24 hours crayford cars ltd

4.5

24 hours crayford cars ltd Company Information

Share 24 HOURS CRAYFORD CARS LTD
Live 
EstablishedSmallRapid

Company Number

06558121

Registered Address

26 station road, crayford, dartford, DA1 3QA

Industry

Taxi operation

 

Telephone

01322555452

Next Accounts Due

December 2024

Group Structure

View All

Directors

Mohammed Sarwari15 Years

Shareholders

mohammed nader sarwari 100%

24 hours crayford cars ltd Estimated Valuation

£1.2m

Pomanda estimates the enterprise value of 24 HOURS CRAYFORD CARS LTD at £1.2m based on a Turnover of £3.3m and 0.35x industry multiple (adjusted for size and gross margin).

24 hours crayford cars ltd Estimated Valuation

£136.4k

Pomanda estimates the enterprise value of 24 HOURS CRAYFORD CARS LTD at £136.4k based on an EBITDA of £45.2k and a 3.02x industry multiple (adjusted for size and gross margin).

24 hours crayford cars ltd Estimated Valuation

£832.3k

Pomanda estimates the enterprise value of 24 HOURS CRAYFORD CARS LTD at £832.3k based on Net Assets of £297.4k and 2.8x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

24 Hours Crayford Cars Ltd AI Business Plan

In just minutes, we combine Pomanda’s company and industry data with cutting edge Artificial Intelligence to build a comprehensive 27 section business plan. You then have 60 days to tailor the information, decide which sections to include or exclude, and add your own branding logos, images and color scheme to create your perfect plan.

View Sample

24 Hours Crayford Cars Ltd Overview

24 Hours Crayford Cars Ltd is a live company located in dartford, DA1 3QA with a Companies House number of 06558121. It operates in the taxi operation sector, SIC Code 49320. Founded in April 2008, it's largest shareholder is mohammed nader sarwari with a 100% stake. 24 Hours Crayford Cars Ltd is a established, small sized company, Pomanda has estimated its turnover at £3.3m with rapid growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

24 Hours Crayford Cars Ltd Health Check

Pomanda's financial health check has awarded 24 Hours Crayford Cars Ltd a 4.5 rating. We use a traffic light system to show it exceeds the industry average on 5 measures and has 1 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating4.5out of 5
positive_score

5 Strong

positive_score

3 Regular

positive_score

1 Weak

size

Size

annual sales of £3.3m, make it larger than the average company (£352.4k)

£3.3m - 24 Hours Crayford Cars Ltd

£352.4k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 73%, show it is growing at a faster rate (3.3%)

73% - 24 Hours Crayford Cars Ltd

3.3% - Industry AVG

production

Production

with a gross margin of 48.4%, this company has a comparable cost of product (48.4%)

48.4% - 24 Hours Crayford Cars Ltd

48.4% - Industry AVG

profitability

Profitability

an operating margin of 1.3% make it less profitable than the average company (8.8%)

1.3% - 24 Hours Crayford Cars Ltd

8.8% - Industry AVG

employees

Employees

with 45 employees, this is above the industry average (4)

45 - 24 Hours Crayford Cars Ltd

4 - Industry AVG

paystructure

Pay Structure

on an average salary of £23.3k, the company has an equivalent pay structure (£23.3k)

£23.3k - 24 Hours Crayford Cars Ltd

£23.3k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £74.2k, this is equally as efficient (£74.2k)

£74.2k - 24 Hours Crayford Cars Ltd

£74.2k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - 24 Hours Crayford Cars Ltd

- - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - 24 Hours Crayford Cars Ltd

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - 24 Hours Crayford Cars Ltd

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 48 weeks, this is more cash available to meet short term requirements (29 weeks)

48 weeks - 24 Hours Crayford Cars Ltd

29 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 41.3%, this is a lower level of debt than the average (64.2%)

41.3% - 24 Hours Crayford Cars Ltd

64.2% - Industry AVG

24 hours crayford cars ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for 24 hours crayford cars ltd. Get real-time insights into 24 hours crayford cars ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

24 Hours Crayford Cars Ltd Competitor Analysis

BETA
competitor_analysis_table_img

Perform a competitor analysis for 24 hours crayford cars ltd by selecting its closest rivals and benchmarking them against 12 key performance metrics.

