,581,6272,691,8132,501,795979,478685,232
Gross Profit4,426,0923,940,9893,059,4492,011,9813,817,2944,032,8924,054,2713,845,2974,420,1693,680,6824,652,2104,291,1763,391,0001,229,9511,103,741
Admin Expenses3,382,1451,801,3541,523,0921,997,5343,432,5882,574,7011,995,3882,131,1241,835,0211,444,5403,108,5623,686,0783,035,318934,235655,671
Operating Profit1,043,9472,139,6351,536,35714,447384,7061,458,1912,058,8831,714,1732,585,1482,236,1421,543,648605,098355,682295,716448,070
Interest Payable13629,74021,980
Interest Receivable1,556690882334
Pre-Tax Profit812,8651,715,8021,137,51014,311384,7061,130,5271,641,5621,342,0672,062,1631,796,2081,543,648575,524334,392296,599448,404
Tax-29,90519,916107,71788,57922,29850,71826,26429,3826,196-29,37252,116-210,139-148,825-83,048-125,553
Profit After Tax782,9601,735,7181,245,227102,890407,0041,181,2451,667,8261,371,4492,068,3591,766,8361,595,764365,385185,567213,551322,851
Dividends Paid
Retained Profit782,9601,735,7181,245,227102,890407,0041,181,2451,667,8261,371,4492,068,3591,766,8361,595,764365,385185,567213,551322,851
Employee Costs2,017,3061,788,9811,701,2902,071,5772,173,2262,059,7901,508,5532,004,4822,009,9671,992,0301,954,1821,652,054410,599388,038
Number Of Employees717673718498101103104102101102862721
EBITDA*1,321,8782,558,2511,927,894384,212806,8481,868,8702,462,7302,125,9562,968,9112,606,1181,965,1201,270,120852,809531,885515,903

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Tangible Assets596,7921,249,2631,216,5511,234,9521,113,7351,115,3261,142,4621,240,4051,122,1001,084,5381,098,6021,022,647531,868225,205294,075
Intangible Assets657,124817,694977,8261,137,9581,298,0901,906,5202,177,5182,392,9622,608,4062,823,8494,148,0674,194,5224,671,5272,550,0002,700,000
Investments & Other
Debtors (Due After 1 year)202,140
Total Fixed Assets1,253,9162,066,9572,194,3772,575,0502,411,8253,021,8463,319,9803,633,3673,730,5063,908,3875,246,6695,217,1695,203,3952,775,2052,994,075
Stock & work in progress98,897116,057122,170135,816161,945200,547203,062238,300286,761273,635222,767188,60474,681124,117
Trade Debtors13,6057,68528,72839,52318,0003,0304,9439,0366001,75739,92786,315
Group Debtors13,376,75711,574,05510,263,3039,894,4208,600,4087,546,5705,988,6504,150,0202,914,834279,769
Misc Debtors763,900918,765861,350520,953737,482693,906680,834548,331535,832323,089459,250660,311627,185
Cash151,849104,338108,08526,4309,84854,70755,65264,77178,868634,217351,343219,191133,780
misc current assets
total current assets14,154,26212,599,40211,421,28710,681,4049,581,7918,428,8516,897,8794,959,1503,744,618959,333820,7891,517,8951,168,889333,799344,212
total assets15,408,17814,666,35913,615,66413,256,45411,993,61611,450,69710,217,8598,592,5177,475,1244,867,7206,067,4586,735,0646,372,2843,109,0043,338,287
Bank overdraft37,10036,757
Bank loan
Trade Creditors 19,366208,911108,260217,574331,951375,927939,703933,278
Group/Directors Accounts1,1632,661,951500,112508,382
other short term finances
hp & lease commitments17,06115,812
other current liabilities271,783313,075952,1271,791,478697,679598,869596,039619,157668,567223,977416,786695,821412,941
total current liabilities271,783313,075952,1271,791,478697,679600,032596,039638,523877,478332,2373,296,3111,582,0451,349,819939,703933,278
loans3,747,8084,103,735
hp & lease commitments48,11565,176
Accruals and Deferred Income4,4834,483161,46959,516
other liabilities1,624,6222,082,058
provisions123,663119,029165,000216,149150,000111,73264,13264,13279,23385,42987,929108,17371,9698,177
total long term liabilities123,663123,512169,483216,149150,000111,73264,13264,13279,23385,42987,9294,065,5654,300,3961,632,7992,082,058
total liabilities395,446436,5871,121,6102,007,627847,679711,764660,171702,655956,711417,6663,384,2405,647,6105,650,2152,572,5023,015,336
net assets15,012,73214,229,77212,494,05411,248,82711,145,93710,738,9339,557,6887,889,8626,518,4134,450,0542,683,2181,087,454722,069536,502322,951
total shareholders funds15,012,73214,229,77212,494,05411,248,82711,145,93710,738,9339,557,6887,889,8626,518,4134,450,0542,683,2181,087,454722,069536,502322,951
Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Operating Activities
Operating Profit1,043,9472,139,6351,536,35714,447384,7061,458,1912,058,8831,714,1732,585,1482,236,1421,543,648605,098355,682295,716448,070
Depreciation117,361258,484231,872209,633217,585195,235188,403196,339168,320154,533128,237188,017134,62886,16967,833
Amortisation160,570160,132159,665160,132204,557215,444215,444215,444215,443215,443293,235477,005362,499150,000
Tax-29,90519,916107,71788,57922,29850,71826,26429,3826,196-29,37252,116-210,139-148,825-83,048-125,553
Stock-98,897-17,160-6,113-13,646-26,129-38,602-2,515-35,238-48,46113,12650,86834,163113,923-49,436124,117
Debtors1,653,7571,347,124496,3451,319,1461,097,4141,552,9921,986,1031,250,7152,842,865139,515-192,62531,969589,015-46,38886,315
Creditors-19,366-189,545100,651-109,314-114,377-43,976-563,7766,425933,278
Accruals and Deferred Income-45,775-639,052-834,8681,093,79998,8102,830-23,118-49,410444,590-192,809-440,504384,833472,457
Deferred Taxes & Provisions4,634-45,971-51,14966,14938,26847,600-15,101-6,196-2,500-20,24436,20463,7928,177
Cash flow from operations-304,028563,180659,362327,239-105,061455,628462,922685,805719,7482,119,4821,583,8681,370,910-26,481559,2631,113,196
Investing Activities
capital expenditure535,110-291,196-213,004-330,850187,879-112,545-90,460-314,644-205,882968,306-450,972-678,796-2,925,317-17,299-3,061,908
Change in Investments
cash flow from investments535,110-291,196-213,004-330,850187,879-112,545-90,460-314,644-205,882968,306-450,972-678,796-2,925,317-17,299-3,061,908
Financing Activities
Bank loans
Group/Directors Accounts-1,1631,163-2,661,9512,161,839-8,270508,382
Other Short Term Loans
Long term loans-3,747,808-355,9274,103,735
Hire Purchase and Lease Commitments-65,176-15,81280,988
other long term liabilities-1,624,622-457,4362,082,058
share issue100
interest-136-28,184-21,290882334
cash flow from financing-136-1,1631,163-2,661,951-1,651,145-408,1933,047,193-456,5542,082,492
cash and cash equivalents
cash-151,84947,511-3,74781,65516,582-44,859-945-9,119-14,097-555,349282,874132,15285,411133,780
overdraft-37,10034336,757
change in cash-151,84947,511-3,74781,65516,582-44,859-945-9,119-14,097-518,249282,53195,39585,411133,780

