greenwich clinic limited

greenwich clinic limited Company Information

Share GREENWICH CLINIC LIMITED
Live 
EstablishedSmallRapid

Company Number

06552128

Industry

Dental practice activities

 

Directors

Colin Stokes

Dev Patel

View All

Shareholders

dental beauty greenwich ltd

Group Structure

View All

Contact

Registered Address

corinthian house, dental beauty partners - suite c, london, CR0 2BX

greenwich clinic limited Estimated Valuation

£866.3k

Pomanda estimates the enterprise value of GREENWICH CLINIC LIMITED at £866.3k based on a Turnover of £1.2m and 0.75x industry multiple (adjusted for size and gross margin).

greenwich clinic limited Estimated Valuation

£1.3m

Pomanda estimates the enterprise value of GREENWICH CLINIC LIMITED at £1.3m based on an EBITDA of £296.8k and a 4.4x industry multiple (adjusted for size and gross margin).

greenwich clinic limited Estimated Valuation

£0

Pomanda estimates the enterprise value of GREENWICH CLINIC LIMITED at £0 based on Net Assets of £-13.9k and 3.03x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Greenwich Clinic Limited Overview

Greenwich Clinic Limited is a live company located in london, CR0 2BX with a Companies House number of 06552128. It operates in the dental practice activities sector, SIC Code 86230. Founded in April 2008, it's largest shareholder is dental beauty greenwich ltd with a 100% stake. Greenwich Clinic Limited is a established, small sized company, Pomanda has estimated its turnover at £1.2m with rapid growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Greenwich Clinic Limited Health Check

Pomanda's financial health check has awarded Greenwich Clinic Limited a 5 rating. We use a traffic light system to show it exceeds the industry average on 7 measures and has 2 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating5out of 5
positive_score

7 Strong

positive_score

3 Regular

positive_score

2 Weak

size

Size

annual sales of £1.2m, make it in line with the average company (£1.1m)

£1.2m - Greenwich Clinic Limited

£1.1m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 32%, show it is growing at a faster rate (6.1%)

32% - Greenwich Clinic Limited

6.1% - Industry AVG

production

Production

with a gross margin of 58.6%, this company has a lower cost of product (47.4%)

58.6% - Greenwich Clinic Limited

47.4% - Industry AVG

profitability

Profitability

an operating margin of 18.8% make it more profitable than the average company (7.3%)

18.8% - Greenwich Clinic Limited

7.3% - Industry AVG

employees

Employees

with 10 employees, this is similar to the industry average (11)

10 - Greenwich Clinic Limited

11 - Industry AVG

paystructure

Pay Structure

on an average salary of £20.6k, the company has an equivalent pay structure (£22k)

£20.6k - Greenwich Clinic Limited

£22k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £115.7k, this is more efficient (£95.4k)

£115.7k - Greenwich Clinic Limited

£95.4k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 1 days, this is earlier than average (7 days)

1 days - Greenwich Clinic Limited

7 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 40 days, this is slower than average (27 days)

40 days - Greenwich Clinic Limited

27 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 15 days, this is more than average (12 days)

15 days - Greenwich Clinic Limited

12 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 19 weeks, this is more cash available to meet short term requirements (1 weeks)

19 weeks - Greenwich Clinic Limited

1 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 102.1%, this is a higher level of debt than the average (62.6%)

