d carrington electrical services limited

2

d carrington electrical services limited Company Information

Share D CARRINGTON ELECTRICAL SERVICES LIMITED
Live 
EstablishedMicroHealthy

Company Number

06554686

Registered Address

elmwood house york road, kirk hammerton, york, north yorkshire, YO26 8DH

Industry

Electrical installation

 

Telephone

-

Next Accounts Due

December 2024

Group Structure

View All

Directors

David Carrington16 Years

Shareholders

michael flower 50%

david keith carrington 50%

d carrington electrical services limited Estimated Valuation

£94.2k

Pomanda estimates the enterprise value of D CARRINGTON ELECTRICAL SERVICES LIMITED at £94.2k based on a Turnover of £236.9k and 0.4x industry multiple (adjusted for size and gross margin).

d carrington electrical services limited Estimated Valuation

£3.7k

Pomanda estimates the enterprise value of D CARRINGTON ELECTRICAL SERVICES LIMITED at £3.7k based on an EBITDA of £845 and a 4.35x industry multiple (adjusted for size and gross margin).

d carrington electrical services limited Estimated Valuation

£2k

Pomanda estimates the enterprise value of D CARRINGTON ELECTRICAL SERVICES LIMITED at £2k based on Net Assets of £914 and 2.2x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

D Carrington Electrical Services Limited Overview

D Carrington Electrical Services Limited is a live company located in york, YO26 8DH with a Companies House number of 06554686. It operates in the electrical installation sector, SIC Code 43210. Founded in April 2008, it's largest shareholder is michael flower with a 50% stake. D Carrington Electrical Services Limited is a established, micro sized company, Pomanda has estimated its turnover at £236.9k with healthy growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

D Carrington Electrical Services Limited Health Check

Pomanda's financial health check has awarded D Carrington Electrical Services Limited a 2 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 6 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2out of 5
positive_score

2 Strong

positive_score

2 Regular

positive_score

6 Weak

size

Size

annual sales of £236.9k, make it smaller than the average company (£857.5k)

£236.9k - D Carrington Electrical Services Limited

£857.5k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 14%, show it is growing at a faster rate (6.7%)

14% - D Carrington Electrical Services Limited

6.7% - Industry AVG

production

Production

with a gross margin of 16.9%, this company has a higher cost of product (25.4%)

16.9% - D Carrington Electrical Services Limited

25.4% - Industry AVG

profitability

Profitability

an operating margin of 0.4% make it less profitable than the average company (6.5%)

0.4% - D Carrington Electrical Services Limited

6.5% - Industry AVG

employees

Employees

with 2 employees, this is below the industry average (11)

2 - D Carrington Electrical Services Limited

11 - Industry AVG

paystructure

Pay Structure

on an average salary of £41k, the company has an equivalent pay structure (£41k)

£41k - D Carrington Electrical Services Limited

£41k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £118.4k, this is equally as efficient (£126.7k)

£118.4k - D Carrington Electrical Services Limited

£126.7k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 127 days, this is later than average (60 days)

127 days - D Carrington Electrical Services Limited

60 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 86 days, this is slower than average (43 days)

86 days - D Carrington Electrical Services Limited

43 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - D Carrington Electrical Services Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - D Carrington Electrical Services Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 98.9%, this is a higher level of debt than the average (64%)

98.9% - D Carrington Electrical Services Limited

64% - Industry AVG

D CARRINGTON ELECTRICAL SERVICES LIMITED financials

EXPORTms excel logo

D Carrington Electrical Services Limited's latest turnover from March 2023 is estimated at £236.9 thousand and the company has net assets of £914. According to their latest financial statements, D Carrington Electrical Services Limited has 2 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Turnover236,853226,284260,315158,887176,244219,228133,263122,13094,871148,733139,471147,947203,94483,975
Other Income Or Grants00000000000000
Cost Of Sales196,757188,461218,042130,894144,109179,481108,62498,45477,112120,935111,746118,406158,50364,942
Gross Profit40,09737,82342,27327,99332,13539,74724,63923,67617,76027,79827,72529,54145,44119,033
Admin Expenses39,25137,99746,08237,71314,9559,7988,62318,30953244,13059,08626,43055,63818,533
Operating Profit846-174-3,809-9,72017,18029,94916,0165,36717,228-16,332-31,3613,111-10,197500
Interest Payable00000000000000
Interest Receivable00000094123007412147
Pre-Tax Profit846-174-3,809-9,72017,18029,94916,0255,40917,251-16,332-31,3613,185-10,076547
Tax-161000-3,264-5,690-3,205-1,082-3,62300-8280-153
Profit After Tax685-174-3,809-9,72013,91624,25912,8204,32713,628-16,332-31,3612,357-10,076394
Dividends Paid00000000000000
Retained Profit685-174-3,809-9,72013,91624,25912,8204,32713,628-16,332-31,3612,357-10,076394
Employee Costs81,95678,51075,93239,13239,96438,30739,75839,57339,36037,56536,56036,49871,56236,684
Number Of Employees22211111111121
EBITDA*846-174-3,809-9,72017,18029,94916,0166,16519,153-15,544-29,4417,326-6,3784,207

