legacy no.1 limited Company Information
Company Number
06556564
Next Accounts
Jul 2025
Industry
Development of building projects
Management of real estate on a fee or contract basis
Directors
Shareholders
riaz mohammad hameed
Group Structure
View All
Contact
Registered Address
exchange building, 66 church street, hartlepool, TS24 7DN
Website
www.fclegacy.co.uklegacy no.1 limited Estimated Valuation
Pomanda estimates the enterprise value of LEGACY NO.1 LIMITED at £1.4m based on a Turnover of £1.1m and 1.24x industry multiple (adjusted for size and gross margin).
legacy no.1 limited Estimated Valuation
Pomanda estimates the enterprise value of LEGACY NO.1 LIMITED at £0 based on an EBITDA of £-47.7k and a 3.77x industry multiple (adjusted for size and gross margin).
legacy no.1 limited Estimated Valuation
Pomanda estimates the enterprise value of LEGACY NO.1 LIMITED at £0 based on Net Assets of £-140.9k and 1.81x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Legacy No.1 Limited Overview
Legacy No.1 Limited is a live company located in hartlepool, TS24 7DN with a Companies House number of 06556564. It operates in the development of building projects sector, SIC Code 41100. Founded in April 2008, it's largest shareholder is riaz mohammad hameed with a 100% stake. Legacy No.1 Limited is a established, small sized company, Pomanda has estimated its turnover at £1.1m with declining growth in recent years.
Upgrade for unlimited company reports & a free credit check
Legacy No.1 Limited Health Check
Pomanda's financial health check has awarded Legacy No.1 Limited a 2 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 7 areas for improvement. Company Health Check FAQs
2 Strong
1 Regular
7 Weak
Size
annual sales of £1.1m, make it smaller than the average company (£1.8m)
- Legacy No.1 Limited
£1.8m - Industry AVG
Growth
3 year (CAGR) sales growth of 0%, show it is growing at a slower rate (3.9%)
- Legacy No.1 Limited
3.9% - Industry AVG
Production
with a gross margin of 18.7%, this company has a higher cost of product (52%)
- Legacy No.1 Limited
52% - Industry AVG
Profitability
an operating margin of -4.3% make it less profitable than the average company (11.6%)
- Legacy No.1 Limited
11.6% - Industry AVG
Employees
with 1 employees, this is below the industry average (10)
1 - Legacy No.1 Limited
10 - Industry AVG
Pay Structure
on an average salary of £42.1k, the company has an equivalent pay structure (£42.1k)
- Legacy No.1 Limited
£42.1k - Industry AVG
Efficiency
resulting in sales per employee of £1.1m, this is more efficient (£177.6k)
- Legacy No.1 Limited
£177.6k - Industry AVG
Debtor Days
it gets paid by customers after 85 days, this is later than average (37 days)
- Legacy No.1 Limited
37 days - Industry AVG
Creditor Days
its suppliers are paid after 436 days, this is slower than average (33 days)
- Legacy No.1 Limited
33 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Legacy No.1 Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Legacy No.1 Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 112.1%, this is a higher level of debt than the average (63.8%)
112.1% - Legacy No.1 Limited
63.8% - Industry AVG
LEGACY NO.1 LIMITED financials
Legacy No.1 Limited's latest turnover from October 2023 is estimated at £1.1 million and the company has net assets of -£140.9 thousand. According to their latest financial statements, Legacy No.1 Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Oct 2023 | Oct 2022 | Oct 2021 | Oct 2020 | Oct 2019 | Oct 2018 | Apr 2017 | Apr 2016 | Apr 2015 | Apr 2014 | Apr 2013 | Apr 2012 | Apr 2011 | Apr 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Turnover | ||||||||||||||