102.1% - Greenwich Clinic Limited

62.6% - Industry AVG

GREENWICH CLINIC LIMITED financials

EXPORTms excel logo

Greenwich Clinic Limited's latest turnover from December 2023 is £1.2 million and the company has net assets of -£13.9 thousand. According to their latest financial statements, Greenwich Clinic Limited has 10 employees and maintains cash reserves of £225.9 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Turnover1,156,973581,727897,201433,877504,5234,776,6714,862,0865,397,0205,593,2355,532,1282,908,312118,428195,281309,850261,971
Other Income Or Grants000000000000000
Cost Of Sales479,334282,798316,734247,025283,0262,666,3812,680,3892,923,9723,028,6162,952,0681,539,30363,077103,985167,887141,326
Gross Profit677,639298,929580,467186,852221,4972,110,2902,181,6972,473,0482,564,6192,580,0601,369,00955,35191,296141,963120,645
Admin Expenses460,558260,897288,539-31,43298,7782,094,0162,119,8752,474,8002,605,1072,387,5971,199,7903,6542,00933,382-5,334
Operating Profit217,08138,032291,928218,284122,71916,27461,822-1,752-40,488192,463169,21951,69789,287108,581125,979
Interest Payable137,99479,60227,110000000000000
Interest Receivable0019227600014124268320211256322128
Pre-Tax Profit79,087-41,570264,837218,511122,77916,27461,822-1,738-40,364192,732169,53951,90889,543108,903126,107
Tax-13,836-34,870-52,601-41,517-23,328-3,092-11,74600-40,474-38,994-12,458-23,281-30,493-35,310
Profit After Tax65,251-76,440212,236176,99499,45113,18250,076-1,738-40,364152,258130,54539,45066,26278,41090,797
Dividends Paid01,021,24650,000000000000000
Retained Profit65,251-1,097,686162,236176,99499,45113,18250,076-1,738-40,364152,258130,54539,45066,26278,41090,797
Employee Costs205,915132,470188,652196,429190,630843,620776,533849,760923,727882,742441,96027,13427,10645,62236,956
Number Of Employees10101211115052596461312232
EBITDA*296,79365,657302,130231,596124,27316,27461,822-1,75213,247247,146223,696107,566147,014166,796186,427

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Tangible Assets214,211215,100218,95239,93846,69262,25655,603118,43810,30813,14712,53016,70722,27623,74430,444
Intangible Assets151,941166,821000000100,600150,900201,200251,500301,800352,100402,400
Investments & Other000000000000000
Debtors (Due After 1 year)000000000000000
Total Fixed Assets366,152381,921218,95239,93846,69262,25655,603118,438110,908164,047213,730268,207324,076375,844432,844
Stock & work in progress19,7029,5635,2204,3254,6850000000000
Trade Debtors5,97715,40023,90222,97747,424640,263628,431593,457583,866566,443322,9305,2187,8945,3898,147
Group Debtors000000000000000
Misc Debtors35,15550,8781,805,083609,393612,5800000000000
Cash225,884331,91334,144333,608120,56000010,92938,82068,45659,56924,90177,54051,159
misc current assets000000000000000
total current assets286,718407,7541,868,349970,303785,249640,263628,431593,457594,795605,263391,38664,78732,79582,92959,306
total assets652,870789,6752,087,3011,010,241831,941702,519684,034711,895705,703769,310605,116332,994356,871458,773492,150
Bank overdraft000000000000000
Bank loan000000000000000
Trade Creditors 53,135143,743172,0786,8338,642123,641118,338196,275187,345210,588198,65257,075107,160252,407341,632
Group/Directors Accounts327,584280,6170000000000000
other short term finances151,558171,6640000000000000
hp & lease commitments000000000000000
other current liabilities85,763237,9080147,085143,9700000000000
total current liabilities618,040833,932172,078153,918152,612123,641118,338196,275187,345210,588198,65257,075107,160252,407341,632
loans00725,000000000000000
hp & lease commitments00171,664000000000000
Accruals and Deferred Income000000000000000
other liabilities00000000000013,24236,15958,721
provisions48,70634,8700000000000000
total long term liabilities48,70634,870896,66400000000013,24236,15958,721
total liabilities666,746868,8021,068,742153,918152,612123,641118,338196,275187,345210,588198,65257,075120,402288,566400,353
net assets-13,876-79,1271,018,559856,323679,329578,878565,696515,620518,358558,722406,464275,919236,469170,20791,797
total shareholders funds-13,876-79,1271,018,559856,323679,329578,878565,696515,620518,358558,722406,464275,919236,469170,20791,797
Dec 2023Dec 2022Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Operating Activities
Operating Profit217,08138,032291,928218,284122,71916,27461,822-1,752-40,488192,463169,21951,69789,287108,581125,979
Depreciation56,77027,62510,20213,3121,5540003,4354,3834,1775,5697,4277,91510,148
Amortisation22,942000000050,30050,30050,30050,30050,30050,30050,300
Tax-13,836-34,870-52,601-41,517-23,328-3,092-11,74600-40,474-38,994-12,458-23,281-30,493-35,310
Stock10,1395,238895-3604,6850000000000
Debtors-25,146-566,0921,196,615-27,63419,74111,83234,9749,59117,423243,513317,712-2,6762,505-2,7588,147
Creditors-90,608136,910165,245-1,809-114,9995,303-77,9378,930-23,24311,936141,577-50,085-145,247-89,225341,632
Accruals and Deferred Income-152,14590,823-147,0853,115143,9700000000000
Deferred Taxes & Provisions13,83634,8700000000000000
Cash flow from operations69,047854,244-929,821219,379105,4906,653-62,835-2,413-27,419-24,9058,56747,699-24,01949,836484,602
Investing Activities
capital expenditure-63,943-369,608-189,216-6,55814,010-6,65362,835-7,530-596-5,00000-5,959-1,215-493,292
Change in Investments000000000000000
cash flow from investments-63,943-369,608-189,216-6,55814,010-6,65362,835-7,530-596-5,00000-5,959-1,215-493,292
Financing Activities
Bank loans000000000000000
Group/Directors Accounts46,967280,6170000000000000
Other Short Term Loans -20,106171,6640000000000000
Long term loans00725,000000000000000
Hire Purchase and Lease Commitments00171,664000000000000
other long term liabilities00000000000-13,242-22,917-22,56258,721
share issue0162,236001,00000-1,0000000001,000
interest-137,994-79,602-27,091227600014124268320211256322128
cash flow from financing-111,133534,915869,5732271,06000-986124268320-13,031-22,661-22,24059,849
cash and cash equivalents
cash-106,029-1,695-299,464213,048120,56000-10,929-27,891-29,6368,88734,668-52,63926,38151,159
overdraft000000000000000
change in cash-106,029-1,695-299,464213,048120,56000-10,929-27,891-29,6368,88734,668-52,63926,38151,159

