scissors franchise company ltd. Company Information
Company Number
06559779
Next Accounts
Mar 2025
Shareholders
francesco group holdings ltd
francesco group (holdings) ltd
Group Structure
View All
Industry
Hairdressing and other beauty treatment
Registered Address
4 bailey street, stafford, staffordshire, ST17 4BG
Website
http://francescogroup.co.ukscissors franchise company ltd. Estimated Valuation
Pomanda estimates the enterprise value of SCISSORS FRANCHISE COMPANY LTD. at £275.1k based on a Turnover of £372.5k and 0.74x industry multiple (adjusted for size and gross margin).
scissors franchise company ltd. Estimated Valuation
Pomanda estimates the enterprise value of SCISSORS FRANCHISE COMPANY LTD. at £442k based on an EBITDA of £91k and a 4.86x industry multiple (adjusted for size and gross margin).
scissors franchise company ltd. Estimated Valuation
Pomanda estimates the enterprise value of SCISSORS FRANCHISE COMPANY LTD. at £18.2k based on Net Assets of £4.2k and 4.37x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Scissors Franchise Company Ltd. Overview
Scissors Franchise Company Ltd. is a live company located in staffordshire, ST17 4BG with a Companies House number of 06559779. It operates in the hairdressing and other beauty treatment sector, SIC Code 96020. Founded in April 2008, it's largest shareholder is francesco group holdings ltd with a 50% stake. Scissors Franchise Company Ltd. is a established, micro sized company, Pomanda has estimated its turnover at £372.5k with healthy growth in recent years.
Upgrade for unlimited company reports & a free credit check
Scissors Franchise Company Ltd. Health Check
Pomanda's financial health check has awarded Scissors Franchise Company Ltd. a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 5 measures and has 4 areas for improvement. Company Health Check FAQs


5 Strong

3 Regular

4 Weak

Size
annual sales of £372.5k, make it larger than the average company (£119.7k)
- Scissors Franchise Company Ltd.
£119.7k - Industry AVG

Growth
3 year (CAGR) sales growth of 9%, show it is growing at a faster rate (4.7%)
- Scissors Franchise Company Ltd.
4.7% - Industry AVG

Production
with a gross margin of 80.5%, this company has a comparable cost of product (80.5%)
- Scissors Franchise Company Ltd.
80.5% - Industry AVG

Profitability
an operating margin of -1% make it less profitable than the average company (3.9%)
- Scissors Franchise Company Ltd.
3.9% - Industry AVG

Employees
with 18 employees, this is above the industry average (4)
18 - Scissors Franchise Company Ltd.
4 - Industry AVG

Pay Structure
on an average salary of £14.9k, the company has an equivalent pay structure (£14.9k)
- Scissors Franchise Company Ltd.
£14.9k - Industry AVG

Efficiency
resulting in sales per employee of £20.7k, this is less efficient (£38.2k)
- Scissors Franchise Company Ltd.
£38.2k - Industry AVG

Debtor Days
it gets paid by customers after 11 days, this is earlier than average (28 days)
- Scissors Franchise Company Ltd.
28 days - Industry AVG

Creditor Days
its suppliers are paid after 282 days, this is slower than average (109 days)
- Scissors Franchise Company Ltd.
109 days - Industry AVG

Stock Days
it holds stock equivalent to 113 days, this is more than average (61 days)
- Scissors Franchise Company Ltd.
61 days - Industry AVG

Cash Balance
has cash to cover current liabilities for 3 weeks, this is less cash available to meet short term requirements (11 weeks)
3 weeks - Scissors Franchise Company Ltd.
11 weeks - Industry AVG

Debt Level
it has a ratio of liabilities to total assets of 99.1%, this is a similar level of debt than the average (94.2%)
99.1% - Scissors Franchise Company Ltd.
94.2% - Industry AVG
SCISSORS FRANCHISE COMPANY LTD. financials

