Brown Consulting Uk Limited

POWER SEARCH PRICING

SOLUTIONS

brown consulting uk limited Company Information

Live

EstablishedMicroDeclining

Company Number

06552914

Website

www.dbrownconsulting.net

Registered Address

3 blacklands crescent, forest row, east sussex, RH18 5NN

Industry

Management consultancy activities (other than financial management)

Telephone

Next Accounts Due

49 days late

Group Structure

View All

Directors

Susan Brown16 Years

Shareholders

susan amanda brown 100%

brown consulting uk limited Estimated Valuation

£4.5m

Pomanda estimates the enterprise value of BROWN CONSULTING UK LIMITED at £4.5m based on an EBITDA of £1.1m and a 4.26x industry multiple (adjusted for size and gross margin).

Edit your figures and get a professional valuation report.

Brown Consulting Uk Limited is a live company located in east sussex, RH18 5NN with a Companies House number of 06552914. It operates in the management consultancy activities other than financial management sector, SIC Code 70229. Founded in April 2008, it's largest shareholder is susan amanda brown with a 100% stake. Brown Consulting Uk Limited is a established, micro sized company, Pomanda has estimated its turnover at £60.9k with declining growth in recent years.

View Sample

Upgrade for unlimited company reports & a free credit check

Pomanda's financial health check has awarded Brown Consulting Uk Limited a 4 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 5 areas for improvement. Company Health Check FAQs

Health Rating4out of 5

3 Strong

2 Regular

5 Weak

Size

annual sales of £60.9k, make it smaller than the average company (£263.4k)

Growth

3 year (CAGR) sales growth of -10%, show it is growing at a slower rate (3.7%)

EXPORT

Brown Consulting Uk Limited's latest turnover from October 2022 is estimated at £60.9 thousand and the company has net assets of £1 million. According to their latest financial statements, Brown Consulting Uk Limited has 1 employee and maintains cash reserves of £804.5 thousand as reported in the balance sheet.

Data source: Companies House, Pomanda Estimates

	Oct 2022	Oct 2021	Oct 2020	Oct 2019	Oct 2018	Oct 2017	Oct 2016	Oct 2015	Oct 2014	Oct 2013	Oct 2012	Oct 2011	Oct 2010	Oct 2009
Turnover	60,905	34,267	33,761	83,337	73,319	70,166	4,777	186,209	166,023	164,700	253,217	175,086	70,030	105,886
Other Income Or Grants	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Cost Of Sales	27,343	15,479	13,811	34,629	27,603	23,635	1,651	63,804	61,156	52,463	77,885	52,834	20,805	0
Gross Profit	33,562	18,788	19,949	48,708	45,716	46,531	3,126	122,405	104,867	112,236	175,332	122,252	49,225	0
Admin Expenses	-1,027,750	17,669	53,780	34,646	25,404	36,249	-15,333	119,634	42,930	75,740	171,898	122,148	-7,127	-92,463
Operating Profit	1,061,312	1,119	-33,831	14,062	20,312	10,282	18,459	2,771	61,937	36,496	3,434	104	56,352	92,463
Interest Payable	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Interest Receivable	10,445	121	139	1,179	1,147	370	366	778	671	365	269	404	137	139
Pre-Tax Profit	1,071,757	1,241	-33,692	15,241	21,459	10,652	18,825	3,549	62,608	36,861	3,703	508	56,489	92,602
Tax	-203,634	-236	0	-2,896	-4,077	-2,024	-3,765	-710	-13,148	-8,478	-889	-132	-12,011	-19,233
Profit After Tax	868,123	1,005	-33,692	12,345	17,382	8,628	15,060	2,839	49,460	28,383	2,814	376	44,478	73,369
Dividends Paid	0	0	0	0	0	0	0	0	0	0	0	0	35,000	3,500
Retained Profit	868,123	1,005	-33,692	12,345	17,382	8,628	15,060	2,839	49,460	28,383	2,814	376	9,478	69,869
Employee Costs	39,962	38,639	33,655	43,323	47,223	42,049	50,816	105,126	105,460	102,840	108,131	97,540	49,278	0
Number Of Employees	1	1	1	1	1	1	1	2	2	2	2	2	1	0
EBITDA*	1,061,941	1,609	-32,614	15,701	21,927	12,023	19,646	3,744	62,803	37,340	4,300	640	56,888	92,896

