legacy no.1 limited

legacy no.1 limited Company Information

Share LEGACY NO.1 LIMITED
Live 
EstablishedSmallDeclining

Company Number

06556564

Industry

Development of building projects

 

Management of real estate on a fee or contract basis

 
View All 

Directors

Riaz Hameed

Shareholders

riaz mohammad hameed

Group Structure

View All

Contact

Registered Address

exchange building, 66 church street, hartlepool, TS24 7DN

legacy no.1 limited Estimated Valuation

£1.4m

Pomanda estimates the enterprise value of LEGACY NO.1 LIMITED at £1.4m based on a Turnover of £1.1m and 1.24x industry multiple (adjusted for size and gross margin).

legacy no.1 limited Estimated Valuation

£0

Pomanda estimates the enterprise value of LEGACY NO.1 LIMITED at £0 based on an EBITDA of £-47.7k and a 3.77x industry multiple (adjusted for size and gross margin).

legacy no.1 limited Estimated Valuation

£0

Pomanda estimates the enterprise value of LEGACY NO.1 LIMITED at £0 based on Net Assets of £-140.9k and 1.81x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Legacy No.1 Limited Overview

Legacy No.1 Limited is a live company located in hartlepool, TS24 7DN with a Companies House number of 06556564. It operates in the development of building projects sector, SIC Code 41100. Founded in April 2008, it's largest shareholder is riaz mohammad hameed with a 100% stake. Legacy No.1 Limited is a established, small sized company, Pomanda has estimated its turnover at £1.1m with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Legacy No.1 Limited Health Check

Pomanda's financial health check has awarded Legacy No.1 Limited a 2 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 7 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2out of 5
positive_score

2 Strong

positive_score

1 Regular

positive_score

7 Weak

size

Size

annual sales of £1.1m, make it smaller than the average company (£1.8m)

£1.1m - Legacy No.1 Limited

£1.8m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 0%, show it is growing at a slower rate (3.9%)

0% - Legacy No.1 Limited

3.9% - Industry AVG

production

Production

with a gross margin of 18.7%, this company has a higher cost of product (52%)

18.7% - Legacy No.1 Limited

52% - Industry AVG

profitability

Profitability

an operating margin of -4.3% make it less profitable than the average company (11.6%)

-4.3% - Legacy No.1 Limited

11.6% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (10)

1 - Legacy No.1 Limited

10 - Industry AVG

paystructure

Pay Structure

on an average salary of £42.1k, the company has an equivalent pay structure (£42.1k)

£42.1k - Legacy No.1 Limited

£42.1k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £1.1m, this is more efficient (£177.6k)

£1.1m - Legacy No.1 Limited

£177.6k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 85 days, this is later than average (37 days)

85 days - Legacy No.1 Limited

37 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 436 days, this is slower than average (33 days)

436 days - Legacy No.1 Limited

33 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Legacy No.1 Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Legacy No.1 Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 112.1%, this is a higher level of debt than the average (63.8%)

