agile talent management limited

Live EstablishedSmallDeclining

agile talent management limited Company Information

Share AGILE TALENT MANAGEMENT LIMITED

Company Number

06550439

Shareholders

charlotte johnston

simon johnston

Group Structure

View All

Industry

Activities of employment placement agencies (other than motion picture, television and other theatrical casting) n.e.c.

 

Registered Address

folly barn coneyhurst farm, west chiltington lane, coneyhurst, west sussex, RH14 9DY

agile talent management limited Estimated Valuation

£81.6k

Pomanda estimates the enterprise value of AGILE TALENT MANAGEMENT LIMITED at £81.6k based on a Turnover of £656.4k and 0.12x industry multiple (adjusted for size and gross margin).

agile talent management limited Estimated Valuation

£0

Pomanda estimates the enterprise value of AGILE TALENT MANAGEMENT LIMITED at £0 based on an EBITDA of £-62.6k and a 2.2x industry multiple (adjusted for size and gross margin).

agile talent management limited Estimated Valuation

£6.3k

Pomanda estimates the enterprise value of AGILE TALENT MANAGEMENT LIMITED at £6.3k based on Net Assets of £4.9k and 1.28x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Agile Talent Management Limited Overview

Agile Talent Management Limited is a live company located in coneyhurst, RH14 9DY with a Companies House number of 06550439. It operates in the other activities of employment placement agencies sector, SIC Code 78109. Founded in April 2008, it's largest shareholder is charlotte johnston with a 50% stake. Agile Talent Management Limited is a established, small sized company, Pomanda has estimated its turnover at £656.4k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Agile Talent Management Limited Health Check

Pomanda's financial health check has awarded Agile Talent Management Limited a 2 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 7 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2out of 5
positive_score

2 Strong

positive_score

1 Regular

positive_score

7 Weak

size

Size

annual sales of £656.4k, make it smaller than the average company (£10.7m)

£656.4k - Agile Talent Management Limited

£10.7m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -2%, show it is growing at a slower rate (6.7%)

-2% - Agile Talent Management Limited

6.7% - Industry AVG

production

Production

with a gross margin of 13.9%, this company has a higher cost of product (25.2%)

13.9% - Agile Talent Management Limited

25.2% - Industry AVG

profitability

Profitability

an operating margin of -9.5% make it less profitable than the average company (3.9%)

-9.5% - Agile Talent Management Limited

3.9% - Industry AVG

employees

Employees

with 2 employees, this is below the industry average (46)

2 - Agile Talent Management Limited

46 - Industry AVG

paystructure

Pay Structure

on an average salary of £57k, the company has an equivalent pay structure (£57k)

£57k - Agile Talent Management Limited

£57k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £328.2k, this is more efficient (£185.6k)

£328.2k - Agile Talent Management Limited

£185.6k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 75 days, this is later than average (45 days)

75 days - Agile Talent Management Limited

45 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 61 days, this is slower than average (9 days)

61 days - Agile Talent Management Limited

9 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Agile Talent Management Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Agile Talent Management Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 96.5%, this is a higher level of debt than the average (67.3%)

96.5% - Agile Talent Management Limited

67.3% - Industry AVG

AGILE TALENT MANAGEMENT LIMITED financials

EXPORTms excel logo

Agile Talent Management Limited's latest turnover from December 2023 is estimated at £656.4 thousand and the company has net assets of £4.9 thousand. According to their latest financial statements, Agile Talent Management Limited has 2 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Turnover656,378797,528753,176693,441670,267503,113548,684751,755389,355656,219480,040262,917109,55191,92639,741
Other Income Or Grants
Cost Of Sales564,966682,469653,490600,243579,764436,934475,208649,622336,716559,730410,358221,22691,00975,31132,552
Gross Profit91,412115,06099,68793,19890,50366,17973,477102,13252,63996,48969,68241,69118,54316,6157,189
Admin Expenses154,01353,87456,65591,65684,58999,08562,60896,74640,704111,08970,19538,99412,93622,1586,222
Operating Profit-62,60161,18643,0321,5425,914-32,90610,8695,38611,935-14,600-5132,6975,607-5,543967
Interest Payable
Interest Receivable11212151941579231
Pre-Tax Profit-62,60161,18643,0321,5425,914-32,90610,8695,38812,056-14,385-3192,8545,699-5,512967
Tax-11,625-8,176-293-1,124-2,065-1,077-2,411-685-1,482-271
Profit After Tax-62,60149,56134,8561,2494,790-32,9068,8044,3109,645-14,385-3192,1694,217-5,512696
Dividends Paid
Retained Profit-62,60149,56134,8561,2494,790-32,9068,8044,3109,645-14,385-3192,1694,217-5,512696
Employee Costs114,025107,56996,65891,02894,81193,69486,31486,27142,40984,39973,68935,52335,40033,92535,667
Number Of Employees222222221221111
EBITDA*-62,60161,18643,0321,5425,914-32,90610,8695,38612,348-14,310-3653,1085,888-5,356967