24 hours crayford cars ltd Ownership

24 HOURS CRAYFORD CARS LTD group structure

24 Hours Crayford Cars Ltd has no subsidiary companies.

Ultimate parent company

24 HOURS CRAYFORD CARS LTD

06558121

24 HOURS CRAYFORD CARS LTD Shareholders

mohammed nader sarwari 100%

24 hours crayford cars ltd directors

24 Hours Crayford Cars Ltd currently has 1 director, Mr Mohammed Sarwari serving since Apr 2009.

officercountryagestartendrole
Mr Mohammed SarwariEngland50 years Apr 2009- Director

24 HOURS CRAYFORD CARS LTD financials

EXPORTms excel logo

24 Hours Crayford Cars Ltd's latest turnover from March 2023 is estimated at £3.3 million and the company has net assets of £297.4 thousand. According to their latest financial statements, 24 Hours Crayford Cars Ltd has 45 employees and maintains cash reserves of £190.5 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Turnover3,339,4312,466,3261,628,427645,6231,440,8212,513,4042,199,052510,997259,295447,909537,048294,500264,512105,166
Other Income Or Grants00000000000000
Cost Of Sales1,724,2441,318,742912,809317,139783,5971,180,1461,013,647245,767133,765234,046294,449145,271127,99354,619
Gross Profit1,615,1861,147,584715,619328,484657,2241,333,258263,451206,844125,530213,863242,599149,230136,51950,546
Admin Expenses1,572,9761,042,220526,494266,092643,9831,347,736287,090122,137136,502202,914265,353135,363171,57566,047
Operating Profit42,210105,364189,12562,39213,241-14,478-23,63984,707-10,97210,949-22,75413,867-35,056-15,501
Interest Payable3,7063,0921,5250070212,314000000
Interest Receivable6,7681,68419838392641144108753
Pre-Tax Profit45,272103,956187,79962,43013,280-15,154-24,22467,937-10,92810,960-22,74613,874-35,051-15,498
Tax-8,602-19,752-35,682-11,862-2,5230000-2,5210-3,60700
Profit After Tax36,67084,204152,11750,56810,757-15,154-24,22467,937-10,9288,439-22,74610,267-35,051-15,498
Dividends Paid00000000000000
Retained Profit36,67084,204152,11750,56810,757-15,154-24,22467,937-10,9288,439-22,74610,267-35,051-15,498
Employee Costs1,050,480899,283614,484514,161415,360674,684655,968373,74897,578176,452181,975106,04395,39554,865
Number Of Employees4534272522363420478552
EBITDA*45,188111,682201,97173,58113,24149,04122,100119,761-9,22212,699-21,00415,617-35,056-15,501