112.1% - Legacy No.1 Limited

63.8% - Industry AVG

LEGACY NO.1 LIMITED financials

EXPORTms excel logo

Legacy No.1 Limited's latest turnover from October 2023 is estimated at £1.1 million and the company has net assets of -£140.9 thousand. According to their latest financial statements, Legacy No.1 Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Oct 2023Oct 2022Oct 2021Oct 2020Oct 2019Oct 2018Apr 2017Apr 2016Apr 2015Apr 2014Apr 2013Apr 2012Apr 2011Apr 2010
Turnover1,103,651905,305862,2511,111,1511,167,4331,061,966763,406908,4291,040,214611,5481,076,195904,244837,047384,947
Other Income Or Grants00000000000000
Cost Of Sales897,591741,111722,176912,358945,791859,431602,844732,582862,573507,626901,684755,767696,885317,492
Gross Profit206,060164,194140,075198,793221,642202,535160,561175,847177,641103,922174,512148,477140,16267,455
Admin Expenses253,773201,918185,366194,633278,864235,87122,862195,276183,63197,857188,789162,720144,00743,633
Operating Profit-47,713-37,724-45,2914,160-57,222-33,336137,699-19,429-5,9906,065-14,277-14,243-3,84523,822
Interest Payable00000000000000
Interest Receivable0000002312525426928928313851
Pre-Tax Profit-47,713-37,724-45,2914,160-57,222-33,336137,722-19,304-5,7366,334-13,988-13,960-3,70723,874
Tax000-79000-26,16700-1,330000-6,685
Profit After Tax-47,713-37,724-45,2913,370-57,222-33,336111,555-19,304-5,7365,004-13,988-13,960-3,70717,189
Dividends Paid00000000000000
Retained Profit-47,713-37,724-45,2913,370-57,222-33,336111,555-19,304-5,7365,004-13,988-13,960-3,70717,189
Employee Costs42,05639,98737,883147,026146,079140,821102,689106,927102,96067,418130,90097,43995,71563,868
Number Of Employees11144433324332
EBITDA*-47,713-37,724-45,2914,160-57,222-33,336137,6992,73516,17428,2297,8877,92118,31946,370

* Earnings Before Interest, Tax, Depreciation and Amortisation

Oct 2023Oct 2022Oct 2021Oct 2020Oct 2019Oct 2018Apr 2017Apr 2016Apr 2015Apr 2014Apr 2013Apr 2012Apr 2011Apr 2010
Tangible Assets908,662945,995983,3281,015,7631,020,8921,054,1381,087,3841,109,5481,131,7121,153,8761,176,0401,198,2041,220,3681,242,532
Intangible Assets00000000000000
Investments & Other00000000000000
Debtors (Due After 1 year)00000000000000
Total Fixed Assets908,662945,995983,3281,015,7631,020,8921,054,1381,087,3841,109,5481,131,7121,153,8761,176,0401,198,2041,220,3681,242,532
Stock & work in progress00000000000000
Trade Debtors259,601213,316205,094191,389233,588232,114188,0780020,000000554
Group Debtors00000000000000
Misc Debtors00000000000000
Cash000000018,48331,46470,30037,24178,48634,80320,481
misc current assets00000000000000
total current assets259,601213,316205,094191,389233,588232,114188,07818,48331,46490,30037,24178,48634,80321,035
total assets1,168,2631,159,3111,188,4221,207,1521,254,4801,286,2521,275,4621,128,0311,163,1761,244,1761,213,2811,276,6901,255,1711,263,567
Bank overdraft00000000000000
Bank loan00000000000000
Trade Creditors 1,073,638968,772911,450866,951872,958803,150695,852512,147486,745521,488495,597463,123427,644432,333
Group/Directors Accounts00000000000000
other short term finances00000000000000
hp & lease commitments00000000000000
other current liabilities00000000000000
total current liabilities1,073,638968,772911,450866,951872,958803,150695,852512,147486,745521,488495,597463,123427,644432,333
loans00000000000000
hp & lease commitments00000000000000
Accruals and Deferred Income3,4903,4903,4903,4903,4904,6904,6900000000
other liabilities231,998280,199328,908346,846391,537434,695497,867536,341577,584618,105618,105700,000700,000700,000
provisions00000000000000
total long term liabilities235,488283,689332,398350,336395,027439,385502,557536,341577,584618,105618,105700,000700,000700,000
total liabilities1,309,1261,252,4611,243,8481,217,2871,267,9851,242,5351,198,4091,048,4881,064,3291,139,5931,113,7021,163,1231,127,6441,132,333
net assets-140,863-93,150-55,426-10,135-13,50543,71777,05379,54398,847104,58399,579113,567127,527131,234
total shareholders funds-140,863-93,150-55,426-10,135-13,50543,71777,05379,54398,847104,58399,579113,567127,527131,234
Oct 2023Oct 2022Oct 2021Oct 2020Oct 2019Oct 2018Apr 2017Apr 2016Apr 2015Apr 2014Apr 2013Apr 2012Apr 2011Apr 2010
Operating Activities
Operating Profit-47,713-37,724-45,2914,160-57,222-33,336137,699-19,429-5,9906,065-14,277-14,243-3,84523,822
Depreciation000000022,16422,16422,16422,16422,16422,16422,548
Amortisation00000000000000
Tax000-79000-26,16700-1,330000-6,685
Stock00000000000000
Debtors46,2858,22213,705-42,1991,47444,036188,0780-20,00020,00000-554554
Creditors104,86657,32244,499-6,00769,808107,298183,70525,402-34,74325,89132,47435,479-4,689432,333
Accruals and Deferred Income0000-1,20004,6900000000
Deferred Taxes & Provisions00000000000000
Cash flow from operations10,86811,376-14,49739,5629,91229,926111,84928,1371,43132,79040,36143,40014,184471,464
Investing Activities
capital expenditure37,33337,33332,4355,12933,24633,24622,164000000-1,265,080
Change in Investments00000000000000
cash flow from investments37,33337,33332,4355,12933,24633,24622,164000000-1,265,080
Financing Activities
Bank loans00000000000000
Group/Directors Accounts00000000000000
Other Short Term Loans 00000000000000
Long term loans00000000000000
Hire Purchase and Lease Commitments00000000000000
other long term liabilities-48,201-48,709-17,938-44,691-43,158-63,172-38,474-41,243-40,5210-81,89500700,000
share issue000000-114,045000000114,045
interest0000002312525426928928313851
cash flow from financing-48,201-48,709-17,938-44,691-43,158-63,172-152,496-41,118-40,267269-81,606283138814,096
cash and cash equivalents
cash000000-18,483-12,981-38,83633,059-41,24543,68314,32220,481
overdraft00000000000000
change in cash000000-18,483-12,981-38,83633,059-41,24543,68314,32220,481