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Tangible Assets20325306961,04233721,3703,0883,4482,6744,5428,021
Intangible Assets00000000000000
Investments & Other00000000000000
Debtors (Due After 1 year)00000000000000
Total Fixed Assets20325306961,04233721,3703,0883,4482,6744,5428,021
Stock & work in progress00000005,0803,7682,2178,3909,11317,50511,319
Trade Debtors82,51684,45978,83146,68857,91769,01128,48118,78312,14021,79919,99131,97536,13510,312
Group Debtors00000000000000
Misc Debtors00000000000000
Cash00000007,3779,18400029,49618,988
misc current assets00000000000000
total current assets82,51684,45978,83146,68857,91769,01128,48131,24025,09224,01628,38141,08883,13640,619
total assets82,71984,71278,83147,38458,95969,01428,48431,31226,46227,10431,82943,76287,67848,640
Bank overdraft00000000000000
Bank loan00000000000000
Trade Creditors 46,38243,73078,42843,17242,65762,86742,57454,19749,65282,12070,51350,70794,20541,962
Group/Directors Accounts00000000000000
other short term finances00000000000000
hp & lease commitments00000000000000
other current liabilities00000000000000
total current liabilities46,38243,73078,42843,17242,65762,86742,57454,19749,65282,12070,51350,70794,20541,962
loans00000000000000
hp & lease commitments00000000000000
Accruals and Deferred Income00000000000000
other liabilities35,42340,753002,3706,13110,15314,17618,1980003,1535,491
provisions000000000003780791
total long term liabilities35,42340,753002,3706,13110,15314,17618,198003783,1536,282
total liabilities81,80584,48378,42843,17245,02768,99852,72768,37367,85082,12070,51351,08597,35848,244
net assets9142294034,21213,93216-24,243-37,061-41,388-55,016-38,684-7,323-9,680396
total shareholders funds9142294034,21213,93216-24,243-37,061-41,388-55,016-38,684-7,323-9,680396
Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Operating Activities
Operating Profit846-174-3,809-9,72017,18029,94916,0165,36717,228-16,332-31,3613,111-10,197500
Depreciation00000007981,9257881,9204,2153,8193,707
Amortisation00000000000000
Tax-161000-3,264-5,690-3,205-1,082-3,62300-8280-153
Stock000000-5,0801,3121,551-6,173-723-8,3926,18611,319
Debtors-1,9435,62832,143-11,229-11,09440,5309,6986,643-9,6591,808-11,984-4,16025,82310,312
Creditors2,652-34,69835,256515-20,21020,293-11,6234,545-32,46811,60719,806-43,49852,24341,962
Accruals and Deferred Income00000000000000
Deferred Taxes & Provisions0000000000-378378-791791
Cash flow from operations5,280-40,500-6962,0244,8004,022-3,4301,673-8,8304282,694-24,07013,06525,176
Investing Activities
capital expenditure50-253696346-1,039069500-207-428-2,694-2,347-340-11,728
Change in Investments00000000000000
cash flow from investments50-253696346-1,039069500-207-428-2,694-2,347-340-11,728
Financing Activities
Bank loans00000000000000
Group/Directors Accounts00000000000000
Other Short Term Loans 00000000000000
Long term loans00000000000000
Hire Purchase and Lease Commitments00000000000000
other long term liabilities-5,33040,7530-2,370-3,761-4,022-4,023-4,02218,19800-3,153-2,3385,491
share issue000000-20000002
interest00000094123007412147
cash flow from financing-5,33040,7530-2,370-3,761-4,022-4,016-3,98118,22100-3,079-2,2175,540
cash and cash equivalents
cash000000-7,377-1,8079,18400-29,49610,50818,988
overdraft00000000000000
change in cash000000-7,377-1,8079,18400-29,49610,50818,988

d carrington electrical services limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for d carrington electrical services limited. Get real-time insights into d carrington electrical services limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

D Carrington Electrical Services Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for d carrington electrical services limited by selecting its closest rivals, whether from the CONSTRUCTION sector, other micro companies, companies in YO26 area or any other competitors across 12 key performance metrics.

d carrington electrical services limited Ownership

D CARRINGTON ELECTRICAL SERVICES LIMITED group structure

D Carrington Electrical Services Limited has no subsidiary companies.

Ultimate parent company

D CARRINGTON ELECTRICAL SERVICES LIMITED

06554686

D CARRINGTON ELECTRICAL SERVICES LIMITED Shareholders

michael flower 50%
david keith carrington 50%

d carrington electrical services limited directors

D Carrington Electrical Services Limited currently has 1 director, Mr David Carrington serving since Apr 2008.

officercountryagestartendrole
Mr David Carrington51 years Apr 2008- Director

P&L

March 2023

turnover

236.9k

+5%

operating profit

845.7

0%

gross margin

17%

+1.28%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2023

net assets

914

+2.99%

total assets

82.7k

-0.02%

cash

0

0%

net assets

Total assets minus all liabilities

d carrington electrical services limited company details

company number

06554686

Type

Private limited with Share Capital

industry

43210 - Electrical installation

incorporation date

April 2008

age

16

incorporated

UK

accounts

Micro-Entity Accounts

ultimate parent company

None

previous names

N/A

last accounts submitted

March 2023

address

elmwood house york road, kirk hammerton, york, north yorkshire, YO26 8DH

accountant

POSITIVE ACCOUNTANTS

auditor

-

d carrington electrical services limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to d carrington electrical services limited.

charges

d carrington electrical services limited Companies House Filings - See Documents

datedescriptionview/download