24 hours crayford cars ltd Company Information
Company Number
06558121
Registered Address
26 station road, crayford, dartford, DA1 3QA
Industry
Taxi operation
Telephone
01322555452
Next Accounts Due
December 2024
Group Structure
View All
Directors
Mohammed Sarwari15 Years
Shareholders
mohammed nader sarwari 100%
24 hours crayford cars ltd Estimated Valuation
Pomanda estimates the enterprise value of 24 HOURS CRAYFORD CARS LTD at £1.2m based on a Turnover of £3.3m and 0.35x industry multiple (adjusted for size and gross margin).
24 hours crayford cars ltd Estimated Valuation
Pomanda estimates the enterprise value of 24 HOURS CRAYFORD CARS LTD at £136.4k based on an EBITDA of £45.2k and a 3.02x industry multiple (adjusted for size and gross margin).
24 hours crayford cars ltd Estimated Valuation
Pomanda estimates the enterprise value of 24 HOURS CRAYFORD CARS LTD at £832.3k based on Net Assets of £297.4k and 2.8x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
24 Hours Crayford Cars Ltd AI Business Plan
In just minutes, we combine Pomanda’s company and industry data with cutting edge Artificial Intelligence to build a comprehensive 27 section business plan. You then have 60 days to tailor the information, decide which sections to include or exclude, and add your own branding logos, images and color scheme to create your perfect plan.
24 Hours Crayford Cars Ltd Overview
24 Hours Crayford Cars Ltd is a live company located in dartford, DA1 3QA with a Companies House number of 06558121. It operates in the taxi operation sector, SIC Code 49320. Founded in April 2008, it's largest shareholder is mohammed nader sarwari with a 100% stake. 24 Hours Crayford Cars Ltd is a established, small sized company, Pomanda has estimated its turnover at £3.3m with rapid growth in recent years.
Upgrade for unlimited company reports & a free credit check
24 Hours Crayford Cars Ltd Health Check
Pomanda's financial health check has awarded 24 Hours Crayford Cars Ltd a 4.5 rating. We use a traffic light system to show it exceeds the industry average on 5 measures and has 1 areas for improvement. Company Health Check FAQs
5 Strong
3 Regular
1 Weak
Size
annual sales of £3.3m, make it larger than the average company (£352.4k)
- 24 Hours Crayford Cars Ltd
£352.4k - Industry AVG
Growth
3 year (CAGR) sales growth of 73%, show it is growing at a faster rate (3.3%)
- 24 Hours Crayford Cars Ltd
3.3% - Industry AVG
Production
with a gross margin of 48.4%, this company has a comparable cost of product (48.4%)
- 24 Hours Crayford Cars Ltd
48.4% - Industry AVG
Profitability
an operating margin of 1.3% make it less profitable than the average company (8.8%)
- 24 Hours Crayford Cars Ltd
8.8% - Industry AVG
Employees
with 45 employees, this is above the industry average (4)
45 - 24 Hours Crayford Cars Ltd
4 - Industry AVG
Pay Structure
on an average salary of £23.3k, the company has an equivalent pay structure (£23.3k)
- 24 Hours Crayford Cars Ltd
£23.3k - Industry AVG
Efficiency
resulting in sales per employee of £74.2k, this is equally as efficient (£74.2k)
- 24 Hours Crayford Cars Ltd
£74.2k - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- 24 Hours Crayford Cars Ltd
- - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- 24 Hours Crayford Cars Ltd
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- 24 Hours Crayford Cars Ltd
- - Industry AVG
Cash Balance
has cash to cover current liabilities for 48 weeks, this is more cash available to meet short term requirements (29 weeks)
48 weeks - 24 Hours Crayford Cars Ltd
29 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 41.3%, this is a lower level of debt than the average (64.2%)
41.3% - 24 Hours Crayford Cars Ltd
64.2% - Industry AVG
24 hours crayford cars ltd Credit Report and Business Information
24 Hours Crayford Cars Ltd Competitor Analysis
Perform a competitor analysis for 24 hours crayford cars ltd by selecting its closest rivals and benchmarking them against 12 key performance metrics.