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Tangible Assets6,0988,2905,2078547893032126001,008257547695375656
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets6,0988,2905,2078547893032126001,008257547695375656
Stock & work in progress
Trade Debtors134,946192,009168,012138,190125,868104,317110,099122,92721,36974,40673,21929,31110,65812,814638
Group Debtors
Misc Debtors116,56263,21017,308
Cash98447,58839,28938,23324,59112,22658
misc current assets
total current assets134,946192,009168,012138,190125,868104,317110,099122,927138,915185,204112,50867,54435,24925,04018,004
total assets141,044200,299173,219139,044126,657104,620110,311123,527139,923185,461113,05568,23935,62425,69618,004
Bank overdraft
Bank loan
Trade Creditors 94,710118,303129,876108,701116,42586,73193,758103,619104,925142,80789,30263,26330,61521,42717,306
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities94,710118,303129,876108,701116,42586,73193,758103,619104,925142,80789,30263,26330,61521,42717,306
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities41,44114,50225,41047,26628,40440,8516,60918,76838,16655,46722,5003,4045,6069,083
provisions
total long term liabilities41,44114,50225,41047,26628,40440,8516,60918,76838,16655,46722,5003,4045,6069,083
total liabilities136,151132,805155,286155,967144,829127,582100,367122,387143,091198,274111,80266,66736,22130,51017,306
net assets4,89367,49417,933-16,923-18,172-22,9629,9441,140-3,168-12,8131,2531,572-597-4,814698
total shareholders funds4,89367,49417,933-16,923-18,172-22,9629,9441,140-3,168-12,8131,2531,572-597-4,814698
Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Operating Activities
Operating Profit-62,60161,18643,0321,5425,914-32,90610,8695,38611,935-14,600-5132,6975,607-5,543967
Depreciation413290148411281187
Amortisation
Tax-11,625-8,176-293-1,124-2,065-1,077-2,411-685-1,482-271
Stock
Debtors-57,06323,99729,82212,32221,551-5,782-12,828-15,004315108,30543,90818,653-2,156-5,13217,946
Creditors-23,593-11,57321,175-7,72429,694-7,027-9,861-1,306-37,88279,54426,03932,6489,1884,12117,306
Accruals and Deferred Income
Deferred Taxes & Provisions
Cash flow from operations-29,13113,99126,209-18,79712,933-34,15111,77118,007-28,260-43,071-18,23416,41815,7503,89756
Investing Activities
capital expenditure2,192-3,083-4,353-65-486-91388408-1,164148-731-843
Change in Investments
cash flow from investments2,192-3,083-4,353-65-486-91388408-1,164148-731-843
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities26,939-10,908-21,85618,862-12,44734,242-12,159-19,398-17,30152,06319,096-2,202-3,4779,083
share issue-22
interest11212151941579231
cash flow from financing26,939-10,908-21,85618,862-12,44734,242-12,159-19,399-17,18052,27819,290-2,045-3,3859,1142
cash and cash equivalents
cash-984-46,6049,3551,05613,64212,36512,16858
overdraft
change in cash-984-46,6049,3551,05613,64212,36512,16858

agile talent management limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for agile talent management limited. Get real-time insights into agile talent management limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Agile Talent Management Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for agile talent management limited by selecting its closest rivals, whether from the ADMINISTRATIVE AND SUPPORT SERVICE ACTIVITIES sector, other small companies, companies in RH14 area or any other competitors across 12 key performance metrics.

agile talent management limited Ownership

AGILE TALENT MANAGEMENT LIMITED group structure

Agile Talent Management Limited has no subsidiary companies.

Ultimate parent company

AGILE TALENT MANAGEMENT LIMITED

06550439

AGILE TALENT MANAGEMENT LIMITED Shareholders

charlotte johnston 50%
simon johnston 50%

agile talent management limited directors

Agile Talent Management Limited currently has 3 directors. The longest serving directors include Mr Simon Johnston (Oct 2008) and Mr Simon Johnston (Oct 2008).

officercountryagestartendrole
Mr Simon JohnstonUnited Kingdom49 years Oct 2008- Director
Mr Simon JohnstonUnited Kingdom49 years Oct 2008- Director
Mrs Charlotte JohnstonUnited Kingdom47 years Apr 2011- Director

P&L

December 2023

turnover

656.4k

-18%

operating profit

-62.6k

0%

gross margin

14%

-3.47%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

4.9k

-0.93%

total assets

141k

-0.3%

cash

0

0%

net assets

Total assets minus all liabilities

agile talent management limited company details

company number

06550439

Type

Private limited with Share Capital

industry

78109 - Activities of employment placement agencies (other than motion picture, television and other theatrical casting) n.e.c.

incorporation date

April 2008

age

17

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

December 2023

previous names

intermode systems limited (December 2008)

accountant

CARPENTER BOX

auditor

-

address

folly barn coneyhurst farm, west chiltington lane, coneyhurst, west sussex, RH14 9DY

Bank

-

Legal Advisor

-

agile talent management limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to agile talent management limited.

agile talent management limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for AGILE TALENT MANAGEMENT LIMITED. This can take several minutes, an email will notify you when this has completed.

agile talent management limited Companies House Filings - See Documents

datedescriptionview/download