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Tangible Assets95,10098,07898,958100,705111,894111,89498,86187,70225,9511,7503,5005,25000
Intangible Assets00000000000000
Investments & Other00000000000000
Debtors (Due After 1 year)00000000000000
Total Fixed Assets95,10098,07898,958100,705111,894111,89498,86187,70225,9511,7503,5005,25000
Stock & work in progress00000000000000
Trade Debtors0000130,421003531,82700000
Group Debtors00000000000000
Misc Debtors0244,223500004,8914,8910000000
Cash190,517127,963321,17375,593010,368071,68414,1923,2898832,2456511,205
misc current assets221,0002000000000000
total current assets411,517372,188321,67375,593130,42115,2594,89172,03716,0193,2898832,2456511,205
total assets506,617470,266420,631176,298242,315127,153103,752159,73941,9705,0394,3837,4956511,205
Bank overdraft30,6780000021,5980000000
Bank loan00000000000000
Trade Creditors 0002268,51700152,278107,48559,62667,40947,77551,19816,701
Group/Directors Accounts00086,745078,9386,3500000000
other short term finances00000000000000
hp & lease commitments0000012,51349,8590000000
other current liabilities173,142162,512148,63465,183072,65947,7480000000
total current liabilities203,820162,512148,634151,930268,517164,110125,555152,278107,48559,62667,40947,77551,19816,701
loans041,62750,00000000000000
hp & lease commitments00000000000000
Accruals and Deferred Income00000005,040000000
other liabilities5,4385,43845,51200000000000
provisions00000000000000
total long term liabilities5,43847,06595,51200005,040000000
total liabilities209,258209,577244,146151,930268,517164,110125,555157,318107,48559,62667,40947,77551,19816,701
net assets297,359260,689176,48524,368-26,202-36,957-21,8032,421-65,515-54,587-63,026-40,280-50,547-15,496
total shareholders funds297,359260,689176,48524,368-26,202-36,957-21,8032,421-65,515-54,587-63,026-40,280-50,547-15,496
Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Operating Activities
Operating Profit42,210105,364189,12562,39213,241-14,478-23,63984,707-10,97210,949-22,75413,867-35,056-15,501
Depreciation2,9786,31812,84611,189063,51945,73935,0541,7501,7501,7501,75000
Amortisation00000000000000
Tax-8,602-19,752-35,682-11,862-2,5230000-2,5210-3,60700
Stock00000000000000
Debtors-244,223243,723500-130,421125,53004,538-1,4741,82700000
Creditors00-2-268,515268,5170-152,27844,79347,859-7,78319,634-3,42334,49716,701
Accruals and Deferred Income10,63013,87883,45165,183-72,65924,91142,7085,040000000
Deferred Taxes & Provisions00000000000000
Cash flow from operations291,439-137,915249,238-11,19281,04673,952-92,008171,06836,8102,395-1,3708,587-5591,200
Investing Activities
capital expenditure0-5,438-11,09900-76,552-56,898-96,805-25,95100-7,00000
Change in Investments00000000000000
cash flow from investments0-5,438-11,09900-76,552-56,898-96,805-25,95100-7,00000
Financing Activities
Bank loans00000000000000
Group/Directors Accounts00-86,74586,745-78,93872,5886,3500000000
Other Short Term Loans 00000000000000
Long term loans-41,627-8,37350,00000000000000
Hire Purchase and Lease Commitments0000-12,513-37,34649,8590000000
other long term liabilities0-40,07445,51200000000000
share issue0002-200-1000002
interest3,062-1,408-1,3273839-6763-2,30344108753
cash flow from financing-38,565-49,8557,44086,785-91,41434,56656,212-2,30444108755
cash and cash equivalents
cash62,554-193,210245,58075,593-10,36810,368-71,68457,49210,9032,406-1,3621,594-5541,205
overdraft30,6780000-21,59821,5980000000
change in cash31,876-193,210245,58075,593-10,36831,966-93,28257,49210,9032,406-1,3621,594-5541,205

P&L

March 2023

turnover

3.3m

+35%

operating profit

42.2k

0%

gross margin

48.4%

+3.95%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2023

net assets

297.4k

+0.14%

total assets

506.6k

+0.08%

cash

190.5k

+0.49%

net assets

Total assets minus all liabilities

24 hours crayford cars ltd company details

company number

06558121

Type

Private limited with Share Capital

industry

49320 - Taxi operation

incorporation date

April 2008

age

16

accounts

Total Exemption Full

ultimate parent company

None

previous names

all time cars limited (June 2008)

incorporated

UK

address

26 station road, crayford, dartford, DA1 3QA

last accounts submitted

March 2023

24 hours crayford cars ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 3 charges/mortgages relating to 24 hours crayford cars ltd. Currently there are 3 open charges and 0 have been satisfied in the past.

charges

24 hours crayford cars ltd Companies House Filings - See Documents

datedescriptionview/download