* Earnings Before Interest, Tax, Depreciation and Amortisation

	Oct 2022	Oct 2021	Oct 2020	Oct 2019	Oct 2018	Oct 2017	Oct 2016	Oct 2015	Oct 2014	Oct 2013	Oct 2012	Oct 2011	Oct 2010	Oct 2009
Tangible Assets	777	849	1,339	1,120	2,237	3,852	2,683	746	1,289	1,656	1,806	641	1,177	1,300
Intangible Assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Investments & Other	50	13,800	13,800	13,800	13,800	9,050	9,050	9,050	9,050	9,050	9,050	25	0	0
Debtors (Due After 1 year)	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Total Fixed Assets	827	14,649	15,139	14,920	16,037	12,902	11,733	9,796	10,339	10,706	10,856	666	1,177	1,300
Stock & work in progress	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Trade Debtors	0	920	80	0	0	0	0	27,369	18,924	22,174	39,724	25,818	8,595	8,059
Group Debtors	1,159	11,630	11,617	16,603	17,061	14,548	22,591	0	0	0	0	0	0	0
Misc Debtors	241,381	22,317	18,434	17,822	4,666	2,813	4,579	0	0	0	0	0	5,140	6,043
Cash	804,499	123,954	118,981	158,383	156,079	149,868	146,271	146,907	164,117	104,096	41,991	65,577	96,139	132,511
misc current assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0
total current assets	1,047,039	158,821	149,112	192,808	177,806	167,229	173,441	174,276	183,041	126,270	81,715	91,395	109,874	146,613
total assets	1,047,866	173,470	164,251	207,728	193,843	180,131	185,174	184,072	193,380	136,976	92,571	92,061	111,051	147,913
Bank overdraft	0	0	0	0	0	0	0	0	0	0	0	0	0	346
Bank loan	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Trade Creditors	41	4,888	6,989	8,027	2,668	2,747	1,299	52,202	64,498	57,554	41,532	43,836	63,202	0
Group/Directors Accounts	0	762	0	0	0	0	0	0	0	0	0	0	0	0
other short term finances	0	0	0	0	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other current liabilities	27,082	15,210	5,564	14,352	17,959	21,243	36,584	0	0	0	0	0	0	109,196
total current liabilities	27,123	20,860	12,553	22,379	20,627	23,990	37,883	52,202	64,498	57,554	41,532	43,836	63,202	109,542
loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Accruals and Deferred Income	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other liabilities	0	0	0	0	0	0	0	0	0	0	0	0	0	0
provisions	171	161	254	213	425	732	510	149	0	0	0	0	0	0
total long term liabilities	171	161	254	213	425	732	510	149	0	0	0	0	0	0
total liabilities	27,294	21,021	12,807	22,592	21,052	24,722	38,393	52,351	64,498	57,554	41,532	43,836	63,202	109,542
net assets	1,020,572	152,449	151,444	185,136	172,791	155,409	146,781	131,721	128,882	79,422	51,039	48,225	47,849	38,371
total shareholders funds	1,020,572	152,449	151,444	185,136	172,791	155,409	146,781	131,721	128,882	79,422	51,039	48,225	47,849	38,371

