Greenwood Brook Limited

POWER SEARCH PRICING

SOLUTIONS

greenwood brook limited Company Information

Live

EstablishedMicroDeclining

Company Number

06549750

Next Accounts

Dec 2025

Industry

Business and domestic software development

Directors

Paul Cullen

Sanjiv Pahwa

View All

Shareholders

john wellman

alex david froom

View All

Group Structure

View All

Contact

Registered Address

c/o city cas 540 linen hall, 162-168 regent street, london, W1B 5TF

Website

https://www.andreaslind.net

greenwood brook limited Estimated Valuation

£247.2k

Pomanda estimates the enterprise value of GREENWOOD BROOK LIMITED at £247.2k based on Net Assets of £104.5k and 2.37x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Greenwood Brook Limited is a live company located in london, W1B 5TF with a Companies House number of 06549750. It operates in the business and domestic software development sector, SIC Code 62012. Founded in March 2008, it's largest shareholder is john wellman with a 17% stake. Greenwood Brook Limited is a established, micro sized company, Pomanda has estimated its turnover at £274.5k with declining growth in recent years.

View Sample

Upgrade for unlimited company reports & a free credit check

Pomanda's financial health check has awarded Greenwood Brook Limited a 2 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 6 areas for improvement. Company Health Check FAQs

Health Rating2out of 5

2 Strong

2 Regular

6 Weak

Size

annual sales of £274.5k, make it smaller than the average company (£3.5m)

Growth

3 year (CAGR) sales growth of -1%, show it is growing at a slower rate (10.3%)

EXPORT

Greenwood Brook Limited's latest turnover from March 2024 is estimated at £274.5 thousand and the company has net assets of £104.5 thousand. According to their latest financial statements, we estimate that Greenwood Brook Limited has 3 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies House, Pomanda Estimates

	Mar 2024	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Mar 2014
Turnover	274,537	290,204	287,328	282,481	195,129	172,899	181,206	205,030	186,171	46,317	171,747
Other Income Or Grants	0	0	0	0	0	0	0	0	0	0	0
Cost Of Sales	76,346	80,953	77,513	77,930	50,699	44,355	48,097	54,350	46,694	11,073	41,994
Gross Profit	198,191	209,251	209,815	204,551	144,431	128,544	133,109	150,681	139,477	35,244	129,754
Admin Expenses	201,471	210,325	212,131	209,084	149,015	132,280	138,862	155,716	148,312	49,711	129,761
Operating Profit	-3,280	-1,074	-2,316	-4,533	-4,584	-3,736	-5,753	-5,035	-8,835	-14,467	-7
Interest Payable	0	0	0	0	0	0	0	0	0	0	0
Interest Receivable	0	0	16	3	2	8	2	3	14	17	7
Pre-Tax Profit	-3,280	-1,074	-2,300	-4,530	-4,582	-3,728	-5,751	-5,032	-8,821	-14,450	0
Tax	0	0	0	0	0	0	0	0	0	0	0
Profit After Tax	-3,280	-1,074	-2,300	-4,530	-4,582	-3,728	-5,751	-5,032	-8,821	-14,450	0
Dividends Paid	0	0	0	0	0	0	0	0	0	0	0
Retained Profit	-3,280	-1,074	-2,300	-4,530	-4,582	-3,728	-5,751	-5,032	-8,821	-14,450	0
Employee Costs	202,975	196,849	183,015	169,794	114,760	120,708	117,977	170,768	107,935	53,639	108,643
Number Of Employees	3	3	3	3	2	2	2	3	2	1	2
EBITDA*	-3,280	-1,074	-2,316	-4,533	-4,584	-3,736	-5,347	-4,629	-8,430	-14,061	-7

* Earnings Before Interest, Tax, Depreciation and Amortisation

	Mar 2024	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Mar 2014
Tangible Assets	0	0	0	0	0	0	0	406	812	1,217	1,623
Intangible Assets	0	0	0	0	0	0	0	0	0	0	0
Investments & Other	0	0	0	0	0	0	0	0	0	0	0
Debtors (Due After 1 year)	0	0	0	0	0	0	0	0	0	0	0
Total Fixed Assets	0	0	0	0	0	0	0	406	812	1,217	1,623
Stock & work in progress	173,907	179,225	179,225	180,811	166,086	166,086	166,086	166,086	166,086	166,086	163,686
Trade Debtors	0	0	0	0	0	0	0	0	0	3,098	26,455
Group Debtors	0	0	0	0	0	0	0	0	0	0	0
Misc Debtors	4,406	3,804	3,662	3,038	3,186	3,257	3,340	3,607	3,053	0	0
Cash	0	0	0	4,189	1,495	1,872	277	491	1,542	4,099	2,646
misc current assets	0	0	0	0	0	0	0	0	0	0	0
total current assets	178,313	183,029	182,887	188,038	170,767	171,215	169,703	170,184	170,681	173,283	192,787
total assets	178,313	183,029	182,887	188,038	170,767	171,215	169,703	170,590	171,493	174,500	194,410
Bank overdraft	0	0	0	0	0	0	0	0	0	0	0
Bank loan	0	0	0	0	0	0	0	0	0	0	0
Trade Creditors	65,203	66,639	58,224	67,219	45,439	41,326	35,782	31,883	28,664	30,950	36,410
Group/Directors Accounts	0	0	0	0	0	0	0	0	0	0	0
other short term finances	0	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0
other current liabilities	8,658	8,658	15,857	9,713	9,692	9,671	9,975	9,010	8,100	0	0
total current liabilities	73,861	75,297	74,081	76,932	55,131	50,997	45,757	40,893	36,764	30,950	36,410
loans	0	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0
Accruals and Deferred Income	0	0	0	0	0	0	0	0	0	0	0
other liabilities	0	0	0	0	0	0	0	0	0	0	0
provisions	0	0	0	0	0	0	0	0	0	0	0
total long term liabilities	0	0	0	0	0	0	0	0	0	0	0
total liabilities	73,861	75,297	74,081	76,932	55,131	50,997	45,757	40,893	36,764	30,950	36,410
net assets	104,452	107,732	108,806	111,106	115,636	120,218	123,946	129,697	134,729	143,550	158,000
total shareholders funds	104,452	107,732	108,806	111,106	115,636	120,218	123,946	129,697	134,729	143,550	158,000

