Crawleas Farming Limited

POWER SEARCH PRICING

SOLUTIONS

crawleas farming limited Company Information

Live

EstablishedSmallDeclining

Company Number

06554282

Website

Registered Address

crawleas farm, leasingthorne, bishop auckland, co durham, DL14 8EQ

Industry

Growing of cereals (except rice), leguminous crops and oil seeds

Telephone

Next Accounts Due

December 2024

Group Structure

View All

Directors

John Stephenson16 Years

Sheila Stephenson16 Years

View All

Shareholders

john robert arthur stevenson 55%

john stevenson 26%

View All

crawleas farming limited Estimated Valuation

£83.7k - £729.6k

The estimated valuation range for crawleas farming limited, derived from financial data as of March 2023 and the most recent industry multiples, is between £83.7k to £729.6k

Get a detailed valuation report, edit figures and unlock valuation multiples.

Crawleas Farming Limited AI Business Plan

In just minutes, we combine Pomanda’s company and industry data with cutting edge Artificial Intelligence to build a comprehensive 27 section business plan. You then have 60 days to tailor the information, decide which sections to include or exclude, and add your own branding logos, images and color scheme to create your perfect plan.

View Sample

Crawleas Farming Limited is a live company located in bishop auckland, DL14 8EQ with a Companies House number of 06554282. It operates in the growing of cereals (except rice), leguminous crops and oil seeds sector, SIC Code 01110. Founded in April 2008, it's largest shareholder is john robert arthur stevenson with a 55% stake. Crawleas Farming Limited is a established, small sized company, Pomanda has estimated its turnover at £1.2m with declining growth in recent years.

View Sample

Upgrade for unlimited company reports & a free credit check

Pomanda's financial health check has awarded Crawleas Farming Limited a 2.5 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 7 areas for improvement. Company Health Check FAQs

Health Rating2.5out of 5

2 Strong

1 Regular

7 Weak

Size

annual sales of £1.2m, make it smaller than the average company (£5.5m)

Growth

3 year (CAGR) sales growth of -6%, show it is growing at a slower rate (6.4%)

Very Low Risk70 - 100

Low Risk50 - 70

Moderate Risk30 - 50

High Risk20 - 30

Very High Risk0 - 20

Get a comprehensive credit check for crawleas farming limited. Get real-time insights into crawleas farming limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Perform a competitor analysis for crawleas farming limited by selecting its closest rivals and benchmarking them against 12 key performance metrics.

CRAWLEAS FARMING LIMITED group structure

Crawleas Farming Limited has no subsidiary companies.

Ultimate parent company

CRAWLEAS FARMING LIMITED

06554282

CRAWLEAS FARMING LIMITED Shareholders

john robert arthur stevenson	55%
john stevenson	26%
sheila stevenson	19%

Crawleas Farming Limited currently has 3 directors. The longest serving directors include Mr John Stephenson (Apr 2008) and Ms Sheila Stephenson (Apr 2008).

officer	age	start	end	role
Mr John Stephenson	70 years	Apr 2008	-	Director
Ms Sheila Stephenson	65 years	Apr 2008	-	Director
Mr John Stephenson	31 years	Mar 2016	-	Director

EXPORT

Crawleas Farming Limited's latest turnover from March 2023 is estimated at £1.2 million and the company has net assets of £871.6 thousand. According to their latest financial statements, Crawleas Farming Limited has 3 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies House, Pomanda Estimates