24 hours crayford cars ltd Ownership
24 HOURS CRAYFORD CARS LTD group structure
24 Hours Crayford Cars Ltd has no subsidiary companies.
Ultimate parent company
24 HOURS CRAYFORD CARS LTD
06558121
24 hours crayford cars ltd directors
24 Hours Crayford Cars Ltd currently has 1 director, Mr Mohammed Sarwari serving since Apr 2009.
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mr Mohammed Sarwari | England | 50 years | Apr 2009 | - | Director |
24 HOURS CRAYFORD CARS LTD financials
24 Hours Crayford Cars Ltd's latest turnover from March 2023 is estimated at £3.3 million and the company has net assets of £297.4 thousand. According to their latest financial statements, 24 Hours Crayford Cars Ltd has 45 employees and maintains cash reserves of £190.5 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | Mar 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Turnover | ||||||||||||||
Other Income Or Grants | ||||||||||||||
Cost Of Sales | ||||||||||||||
Gross Profit | 263,451 | 206,844 | ||||||||||||
Admin Expenses | ||||||||||||||
Operating Profit | ||||||||||||||
Interest Payable | 1 | 2,314 | ||||||||||||
Interest Receivable | 4 | 11 | ||||||||||||
Pre-Tax Profit | -24,224 | 67,937 | ||||||||||||
Tax | 0 | 0 | ||||||||||||
Profit After Tax | -24,224 | 67,937 | ||||||||||||
Dividends Paid | 0 | 0 | ||||||||||||
Retained Profit | -24,224 | 67,937 | ||||||||||||
Employee Costs | ||||||||||||||
Number Of Employees | 45 | 34 | 27 | 25 | 36 | 34 | 20 | |||||||
EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | Mar 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Tangible Assets | 95,100 | 98,078 | 98,958 | 100,705 | 111,894 | 111,894 | 98,861 | 87,702 | 25,951 | 1,750 | 3,500 | 5,250 | 0 | 0 |
Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Fixed Assets | 95,100 | 98,078 | 98,958 | 100,705 | 111,894 | 111,894 | 98,861 | 87,702 | 25,951 | 1,750 | 3,500 | 5,250 | 0 | 0 |
Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Debtors | 0 | 0 | 0 | 0 | 130,421 | 0 | 0 | 353 | 1,827 | 0 | 0 | 0 | 0 | 0 |
Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Misc Debtors | 0 | 244,223 | 500 | 0 | 0 | 4,891 | 4,891 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash | 190,517 | 127,963 | 321,173 | 75,593 | 0 | 10,368 | 0 | 71,684 | 14,192 | 3,289 | 883 | 2,245 | 651 | 1,205 |
misc current assets | 221,000 | 2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current assets | 411,517 | 372,188 | 321,673 | 75,593 | 130,421 | 15,259 | 4,891 | 72,037 | 16,019 | 3,289 | 883 | 2,245 | 651 | 1,205 |
total assets | 506,617 | 470,266 | 420,631 | 176,298 | 242,315 | 127,153 | 103,752 | 159,739 | 41,970 | 5,039 | 4,383 | 7,495 | 651 | 1,205 |
Bank overdraft | 30,678 | 0 | 0 | 0 | 0 | 0 | 21,598 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Creditors | 0 | 0 | 0 | 2 | 268,517 | 0 | 0 | 152,278 | 107,485 | 59,626 | 67,409 | 47,775 | 51,198 | 16,701 |
Group/Directors Accounts | 0 | 0 | 0 | 86,745 | 0 | 78,938 | 6,350 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 12,513 | 49,859 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other current liabilities | 173,142 | 162,512 | 148,634 | 65,183 | 0 | 72,659 | 47,748 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current liabilities | 203,820 | 162,512 | 148,634 | 151,930 | 268,517 | 164,110 | 125,555 | 152,278 | 107,485 | 59,626 | 67,409 | 47,775 | 51,198 | 16,701 |
loans | 0 | 41,627 | 50,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5,040 | 0 | 0 | 0 | 0 | 0 | 0 |
other liabilities | 5,438 | 5,438 | 45,512 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total long term liabilities | 5,438 | 47,065 | 95,512 | 0 | 0 | 0 | 0 | 5,040 | 0 | 0 | 0 | 0 | 0 | 0 |