q dental care limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for q dental care limited. Get real-time insights into q dental care limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Q Dental Care Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for q dental care limited by selecting its closest rivals, whether from the HUMAN HEALTH AND SOCIAL WORK ACTIVITIES sector, other mid companies, companies in M26 area or any other competitors across 12 key performance metrics.

q dental care limited Ownership

Q DENTAL CARE LIMITED group structure

Q Dental Care Limited has no subsidiary companies.

Ultimate parent company

CEP III PARTICIPATIONS SARL SICAR

#0067260

2 parents

Q DENTAL CARE LIMITED

06545882

Q DENTAL CARE LIMITED Shareholders

mydentist acquisitions limited 100%

q dental care limited directors

Q Dental Care Limited currently has 3 directors. The longest serving directors include Miss Krista Whitley (Jul 2017) and Mr Clifford Davies (May 2018).

officercountryagestartendrole
Miss Krista WhitleyUnited Kingdom54 years Jul 2017- Director
Mr Clifford Davies58 years May 2018- Director
Mr Richard StorahEngland47 years Apr 2019- Director

P&L

March 2024

turnover

6.5m

+1%

operating profit

1m

0%

gross margin

68.1%

+10.65%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

15m

+0.06%

total assets

15.4m

+0.05%

cash

0

0%

net assets

Total assets minus all liabilities

q dental care limited company details

company number

06545882

Type

Private limited with Share Capital

industry

86230 - Dental practice activities

incorporation date

March 2008

age

17

incorporated

UK

ultimate parent company

CEP III PARTICIPATIONS SARL SICAR

accounts

Full Accounts

last accounts submitted

March 2024

previous names

bristol orthodontic services limited (April 2011)

accountant

-

auditor

DELOITTE LLP

address

europa house europa trading esta, stoneclough road, kearsley, manchester, M26 1GG

Bank

-

Legal Advisor

-

q dental care limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 11 charges/mortgages relating to q dental care limited. Currently there are 2 open charges and 9 have been satisfied in the past.

q dental care limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for Q DENTAL CARE LIMITED. This can take several minutes, an email will notify you when this has completed.

q dental care limited Companies House Filings - See Documents

datedescriptionview/download