	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Mar 2014	Mar 2013	Mar 2012	Mar 2011	Mar 2010
Turnover	1,238,645	999,031	928,664	1,510,389	1,460,881	1,379,015	1,188,757	126,883	70,643	320,569	251,364	258,722	265,322	126,733
Other Income Or Grants	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Cost Of Sales	1,027,230	844,054	799,781	1,296,837	1,239,800	1,142,381	1,013,572	107,587	58,146	265,623	198,232	201,689	212,790	101,624
Gross Profit	211,414	154,977	128,883	213,551	221,081	236,634	175,185	19,296	12,497	54,946	53,132	57,033	52,532	25,109
Admin Expenses	156,654	127,889	80,940	96,153	213,588	72,751	77,317	14,927	-50,351	13,672	-54,428	-86,589	-47,950	-118,463
Operating Profit	54,760	27,088	47,943	117,398	7,493	163,883	97,868	4,369	62,848	41,274	107,560	143,622	100,482	143,572
Interest Payable	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Interest Receivable	0	0	0	0	0	0	370	1,386	1,784	1,668	989	721	307	46
Pre-Tax Profit	54,760	27,088	47,943	117,398	7,493	163,883	98,239	5,755	64,632	42,942	108,549	144,343	100,789	143,618
Tax	-10,404	-5,147	-9,109	-22,306	-1,424	-31,138	-19,648	-1,151	-13,573	-9,877	-26,052	-37,529	-28,221	-40,213
Profit After Tax	44,356	21,941	38,834	95,092	6,069	132,745	78,591	4,604	51,059	33,065	82,497	106,814	72,568	103,405
Dividends Paid	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Retained Profit	44,356	21,941	38,834	95,092	6,069	132,745	78,591	4,604	51,059	33,065	82,497	106,814	72,568	103,405
Employee Costs	106,733	33,823	31,851	30,995	30,183	29,417	28,117	29,164	28,879	57,159	29,186	27,514	53,814	28,181
Number Of Employees	3	1	1	1	1	1	1	1	1	2	1	1	2	1
EBITDA*	54,760	27,088	47,943	117,398	7,493	163,883	97,868	20,957	72,631	49,144	113,613	149,472	105,307	143,572

* Earnings Before Interest, Tax, Depreciation and Amortisation

	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Mar 2014	Mar 2013	Mar 2012	Mar 2011	Mar 2010
Tangible Assets	441,699	464,740	494,336	212,581	108,435	126,101	87,430	98,099	133,062	106,279	45,397	51,450	43,425	48,250
Intangible Assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Investments & Other	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Debtors (Due After 1 year)	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Total Fixed Assets	441,699	464,740	494,336	212,581	108,435	126,101	87,430	98,099	133,062	106,279	45,397	51,450	43,425	48,250
Stock & work in progress	0	0	0	0	0	0	0	92,000	100,500	31,056	49,709	23,749	500	3,000
Trade Debtors	452,441	395,021	358,874	670,675	658,164	590,011	488,311	21,877	760	23,080	98,229	102,041	104,489	57,370
Group Debtors	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Misc Debtors	16,500	0	0	6,000	498	0	0	0	0	0	0	0	0	0
Cash	0	0	0	0	0	0	0	296,208	258,003	455,630	211,412	184,032	104,491	18,234
misc current assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0
total current assets	468,941	395,021	358,874	676,675	658,662	590,011	488,311	410,085	359,263	509,766	359,350	309,822	209,480	78,604
total assets	910,640	859,761	853,210	889,256	767,097	716,112	575,741	508,184	492,325	616,045	404,747	361,272	252,905	126,854
Bank overdraft	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Bank loan	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Trade Creditors	37,300	31,377	46,767	121,647	94,780	49,864	42,238	53,172	32,853	210,632	35,450	74,396	71,243	18,145
Group/Directors Accounts	0	0	0	0	0	0	0	0	0	0	0	0	2,955	3,204
other short term finances	0	0	0	0	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other current liabilities	0	0	0	0	0	0	0	0	0	0	0	0	0	0
total current liabilities	37,300	31,377	46,767	121,647	94,780	49,864	42,238	53,172	32,853	210,632	35,450	74,396	74,198	21,349
loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Accruals and Deferred Income	1,700	1,100	1,100	1,100	900	900	900	1,000	0	0	0	0	0	0
other liabilities	0	0	0	0	0	0	0	0	0	0	0	0	0	0
provisions	0	0	0	0	0	0	0	0	9,964	6,964	3,913	3,989	2,634	2,000
total long term liabilities	1,700	1,100	1,100	1,100	900	900	900	1,000	9,964	6,964	3,913	3,989	2,634	2,000
total liabilities	39,000	32,477	47,867	122,747	95,680	50,764	43,138	54,172	42,817	217,596	39,363	78,385	76,832	23,349
net assets	871,640	827,284	805,343	766,509	671,417	665,348	532,603	454,012	449,508	398,449	365,384	282,887	176,073	103,505
total shareholders funds	871,640	827,284	805,343	766,509	671,417	665,348	532,603	454,012	449,508	398,449	365,384	282,887	176,073	103,505