total liabilities | 209,258 | 209,577 | 244,146 | 151,930 | 268,517 | 164,110 | 125,555 | 157,318 | 107,485 | 59,626 | 67,409 | 47,775 | 51,198 | 16,701 |
net assets | 297,359 | 260,689 | 176,485 | 24,368 | -26,202 | -36,957 | -21,803 | 2,421 | -65,515 | -54,587 | -63,026 | -40,280 | -50,547 | -15,496 |
total shareholders funds | 297,359 | 260,689 | 176,485 | 24,368 | -26,202 | -36,957 | -21,803 | 2,421 | -65,515 | -54,587 | -63,026 | -40,280 | -50,547 | -15,496 |
Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | Mar 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities | ||||||||||||||
Operating Profit | ||||||||||||||
Depreciation | 2,978 | 6,318 | 12,846 | 11,189 | 63,519 | 45,739 | 35,054 | 1,750 | 1,750 | 1,750 | 1,750 | 0 | 0 | |
Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Tax | 0 | 0 | ||||||||||||
Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors | -244,223 | 243,723 | 500 | -130,421 | 125,530 | 0 | 4,538 | -1,474 | 1,827 | 0 | 0 | 0 | 0 | 0 |
Creditors | 0 | 0 | -2 | -268,515 | 268,517 | 0 | -152,278 | 44,793 | 47,859 | -7,783 | 19,634 | -3,423 | 34,497 | 16,701 |
Accruals and Deferred Income | 10,630 | 13,878 | 83,451 | 65,183 | -72,659 | 24,911 | 42,708 | 5,040 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash flow from operations | ||||||||||||||
Investing Activities | ||||||||||||||
capital expenditure | ||||||||||||||
Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
cash flow from investments | ||||||||||||||
Financing Activities | ||||||||||||||
Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Group/Directors Accounts | 0 | 0 | -86,745 | 86,745 | -78,938 | 72,588 | 6,350 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long term loans | -41,627 | -8,373 | 50,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | -12,513 | -37,346 | 49,859 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other long term liabilities | 0 | -40,074 | 45,512 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
share issue | ||||||||||||||
interest | 3 | -2,303 | ||||||||||||
cash flow from financing | 56,212 | -2,304 | ||||||||||||
cash and cash equivalents | ||||||||||||||
cash | 62,554 | -193,210 | 245,580 | 75,593 | -10,368 | 10,368 | -71,684 | 57,492 | 10,903 | 2,406 | -1,362 | 1,594 | -554 | 1,205 |
overdraft | 30,678 | 0 | 0 | 0 | 0 | -21,598 | 21,598 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
change in cash | 31,876 | -193,210 | 245,580 | 75,593 | -10,368 | 31,966 | -93,282 | 57,492 | 10,903 | 2,406 | -1,362 | 1,594 | -554 | 1,205 |
P&L
March 2023turnover
3.3m
+35%
operating profit
42.2k
0%
gross margin
48.4%
+3.95%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
March 2023net assets
297.4k
+0.14%
total assets
506.6k
+0.08%
cash
190.5k
+0.49%
net assets
Total assets minus all liabilities
24 hours crayford cars ltd company details
company number
06558121
Type
Private limited with Share Capital
industry
49320 - Taxi operation
incorporation date
April 2008
age
16
accounts
Total Exemption Full
ultimate parent company
previous names
all time cars limited (June 2008)
incorporated
UK
address
26 station road, crayford, dartford, DA1 3QA
last accounts submitted
March 2023
24 hours crayford cars ltd Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 3 charges/mortgages relating to 24 hours crayford cars ltd. Currently there are 3 open charges and 0 have been satisfied in the past.
24 hours crayford cars ltd Companies House Filings - See Documents
date | description | view/download |
---|