	Oct 2022	Oct 2021	Oct 2020	Oct 2019	Oct 2018	Oct 2017	Oct 2016	Oct 2015	Oct 2014	Oct 2013	Oct 2012	Oct 2011	Oct 2010	Oct 2009
Operating Activities
Operating Profit	1,061,312	1,119	-33,831	14,062	20,312	10,282	18,459	2,771	61,937	36,496	3,434	104	56,352	92,463
Depreciation	629	490	1,217	1,639	1,615	1,741	1,187	973	866	844	866	536	536	433
Amortisation	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Tax	-203,634	-236	0	-2,896	-4,077	-2,024	-3,765	-710	-13,148	-8,478	-889	-132	-12,011	-19,233
Stock	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Debtors	207,673	4,736	-4,294	12,698	4,366	-9,809	-199	8,445	-3,250	-17,550	13,906	12,083	-367	14,102
Creditors	-4,847	-2,101	-1,038	5,359	-79	1,448	-50,903	-12,296	6,944	16,022	-2,304	-19,366	63,202	0
Accruals and Deferred Income	11,872	9,646	-8,788	-3,607	-3,284	-15,341	36,584	0	0	0	0	0	-109,196	109,196
Deferred Taxes & Provisions	10	-93	41	-212	-307	222	361	149	0	0	0	0	0	0
Cash flow from operations	657,669	4,089	-38,105	1,647	9,814	6,137	2,122	-17,558	59,849	62,434	-12,799	-30,941	-750	168,757
Investing Activities
capital expenditure	-557	0	-1,436	-522	0	-2,910	-3,124	-430	-499	-694	-2,031	0	-413	-1,733
Change in Investments	-13,750	0	0	0	4,750	0	0	0	0	0	9,025	25	0	0
cash flow from investments	13,193	0	-1,436	-522	-4,750	-2,910	-3,124	-430	-499	-694	-11,056	-25	-413	-1,733
Financing Activities
Bank loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Group/Directors Accounts	-762	762	0	0	0	0	0	0	0	0	0	0	0	0
Other Short Term Loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Long term loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Hire Purchase and Lease Commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other long term liabilities	0	0	0	0	0	0	0	0	0	0	0	0	0	0
share issue	0	0	0	0	0	0	0	0	0	0	0	0	0	-31,498
interest	10,445	121	139	1,179	1,147	370	366	778	671	365	269	404	137	139
cash flow from financing	9,683	883	139	1,179	1,147	370	366	778	671	365	269	404	137	-31,359
cash and cash equivalents
cash	680,545	4,973	-39,402	2,304	6,211	3,597	-636	-17,210	60,021	62,105	-23,586	-30,562	-36,372	132,511
overdraft	0	0	0	0	0	0	0	0	0	0	0	0	-346	346
change in cash	680,545	4,973	-39,402	2,304	6,211	3,597	-636	-17,210	60,021	62,105	-23,586	-30,562	-36,026	132,165

Very Low Risk70 - 100

Low Risk50 - 70

Moderate Risk30 - 50

High Risk20 - 30

Very High Risk0 - 20

Get a comprehensive credit check for brown consulting uk limited. Get real-time insights into brown consulting uk limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Perform a competitor analysis for brown consulting uk limited by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other micro companies, companies in RH18 area or any other competitors across 12 key performance metrics.

BROWN CONSULTING UK LIMITED group structure

Brown Consulting Uk Limited has 1 subsidiary company.

Ultimate parent company

BROWN CONSULTING UK LIMITED

06552914

1 subsidiary

FB INVESTMENTS LIMITED

07211092

BROWN CONSULTING UK LIMITED Shareholders

susan amanda brown

100%

Brown Consulting Uk Limited currently has 1 director, Mrs Susan Brown serving since Apr 2008.

officer	country	age	start	end	role
Mrs Susan Brown	England	62 years	Apr 2008	-	Director

P&L

October 2022

turnover

60.9k

+78%

operating profit

1.1m

gross margin

55.2%

+0.51%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

October 2022

net assets

+5.69%

total assets

+5.04%

cash

804.5k

+5.49%

net assets

Total assets minus all liabilities

Similar Companies

Agree?

big pitcher sports limited

sum finance limited

1.5

supply chain management solutions limited

m.m. bujak consulting limited

1.5

keane consultancy services limited

company number

06552914

Type

Private limited with Share Capital

industry

70229 - Management consultancy activities (other than financial management)

incorporation date

April 2008

accounts

Total Exemption Full

ultimate parent company

None

previous names

sparkling rose limited (October 2008)

last accounts submitted

October 2022

address

3 blacklands crescent, forest row, east sussex, RH18 5NN

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to brown consulting uk limited.

brown consulting uk limited Company Information

brown consulting uk limited Estimated Valuation

brown consulting uk limited Estimated Valuation

brown consulting uk limited Estimated Valuation

Brown Consulting Uk Limited Overview

Brown Consulting Uk Limited Health Check

BROWN CONSULTING UK LIMITED financials

brown consulting uk limited Credit Report and Business Information

Brown Consulting Uk Limited Competitor Analysis

brown consulting uk limited Ownership

brown consulting uk limited directors

brown consulting uk limited company details

brown consulting uk limited Charges & Mortgages

brown consulting uk limited Companies House Filings - See Documents