Other Income Or Grants | ||||||||||||||
Cost Of Sales | ||||||||||||||
Gross Profit | ||||||||||||||
Admin Expenses | ||||||||||||||
Operating Profit | ||||||||||||||
Interest Payable | ||||||||||||||
Interest Receivable | ||||||||||||||
Pre-Tax Profit | ||||||||||||||
Tax | ||||||||||||||
Profit After Tax | ||||||||||||||
Dividends Paid | ||||||||||||||
Retained Profit | ||||||||||||||
Employee Costs | ||||||||||||||
Number Of Employees | 1 | 1 | 1 | |||||||||||
EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Oct 2023 | Oct 2022 | Oct 2021 | Oct 2020 | Oct 2019 | Oct 2018 | Apr 2017 | Apr 2016 | Apr 2015 | Apr 2014 | Apr 2013 | Apr 2012 | Apr 2011 | Apr 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Tangible Assets | 908,662 | 945,995 | 983,328 | 1,015,763 | 1,020,892 | 1,054,138 | 1,087,384 | 1,109,548 | 1,131,712 | 1,153,876 | 1,176,040 | 1,198,204 | 1,220,368 | 1,242,532 |
Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Fixed Assets | 908,662 | 945,995 | 983,328 | 1,015,763 | 1,020,892 | 1,054,138 | 1,087,384 | 1,109,548 | 1,131,712 | 1,153,876 | 1,176,040 | 1,198,204 | 1,220,368 | 1,242,532 |
Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Debtors | 259,601 | 213,316 | 205,094 | 191,389 | 233,588 | 232,114 | 188,078 | 0 | 0 | 20,000 | 0 | 0 | 0 | 554 |
Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Misc Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 18,483 | 31,464 | 70,300 | 37,241 | 78,486 | 34,803 | 20,481 |
misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current assets | 259,601 | 213,316 | 205,094 | 191,389 | 233,588 | 232,114 | 188,078 | 18,483 | 31,464 | 90,300 | 37,241 | 78,486 | 34,803 | 21,035 |
total assets | 1,168,263 | 1,159,311 | 1,188,422 | 1,207,152 | 1,254,480 | 1,286,252 | 1,275,462 | 1,128,031 | 1,163,176 | 1,244,176 | 1,213,281 | 1,276,690 | 1,255,171 | 1,263,567 |
Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Creditors | 1,073,638 | 968,772 | 911,450 | 866,951 | 872,958 | 803,150 | 695,852 | 512,147 | 486,745 | 521,488 | 495,597 | 463,123 | 427,644 | 432,333 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other current liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current liabilities | 1,073,638 | 968,772 | 911,450 | 866,951 | 872,958 | 803,150 | 695,852 | 512,147 | 486,745 | 521,488 | 495,597 | 463,123 | 427,644 | 432,333 |
loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accruals and Deferred Income | 3,490 | 3,490 | 3,490 | 3,490 | 3,490 | 4,690 | 4,690 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other liabilities | 231,998 | 280,199 | 328,908 | 346,846 | 391,537 | 434,695 | 497,867 | 536,341 | 577,584 | 618,105 | 618,105 | 700,000 | 700,000 | 700,000 |
provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total long term liabilities | 235,488 | 283,689 | 332,398 | 350,336 | 395,027 | 439,385 | 502,557 | 536,341 | 577,584 | 618,105 | 618,105 | 700,000 | 700,000 | 700,000 |
total liabilities | 1,309,126 | 1,252,461 | 1,243,848 | 1,217,287 | 1,267,985 | 1,242,535 | 1,198,409 | 1,048,488 | 1,064,329 | 1,139,593 | 1,113,702 | 1,163,123 | 1,127,644 | 1,132,333 |
net assets | -140,863 | -93,150 | -55,426 | -10,135 | -13,505 | 43,717 | 77,053 | 79,543 | 98,847 | 104,583 | 99,579 | 113,567 | 127,527 | 131,234 |
total shareholders funds | -140,863 | -93,150 | -55,426 | -10,135 | -13,505 | 43,717 | 77,053 | 79,543 | 98,847 | 104,583 | 99,579 | 113,567 | 127,527 | 131,234 |
Oct 2023 | Oct 2022 | Oct 2021 | Oct 2020 | Oct 2019 | Oct 2018 | Apr 2017 | Apr 2016 | Apr 2015 | Apr 2014 | Apr 2013 | Apr 2012 | Apr 2011 | Apr 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities | ||||||||||||||