	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Mar 2014	Mar 2013	Mar 2012	Mar 2011	Mar 2010
Operating Activities
Operating Profit	54,760	27,088	47,943	117,398	7,493	163,883	97,868	4,369	62,848	41,274	107,560	143,622	100,482	143,572
Depreciation	0	0	0	0	0	0	0	16,588	9,783	7,870	6,053	5,850	4,825	0
Amortisation	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Tax	-10,404	-5,147	-9,109	-22,306	-1,424	-31,138	-19,648	-1,151	-13,573	-9,877	-26,052	-37,529	-28,221	-40,213
Stock	0	0	0	0	0	0	-92,000	-8,500	69,444	-18,653	25,960	23,249	-2,500	3,000
Debtors	73,920	36,147	-317,801	18,013	68,651	101,700	466,434	21,117	-22,320	-75,149	-3,812	-2,448	47,119	57,370
Creditors	5,923	-15,390	-74,880	26,867	44,916	7,626	-10,934	20,319	-177,779	175,182	-38,946	3,153	53,098	18,145
Accruals and Deferred Income	600	0	0	200	0	0	-100	1,000	0	0	0	0	0	0
Deferred Taxes & Provisions	0	0	0	0	0	0	0	-9,964	3,000	3,051	-76	1,355	634	2,000
Cash flow from operations	-23,041	-29,596	281,755	104,146	-17,666	38,671	-307,248	18,544	-162,845	311,302	26,391	95,650	86,199	63,134
Investing Activities
capital expenditure	23,041	29,596	-281,755	-104,146	17,666	-38,671	10,669	18,375	-36,566	-68,752	0	-13,875	0	-48,250
Change in Investments	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash flow from investments	23,041	29,596	-281,755	-104,146	17,666	-38,671	10,669	18,375	-36,566	-68,752	0	-13,875	0	-48,250
Financing Activities
Bank loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Group/Directors Accounts	0	0	0	0	0	0	0	0	0	0	0	-2,955	-249	3,204
Other Short Term Loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Long term loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Hire Purchase and Lease Commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other long term liabilities	0	0	0	0	0	0	0	0	0	0	0	0	0	0
share issue	0	0	0	0	0	0	0	-100	0	0	0	0	0	100
interest	0	0	0	0	0	0	370	1,386	1,784	1,668	989	721	307	46
cash flow from financing	0	0	0	0	0	0	370	1,286	1,784	1,668	989	-2,234	58	3,350
cash and cash equivalents
cash	0	0	0	0	0	0	-296,208	38,205	-197,627	244,218	27,380	79,541	86,257	18,234
overdraft	0	0	0	0	0	0	0	0	0	0	0	0	0	0
change in cash	0	0	0	0	0	0	-296,208	38,205	-197,627	244,218	27,380	79,541	86,257	18,234

P&L

March 2023

turnover

1.2m

+24%

operating profit

54.8k

gross margin

17.1%

+10.03%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2023

net assets

871.6k

+0.05%

total assets

910.6k

+0.06%

cash

net assets

Total assets minus all liabilities

Similar Companies

Agree?

wreighill limited

2.5

j. bunning & son (farmers) limited

william a.wardman limited

4.5

g. golland limited

alan hawkes (farms) limited

company number

06554282

Type

Private limited with Share Capital

industry

01110 - Growing of cereals (except rice), leguminous crops and oil seeds

incorporation date

April 2008

age

accounts

Micro-Entity Accounts

ultimate parent company

None

previous names

N/A

incorporated

address

crawleas farm, leasingthorne, bishop auckland, co durham, DL14 8EQ

last accounts submitted

March 2023

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to crawleas farming limited.

crawleas farming limited Company Information

crawleas farming limited Estimated Valuation

crawleas farming limited Estimated Valuation

crawleas farming limited Estimated Valuation

Crawleas Farming Limited AI Business Plan

Crawleas Farming Limited Overview

Crawleas Farming Limited Health Check

crawleas farming limited Credit Report and Business Information

Crawleas Farming Limited Competitor Analysis

crawleas farming limited Ownership

crawleas farming limited directors

CRAWLEAS FARMING LIMITED financials

crawleas farming limited company details

crawleas farming limited Charges & Mortgages

crawleas farming limited Companies House Filings - See Documents