d carrington electrical services limited Company Information
Company Number
06554686
Website
www.dcarrington.co.ukRegistered Address
elmwood house york road, kirk hammerton, york, north yorkshire, YO26 8DH
Industry
Electrical installation
Telephone
-
Next Accounts Due
December 2024
Group Structure
View All
Directors
David Carrington16 Years
Shareholders
michael flower 50%
david keith carrington 50%
d carrington electrical services limited Estimated Valuation
Pomanda estimates the enterprise value of D CARRINGTON ELECTRICAL SERVICES LIMITED at £94.2k based on a Turnover of £236.9k and 0.4x industry multiple (adjusted for size and gross margin).
d carrington electrical services limited Estimated Valuation
Pomanda estimates the enterprise value of D CARRINGTON ELECTRICAL SERVICES LIMITED at £3.7k based on an EBITDA of £845 and a 4.35x industry multiple (adjusted for size and gross margin).
d carrington electrical services limited Estimated Valuation
Pomanda estimates the enterprise value of D CARRINGTON ELECTRICAL SERVICES LIMITED at £2k based on Net Assets of £914 and 2.2x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
D Carrington Electrical Services Limited Overview
D Carrington Electrical Services Limited is a live company located in york, YO26 8DH with a Companies House number of 06554686. It operates in the electrical installation sector, SIC Code 43210. Founded in April 2008, it's largest shareholder is michael flower with a 50% stake. D Carrington Electrical Services Limited is a established, micro sized company, Pomanda has estimated its turnover at £236.9k with healthy growth in recent years.
Upgrade for unlimited company reports & a free credit check
D Carrington Electrical Services Limited Health Check
Pomanda's financial health check has awarded D Carrington Electrical Services Limited a 2 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 6 areas for improvement. Company Health Check FAQs
2 Strong
2 Regular
6 Weak
Size
annual sales of £236.9k, make it smaller than the average company (£857.5k)
- D Carrington Electrical Services Limited
£857.5k - Industry AVG
Growth
3 year (CAGR) sales growth of 14%, show it is growing at a faster rate (6.7%)
- D Carrington Electrical Services Limited
6.7% - Industry AVG
Production
with a gross margin of 16.9%, this company has a higher cost of product (25.4%)
- D Carrington Electrical Services Limited
25.4% - Industry AVG
Profitability
an operating margin of 0.4% make it less profitable than the average company (6.5%)
- D Carrington Electrical Services Limited
6.5% - Industry AVG
Employees
with 2 employees, this is below the industry average (11)
2 - D Carrington Electrical Services Limited
11 - Industry AVG
Pay Structure
on an average salary of £41k, the company has an equivalent pay structure (£41k)
- D Carrington Electrical Services Limited
£41k - Industry AVG
Efficiency
resulting in sales per employee of £118.4k, this is equally as efficient (£126.7k)
- D Carrington Electrical Services Limited
£126.7k - Industry AVG
Debtor Days
it gets paid by customers after 127 days, this is later than average (60 days)
- D Carrington Electrical Services Limited
60 days - Industry AVG
Creditor Days
its suppliers are paid after 86 days, this is slower than average (43 days)
- D Carrington Electrical Services Limited
43 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- D Carrington Electrical Services Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - D Carrington Electrical Services Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 98.9%, this is a higher level of debt than the average (64%)
98.9% - D Carrington Electrical Services Limited
64% - Industry AVG
D CARRINGTON ELECTRICAL SERVICES LIMITED financials
D Carrington Electrical Services Limited's latest turnover from March 2023 is estimated at £236.9 thousand and the company has net assets of £914. According to their latest financial statements, D Carrington Electrical Services Limited has 2 employees and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | Mar 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Turnover | ||||||||||||||
Other Income Or Grants | ||||||||||||||
Cost Of Sales | ||||||||||||||
Gross Profit | ||||||||||||||
Admin Expenses | ||||||||||||||
Operating Profit | ||||||||||||||
Interest Payable | ||||||||||||||
Interest Receivable | ||||||||||||||
Pre-Tax Profit | ||||||||||||||
Tax | ||||||||||||||
Profit After Tax | ||||||||||||||
Dividends Paid | ||||||||||||||
Retained Profit | ||||||||||||||
Employee Costs | ||||||||||||||
Number Of Employees | 2 | 2 | 2 | 1 | 1 | 1 | ||||||||
EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | Mar 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Tangible Assets | 203 | 253 | 0 | 696 | 1,042 | 3 | 3 | 72 | 1,370 | 3,088 | 3,448 | 2,674 | 4,542 | 8,021 |
Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Fixed Assets | 203 | 253 | 0 | 696 | 1,042 | 3 | 3 | 72 | 1,370 | 3,088 | 3,448 | 2,674 | 4,542 | 8,021 |
Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5,080 | 3,768 | 2,217 | 8,390 | 9,113 | 17,505 | 11,319 |
Trade Debtors | 82,516 | 84,459 | 78,831 | 46,688 | 57,917 | 69,011 | 28,481 | 18,783 | 12,140 | 21,799 | 19,991 | 31,975 | 36,135 | 10,312 |
Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Misc Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 7,377 | 9,184 | 0 | 0 | 0 | 29,496 | 18,988 |
misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current assets | 82,516 | 84,459 | 78,831 | 46,688 | 57,917 | 69,011 | 28,481 | 31,240 | 25,092 | 24,016 | 28,381 | 41,088 | 83,136 | 40,619 |
total assets | 82,719 | 84,712 | 78,831 | 47,384 | 58,959 | 69,014 | 28,484 | 31,312 | 26,462 | 27,104 | 31,829 | 43,762 | 87,678 | 48,640 |
Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Creditors | 46,382 | 43,730 | 78,428 | 43,172 | 42,657 | 62,867 | 42,574 | 54,197 | 49,652 | 82,120 | 70,513 | 50,707 | 94,205 | 41,962 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other current liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current liabilities | 46,382 | 43,730 | 78,428 | 43,172 | 42,657 | 62,867 | 42,574 | 54,197 | 49,652 | 82,120 | 70,513 | 50,707 | 94,205 | 41,962 |
loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other liabilities | 35,423 | 40,753 | 0 | 0 | 2,370 | 6,131 | 10,153 | 14,176 | 18,198 | 0 | 0 | 0 | 3,153 | 5,491 |
provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 378 | 0 | 791 |
total long term liabilities | 35,423 | 40,753 | 0 | 0 | 2,370 | 6,131 | 10,153 | 14,176 | 18,198 | 0 | 0 | 378 | 3,153 | 6,282 |
total liabilities | 81,805 | 84,483 | 78,428 | 43,172 | 45,027 | 68,998 | 52,727 | 68,373 | 67,850 | 82,120 | 70,513 | 51,085 | 97,358 | 48,244 |
net assets | 914 | 229 | 403 | 4,212 | 13,932 | 16 | -24,243 | -37,061 | -41,388 | -55,016 | -38,684 | -7,323 | -9,680 | 396 |
total shareholders funds | 914 | 229 | 403 | 4,212 | 13,932 | 16 | -24,243 | -37,061 | -41,388 | -55,016 | -38,684 | -7,323 | -9,680 | 396 |
Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | Mar 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities | ||||||||||||||
Operating Profit | ||||||||||||||
Depreciation | 0 | 798 | 1,925 | 788 | 1,920 | 4,215 | 3,819 | 3,707 | ||||||
Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||
Tax | ||||||||||||||
Stock | 0 | 0 | 0 | 0 | 0 | 0 | -5,080 | 1,312 | 1,551 | -6,173 | -723 | -8,392 | 6,186 | 11,319 |
Debtors | -1,943 | 5,628 | 32,143 | -11,229 | -11,094 | 40,530 | 9,698 | 6,643 | -9,659 | 1,808 | -11,984 | -4,160 | 25,823 | 10,312 |
Creditors | 2,652 | -34,698 | 35,256 | 515 | -20,210 | 20,293 | -11,623 | 4,545 | -32,468 | 11,607 | 19,806 | -43,498 | 52,243 | 41,962 |
Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -378 | 378 | -791 | 791 |
Cash flow from operations | ||||||||||||||
Investing Activities | ||||||||||||||
capital expenditure | ||||||||||||||
Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
cash flow from investments | ||||||||||||||
Financing Activities | ||||||||||||||
Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other long term liabilities | -5,330 | 40,753 | 0 | -2,370 | -3,761 | -4,022 | -4,023 | -4,022 | 18,198 | 0 | 0 | -3,153 | -2,338 | 5,491 |
share issue | ||||||||||||||
interest | ||||||||||||||
cash flow from financing | ||||||||||||||
cash and cash equivalents | ||||||||||||||
cash | 0 | 0 | 0 | 0 | 0 | 0 | -7,377 | -1,807 | 9,184 | 0 | 0 | -29,496 | 10,508 | 18,988 |
overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
change in cash | 0 | 0 | 0 | 0 | 0 | 0 | -7,377 | -1,807 | 9,184 | 0 | 0 | -29,496 | 10,508 | 18,988 |
d carrington electrical services limited Credit Report and Business Information
D Carrington Electrical Services Limited Competitor Analysis
Perform a competitor analysis for d carrington electrical services limited by selecting its closest rivals, whether from the CONSTRUCTION sector, other micro companies, companies in YO26 area or any other competitors across 12 key performance metrics.
d carrington electrical services limited Ownership
D CARRINGTON ELECTRICAL SERVICES LIMITED group structure
D Carrington Electrical Services Limited has no subsidiary companies.
Ultimate parent company
D CARRINGTON ELECTRICAL SERVICES LIMITED
06554686
d carrington electrical services limited directors
D Carrington Electrical Services Limited currently has 1 director, Mr David Carrington serving since Apr 2008.
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mr David Carrington | 51 years | Apr 2008 | - | Director |
P&L
March 2023turnover
236.9k
+5%
operating profit
845.7
0%
gross margin
17%
+1.28%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
March 2023net assets
914
+2.99%
total assets
82.7k
-0.02%
cash
0
0%
net assets
Total assets minus all liabilities
d carrington electrical services limited company details
company number
06554686
Type
Private limited with Share Capital
industry
43210 - Electrical installation
incorporation date
April 2008
age
16
incorporated
UK
accounts
Micro-Entity Accounts
ultimate parent company
previous names
N/A
last accounts submitted
March 2023
address
elmwood house york road, kirk hammerton, york, north yorkshire, YO26 8DH
accountant
POSITIVE ACCOUNTANTS
auditor
-
d carrington electrical services limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to d carrington electrical services limited.
d carrington electrical services limited Companies House Filings - See Documents
date | description | view/download |
---|