bae systems integrated system technologies (ksa) limited

Live EstablishedMicroDeclining

bae systems integrated system technologies (ksa) limited Company Information

Share BAE SYSTEMS INTEGRATED SYSTEM TECHNOLOGIES (KSA) LIMITED

Company Number

06551803

Shareholders

bae systems enterprises limited

Group Structure

View All

Industry

Defence activities

 

Registered Address

victory point, lyon way, frimley, camberley, surrey, GU16 7EX

bae systems integrated system technologies (ksa) limited Estimated Valuation

£284.7k

Pomanda estimates the enterprise value of BAE SYSTEMS INTEGRATED SYSTEM TECHNOLOGIES (KSA) LIMITED at £284.7k based on a Turnover of £340.8k and 0.84x industry multiple (adjusted for size and gross margin).

bae systems integrated system technologies (ksa) limited Estimated Valuation

£146k

Pomanda estimates the enterprise value of BAE SYSTEMS INTEGRATED SYSTEM TECHNOLOGIES (KSA) LIMITED at £146k based on an EBITDA of £27.9k and a 5.23x industry multiple (adjusted for size and gross margin).

bae systems integrated system technologies (ksa) limited Estimated Valuation

£31.6k

Pomanda estimates the enterprise value of BAE SYSTEMS INTEGRATED SYSTEM TECHNOLOGIES (KSA) LIMITED at £31.6k based on Net Assets of £10.8k and 2.93x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Bae Systems Integrated System Technologies (ksa) Limited Overview

Bae Systems Integrated System Technologies (ksa) Limited is a live company located in camberley, GU16 7EX with a Companies House number of 06551803. It operates in the defence activities sector, SIC Code 84220. Founded in April 2008, it's largest shareholder is bae systems enterprises limited with a 100% stake. Bae Systems Integrated System Technologies (ksa) Limited is a established, micro sized company, Pomanda has estimated its turnover at £340.8k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Bae Systems Integrated System Technologies (ksa) Limited Health Check

Pomanda's financial health check has awarded Bae Systems Integrated System Technologies (Ksa) Limited a 2 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2out of 5
positive_score

1 Strong

positive_score

2 Regular

positive_score

5 Weak

size

Size

annual sales of £340.8k, make it smaller than the average company (£9.5m)

£340.8k - Bae Systems Integrated System Technologies (ksa) Limited

£9.5m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -36%, show it is growing at a slower rate (2.6%)

-36% - Bae Systems Integrated System Technologies (ksa) Limited

2.6% - Industry AVG

production

Production

with a gross margin of 22.1%, this company has a comparable cost of product (22.1%)

22.1% - Bae Systems Integrated System Technologies (ksa) Limited

22.1% - Industry AVG

profitability

Profitability

an operating margin of 8.2% make it as profitable than the average company (8.8%)

8.2% - Bae Systems Integrated System Technologies (ksa) Limited

8.8% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (31)

1 - Bae Systems Integrated System Technologies (ksa) Limited

31 - Industry AVG

paystructure

Pay Structure

on an average salary of £136k, the company has a higher pay structure (£50.6k)

£136k - Bae Systems Integrated System Technologies (ksa) Limited

£50.6k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £340.8k, this is more efficient (£254.1k)

£340.8k - Bae Systems Integrated System Technologies (ksa) Limited

£254.1k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Bae Systems Integrated System Technologies (ksa) Limited

- - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - Bae Systems Integrated System Technologies (ksa) Limited

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Bae Systems Integrated System Technologies (ksa) Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Bae Systems Integrated System Technologies (ksa) Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 92.7%, this is a higher level of debt than the average (69.2%)

92.7% - Bae Systems Integrated System Technologies (ksa) Limited

69.2% - Industry AVG

BAE SYSTEMS INTEGRATED SYSTEM TECHNOLOGIES (KSA) LIMITED financials

EXPORTms excel logo

Bae Systems Integrated System Technologies (Ksa) Limited's latest turnover from December 2023 is £340.8 thousand and the company has net assets of £10.8 thousand. According to their latest financial statements, Bae Systems Integrated System Technologies (Ksa) Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Turnover340,814302,04832,5881,308,650504,4671,066,647645,531638,548650,3671,203,517
Other Income Or Grants
Cost Of Sales265,607238,08726,9031,101,809406,775887,080532,531540,194520,147975,761
Gross Profit75,20763,9615,685206,84197,692179,567113,00098,354130,220227,756
Admin Expenses47,29558,652169,034185,635155,083157,027117,970-1,282-196,411-34,687
Operating Profit27,9125,309-163,34921,206-57,39122,540-4,97099,636326,631262,443
Interest Payable
Interest Receivable
Pre-Tax Profit27,9125,309-53,96476,48839,42190,623-4,97099,636326,631262,443
Tax-248-14,441-11,7541,998-34,296
Profit After Tax27,9125,309-54,21262,04727,66792,621-39,26699,636326,631262,443
Dividends Paid100,000700,000
Retained Profit27,9125,309-154,212-637,95327,66792,621-39,26699,636326,631262,443
Employee Costs136,025166,897153,53861,941124,85883,13811,05726,315106,577258,629
Number Of Employees1221213225
EBITDA*27,9125,309-163,34921,206-57,39122,540-4,97099,636326,631262,443