legacy no.1 limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for legacy no.1 limited. Get real-time insights into legacy no.1 limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Legacy No.1 Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for legacy no.1 limited by selecting its closest rivals, whether from the CONSTRUCTION sector, other small companies, companies in TS24 area or any other competitors across 12 key performance metrics.

legacy no.1 limited Ownership

LEGACY NO.1 LIMITED group structure

Legacy No.1 Limited has no subsidiary companies.

Ultimate parent company

LEGACY NO.1 LIMITED

06556564

LEGACY NO.1 LIMITED Shareholders

riaz mohammad hameed 100%

legacy no.1 limited directors

Legacy No.1 Limited currently has 1 director, Mr Riaz Hameed serving since Apr 2008.

officercountryagestartendrole
Mr Riaz Hameed51 years Apr 2008- Director

P&L

October 2023

turnover

1.1m

+22%

operating profit

-47.7k

0%

gross margin

18.7%

+2.94%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

October 2023

net assets

-140.9k

+0.51%

total assets

1.2m

+0.01%

cash

0

0%

net assets

Total assets minus all liabilities

legacy no.1 limited company details

company number

06556564

Type

Private limited with Share Capital

industry

41100 - Development of building projects

68320 - Management of real estate on a fee or contract basis

68209 - Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

incorporation date

April 2008

age

17

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

October 2023

previous names

N/A

accountant

CENSIS

auditor

-

address

exchange building, 66 church street, hartlepool, TS24 7DN

Bank

-

Legal Advisor

-

legacy no.1 limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 2 charges/mortgages relating to legacy no.1 limited. Currently there are 2 open charges and 0 have been satisfied in the past.

legacy no.1 limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for LEGACY NO.1 LIMITED. This can take several minutes, an email will notify you when this has completed.

legacy no.1 limited Companies House Filings - See Documents

datedescriptionview/download