	Mar 2024	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Mar 2014	Mar 2013	Mar 2012	Mar 2011	Mar 2010
Operating Activities
Operating Profit	-3,280	-1,074	-2,316	-4,533	-4,584	-3,736	-5,753	-5,035	-8,835	-14,467	-7	0	0	0	0
Depreciation	0	0	0	0	0	0	406	406	405	406	0	0	0	0	0
Amortisation	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Tax	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Stock	-5,318	0	-1,586	14,725	0	0	0	0	0	2,400	163,686	0	0	0	0
Debtors	602	142	624	-148	-71	-83	-267	554	-45	-23,357	26,455	0	0	0	0
Creditors	-1,436	8,415	-8,995	21,780	4,113	5,544	3,899	3,219	-2,286	-5,460	36,410	0	0	0	0
Accruals and Deferred Income	0	-7,199	6,144	21	21	-304	965	910	8,100	0	0	0	0	0	0
Deferred Taxes & Provisions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Cash flow from operations	0	0	-4,205	2,691	-379	1,587	-216	-1,054	-2,571	1,436	-153,738	0	0	0	0
Investing Activities
capital expenditure	0	0	0	0	0	0	0	0	0	0	-1,623	0	0	0	0
Change in Investments	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash flow from investments	0	0	0	0	0	0	0	0	0	0	-1,623	0	0	0	0
Financing Activities
Bank loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Group/Directors Accounts	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Other Short Term Loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Long term loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Hire Purchase and Lease Commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other long term liabilities	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
share issue	0	0	0	0	0	0	0	0	0	0	158,000	0	0	0	0
interest	0	0	16	3	2	8	2	3	14	17	7	0	0	0	0
cash flow from financing	0	0	16	3	2	8	2	3	14	17	158,007	0	0	0	0
cash and cash equivalents
cash	0	0	-4,189	2,694	-377	1,595	-214	-1,051	-2,557	1,453	2,646	0	0	0	0
overdraft	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
change in cash	0	0	-4,189	2,694	-377	1,595	-214	-1,051	-2,557	1,453	2,646	0	0	0	0

Very Low Risk70 - 100

Low Risk50 - 70

Moderate Risk30 - 50

High Risk20 - 30

Very High Risk0 - 20

Get a comprehensive credit check for greenwood brook limited. Get real-time insights into greenwood brook limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Perform a competitor analysis for greenwood brook limited by selecting its closest rivals, whether from the INFORMATION AND COMMUNICATION sector, other micro companies, companies in W1B area or any other competitors across 12 key performance metrics.

GREENWOOD BROOK LIMITED group structure

Greenwood Brook Limited has no subsidiary companies.

Ultimate parent company

GREENWOOD BROOK LIMITED

06549750

GREENWOOD BROOK LIMITED Shareholders

john wellman	17.02%
alex david froom	16.44%
paul cullen	13.64%
sanjiv pahwa	13.64%
timothy greewood jarvis	12.28%
peter malone	6.38%
rajiv pahwa	5.74%
nina shores & samuel shores	3.83%
craig webster	2.87%
private pension p.m. cullen	2.39%

Greenwood Brook Limited currently has 4 directors. The longest serving directors include Mr Paul Cullen (Mar 2008) and Mr Sanjiv Pahwa (Mar 2008).

officer	country	age	start	end	role
Mr Paul Cullen	United Kingdom	62 years	Mar 2008	-	Director
Mr Sanjiv Pahwa		60 years	Mar 2008	-	Director
Mr John Wellman		67 years	Dec 2011	-	Director
Mr Peter Malone	United Kingdom	71 years	Dec 2011	-	Director

P&L

March 2024

turnover

274.5k

-5%

operating profit

-3.3k

gross margin

72.2%

+0.12%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

104.5k

-0.03%

total assets

178.3k

-0.03%

cash

net assets

Total assets minus all liabilities

Similar Companies

bit byter limited

2.5

lakshya gyaan ltd

digiterre communica limited

datamaran limited

infotech financial limited

3.5

company number

06549750

Type

Private limited with Share Capital

industry

62012 - Business and domestic software development

incorporation date

March 2008

ultimate parent company

None

previous names

N/A

address

c/o city cas 540 linen hall, 162-168 regent street, london, W1B 5TF

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to greenwood brook limited.

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for GREENWOOD BROOK LIMITED. This can take several minutes, an email will notify you when this has completed.

greenwood brook limited Company Information

greenwood brook limited Estimated Valuation

greenwood brook limited Estimated Valuation

greenwood brook limited Estimated Valuation

Greenwood Brook Limited Overview

Greenwood Brook Limited Health Check

GREENWOOD BROOK LIMITED financials

greenwood brook limited Credit Report and Business Information

Greenwood Brook Limited Competitor Analysis

greenwood brook limited Ownership

greenwood brook limited directors

greenwood brook limited company details

greenwood brook limited Charges & Mortgages

greenwood brook limited Capital Raised & Share Issues BETA

greenwood brook limited Companies House Filings - See Documents