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Tangible Assets248542330
Intangible Assets
Investments & Other
Debtors (Due After 1 year)248271
Total Fixed Assets248271330
Stock & work in progress
Trade Debtors20,95321,73012,613291,749
Group Debtors146,815501,434394,8161,370,312858,4481,277,012739,4351,349,7031,229,6541,240,747
Misc Debtors43,670236,665129,43785,182
Cash
misc current assets8
total current assets146,815522,387460,2161,382,9251,150,1971,513,677868,8721,434,8851,229,6621,240,747
total assets146,815522,387460,2161,383,1731,150,4681,514,007868,8721,434,8851,229,6621,240,747
Bank overdraft
Bank loan
Trade Creditors 37,593
Group/Directors Accounts136,025272,167
other short term finances
hp & lease commitments
other current liabilities267,342482,6471,251,392380,734771,940180,165746,173640,586978,302
total current liabilities136,025539,509482,6471,251,392380,734771,940217,758746,173640,586978,302
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions3,336
total long term liabilities1,668
total liabilities136,025539,509482,6471,251,392380,734771,940219,426746,173640,586978,302
net assets10,790-17,122-22,431131,781769,734742,067649,446688,712589,076262,445
total shareholders funds10,790-17,122-22,431131,781769,734742,067649,446688,712589,076262,445
Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Operating Activities
Operating Profit27,9125,309-163,34921,206-57,39122,540-4,97099,636326,631262,443
Depreciation
Amortisation
Tax-248-14,441-11,7541,998-34,296
Stock
Debtors-375,57262,171-922,957232,705-363,209644,805-566,013205,231-11,0931,240,747
Creditors-37,59337,593
Accruals and Deferred Income-267,342-215,305-768,745870,658-391,206591,775-566,008105,587-337,716978,302
Deferred Taxes & Provisions-3,3363,336
Cash flow from operations136,142-272,167-9,385644,718-97,142-69,4211,668-88-2
Investing Activities
capital expenditure248294-212-330
Change in Investments
cash flow from investments248294-212-330
Financing Activities
Bank loans
Group/Directors Accounts-136,142272,167
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue2
interest
cash flow from financing-136,142272,1672
cash and cash equivalents
cash
overdraft
change in cash

bae systems integrated system technologies (ksa) limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for bae systems integrated system technologies (ksa) limited. Get real-time insights into bae systems integrated system technologies (ksa) limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Bae Systems Integrated System Technologies (ksa) Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for bae systems integrated system technologies (ksa) limited by selecting its closest rivals, whether from the PUBLIC ADMINISTRATION AND DEFENCE; COMPULSORY SOCIAL SECURITY sector, other micro companies, companies in GU16 area or any other competitors across 12 key performance metrics.

bae systems integrated system technologies (ksa) limited Ownership

BAE SYSTEMS INTEGRATED SYSTEM TECHNOLOGIES (KSA) LIMITED group structure

Bae Systems Integrated System Technologies (Ksa) Limited has no subsidiary companies.

Ultimate parent company

2 parents

BAE SYSTEMS INTEGRATED SYSTEM TECHNOLOGIES (KSA) LIMITED

06551803

BAE SYSTEMS INTEGRATED SYSTEM TECHNOLOGIES (KSA) LIMITED Shareholders

bae systems enterprises limited 100%

bae systems integrated system technologies (ksa) limited directors

Bae Systems Integrated System Technologies (Ksa) Limited currently has 2 directors. The longest serving directors include Mr Richard Checkley (Mar 2018) and Mr James Fothergill (Sep 2019).

officercountryagestartendrole
Mr Richard CheckleyEngland53 years Mar 2018- Director
Mr James FothergillEngland42 years Sep 2019- Director

P&L

December 2023

turnover

340.8k

+13%

operating profit

27.9k

+426%

gross margin

22.1%

+4.21%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

10.8k

-1.63%

total assets

146.8k

-0.72%

cash

0

0%

net assets

Total assets minus all liabilities

bae systems integrated system technologies (ksa) limited company details

company number

06551803

Type

Private limited with Share Capital

industry

84220 - Defence activities

incorporation date

April 2008

age

17

incorporated

UK

ultimate parent company

accounts

Full Accounts

last accounts submitted

December 2023

previous names

bae systems (fnds hold) limited (November 2008)

accountant

-

auditor

DELOITTE LLP

address

victory point, lyon way, frimley, camberley, surrey, GU16 7EX

Bank

-

Legal Advisor

-

bae systems integrated system technologies (ksa) limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to bae systems integrated system technologies (ksa) limited.

bae systems integrated system technologies (ksa) limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for BAE SYSTEMS INTEGRATED SYSTEM TECHNOLOGIES (KSA) LIMITED. This can take several minutes, an email will notify you when this has completed.

bae systems integrated system technologies (ksa) limited Companies House Filings - See Documents

datedescriptionview/download