Operating Profit | ||||||||||||||
Depreciation | 22,164 | 22,164 | 22,164 | 22,164 | 22,164 | 22,164 | 22,548 | |||||||
Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||||||
Tax | ||||||||||||||
Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors | 46,285 | 8,222 | 13,705 | -42,199 | 1,474 | 44,036 | 188,078 | 0 | -20,000 | 20,000 | 0 | 0 | -554 | 554 |
Creditors | 104,866 | 57,322 | 44,499 | -6,007 | 69,808 | 107,298 | 183,705 | 25,402 | -34,743 | 25,891 | 32,474 | 35,479 | -4,689 | 432,333 |
Accruals and Deferred Income | 0 | 0 | 0 | 0 | -1,200 | 0 | 4,690 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash flow from operations | ||||||||||||||
Investing Activities | ||||||||||||||
capital expenditure | ||||||||||||||
Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
cash flow from investments | ||||||||||||||
Financing Activities | ||||||||||||||
Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other long term liabilities | -48,201 | -48,709 | -17,938 | -44,691 | -43,158 | -63,172 | -38,474 | -41,243 | -40,521 | 0 | -81,895 | 0 | 0 | 700,000 |
share issue | ||||||||||||||
interest | ||||||||||||||
cash flow from financing | ||||||||||||||
cash and cash equivalents | ||||||||||||||
cash | 0 | 0 | 0 | 0 | 0 | 0 | -18,483 | -12,981 | -38,836 | 33,059 | -41,245 | 43,683 | 14,322 | 20,481 |
overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
change in cash | 0 | 0 | 0 | 0 | 0 | 0 | -18,483 | -12,981 | -38,836 | 33,059 | -41,245 | 43,683 | 14,322 | 20,481 |
legacy no.1 limited Credit Report and Business Information
Legacy No.1 Limited Competitor Analysis
Perform a competitor analysis for legacy no.1 limited by selecting its closest rivals, whether from the CONSTRUCTION sector, other small companies, companies in TS24 area or any other competitors across 12 key performance metrics.
legacy no.1 limited Ownership
LEGACY NO.1 LIMITED group structure
Legacy No.1 Limited has no subsidiary companies.
Ultimate parent company
LEGACY NO.1 LIMITED
06556564
legacy no.1 limited directors
Legacy No.1 Limited currently has 1 director, Mr Riaz Hameed serving since Apr 2008.
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mr Riaz Hameed | 51 years | Apr 2008 | - | Director |
P&L
October 2023turnover
1.1m
+22%
operating profit
-47.7k
0%
gross margin
18.7%
+2.94%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
October 2023net assets
-140.9k
+0.51%
total assets
1.2m
+0.01%
cash
0
0%
net assets
Total assets minus all liabilities
legacy no.1 limited company details
company number
06556564
Type
Private limited with Share Capital
industry
41100 - Development of building projects
68320 - Management of real estate on a fee or contract basis
68209 - Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.
incorporation date
April 2008
age
17
incorporated
UK
ultimate parent company
accounts
Micro-Entity Accounts
last accounts submitted
October 2023
previous names
N/A
accountant
CENSIS
auditor
-
address
exchange building, 66 church street, hartlepool, TS24 7DN
Bank
-
Legal Advisor
-
legacy no.1 limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 2 charges/mortgages relating to legacy no.1 limited. Currently there are 2 open charges and 0 have been satisfied in the past.
legacy no.1 limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for LEGACY NO.1 LIMITED. This can take several minutes, an email will notify you when this has completed.
legacy no.1 limited Companies House Filings - See Documents
date | description | view/download |
---|