greenwich clinic limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for greenwich clinic limited. Get real-time insights into greenwich clinic limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Greenwich Clinic Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for greenwich clinic limited by selecting its closest rivals, whether from the HUMAN HEALTH AND SOCIAL WORK ACTIVITIES sector, other small companies, companies in CR0 area or any other competitors across 12 key performance metrics.

greenwich clinic limited Ownership

GREENWICH CLINIC LIMITED group structure

Greenwich Clinic Limited has no subsidiary companies.

Ultimate parent company

EUROPEAN DENTAL GROUP BV

#0131701

2 parents

GREENWICH CLINIC LIMITED

06552128

GREENWICH CLINIC LIMITED Shareholders

dental beauty greenwich ltd 100%

greenwich clinic limited directors

Greenwich Clinic Limited currently has 3 directors. The longest serving directors include Mr Colin Stokes (Jul 2022) and Dr Dev Patel (Jul 2022).

officercountryagestartendrole
Mr Colin StokesUnited Kingdom49 years Jul 2022- Director
Dr Dev PatelUnited Kingdom35 years Jul 2022- Director
Mr Tony WongUnited Kingdom40 years Jul 2022- Director

P&L

December 2023

turnover

1.2m

+99%

operating profit

217.1k

+471%

gross margin

58.6%

+13.98%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

-13.9k

-0.82%

total assets

652.9k

-0.17%

cash

225.9k

-0.32%

net assets

Total assets minus all liabilities

greenwich clinic limited company details

company number

06552128

Type

Private limited with Share Capital

industry

86230 - Dental practice activities

incorporation date

April 2008

age

17

incorporated

UK

ultimate parent company

EUROPEAN DENTAL GROUP BV

accounts

Audit Exemption Subsidiary

last accounts submitted

December 2023

previous names

t k patel limited (February 2016)

accountant

HAZLEWOODS LLP

auditor

-

address

corinthian house, dental beauty partners - suite c, london, CR0 2BX

Bank

LLOYDS TSB BANK PLC

Legal Advisor

-

greenwich clinic limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 2 charges/mortgages relating to greenwich clinic limited. Currently there are 0 open charges and 2 have been satisfied in the past.

greenwich clinic limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for GREENWICH CLINIC LIMITED. This can take several minutes, an email will notify you when this has completed.

greenwich clinic limited Companies House Filings - See Documents

datedescriptionview/download