Scissors Franchise Company Ltd.'s latest turnover from June 2023 is estimated at £372.5 thousand and the company has net assets of £4.2 thousand. According to their latest financial statements, Scissors Franchise Company Ltd. has 18 employees and maintains cash reserves of £29 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Jun 2023 | Jun 2022 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | Dec 2011 | Dec 2010 | Dec 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Turnover | ||||||||||||||
Other Income Or Grants | ||||||||||||||
Cost Of Sales | ||||||||||||||
Gross Profit | ||||||||||||||
Admin Expenses | ||||||||||||||
Operating Profit | ||||||||||||||
Interest Payable | ||||||||||||||
Interest Receivable | ||||||||||||||
Pre-Tax Profit | ||||||||||||||
Tax | ||||||||||||||
Profit After Tax | ||||||||||||||
Dividends Paid | ||||||||||||||
Retained Profit | ||||||||||||||
Employee Costs | ||||||||||||||
Number Of Employees | 18 | 28 | 20 | 20 | 19 | 18 | 30 | 26 | ||||||
EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Jun 2023 | Jun 2022 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | Dec 2011 | Dec 2010 | Dec 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Tangible Assets | 96,896 | 98,832 | 135,577 | 140,432 | 96,803 | 119,469 | 116,368 | 162,067 | 195,539 | 36,740 | 69,223 | 16,590 | 11,580 | 15,820 |
Intangible Assets | 138,047 | 211,784 | 272,283 | 262,119 | 332,057 | 401,995 | 511,932 | 551,502 | 631,106 | 681,743 | 751,680 | 821,617 | 891,554 | 961,491 |
Investments & Other | ||||||||||||||
Debtors (Due After 1 year) | 18,699 | 23,704 | 46,282 | 46,928 | 46,177 | 40,784 | 22,845 | 24,689 | 21,447 | 22,548 | ||||
Total Fixed Assets | 253,642 | 334,320 | 454,142 | 449,479 | 475,037 | 562,248 | 651,145 | 738,258 | 826,645 | 739,930 | 843,451 | 838,207 | 903,134 | 977,311 |
Stock & work in progress | 22,586 | 21,866 | 18,485 | 14,166 | 12,166 | 15,383 | 19,668 | 26,254 | 28,861 | 28,611 | 25,492 | 2,735 | 2,735 | 250 |
Trade Debtors | 11,695 | 17,720 | 8,147 | 5,101 | 6,767 | 23,333 | 14,971 | 15,811 | 115,425 | 149,985 | 51,754 | 55,852 | 45,200 | 22,117 |
Group Debtors | ||||||||||||||
Misc Debtors | 152,801 | 147,261 | 309,806 | 262,734 | 167,129 | 63,650 | 162,911 | 57,183 | ||||||
Cash | 29,000 | 53,354 | 10,915 | 14,130 | 498 | 10,727 | 177 | 742 | 16,804 | 24,267 | 1,282 | 11,375 | 44,330 | |
misc current assets | ||||||||||||||
total current assets | 216,082 | 186,847 | 389,792 | 292,916 | 200,192 | 102,864 | 208,277 | 99,425 | 145,028 | 195,400 | 101,513 | 59,869 | 59,310 | 66,697 |
total assets | 469,724 | 521,167 | 843,934 | 742,395 | 675,229 | 665,112 | 859,422 | 837,683 | 971,673 | 935,330 | 944,964 | 898,076 | 962,444 | 1,044,008 |
Bank overdraft | 7,326 | 5,390 | 15,684 | 16,188 | 30,514 | 21,161 | ||||||||
Bank loan | ||||||||||||||
Trade Creditors | 56,269 | 48,253 | 36,699 | 29,454 | 21,574 | 28,630 | 49,011 | 27,567 | 431,984 | 500,495 | 347,118 | 239,028 | 241,716 | 218,826 |
Group/Directors Accounts | 321,844 | 278,183 | 569,820 | 444,856 | 140,874 | 35,882 | 231,211 | 278,086 | ||||||
other short term finances | 130,620 | 96,565 | 67,652 | 44,852 | ||||||||||
hp & lease commitments | ||||||||||||||
other current liabilities | 65,128 | 74,356 | 57,198 | 46,444 | 51,500 | 66,433 | 59,599 | 42,175 | ||||||
total current liabilities | 450,567 | 406,182 | 663,717 | 520,754 | 344,568 | 243,194 | 407,473 | 408,868 | 431,984 | 531,009 | 368,279 | 239,028 | 241,716 | 218,826 |
loans | 67,369 | 129,149 | 149,233 | 112,481 | 109,794 | 17,962 | ||||||||
hp & lease commitments | ||||||||||||||
Accruals and Deferred Income | 88,026 | 112,096 | 127,910 | 143,488 | 158,835 | 173,956 | 188,853 | 203,853 | 247,264 | 265,371 | 296,437 | 312,422 | 341,834 | |
other liabilities | 44,852 | 10,456 | 198,345 | 279,330 | 374,503 | 474,499 | ||||||||
provisions | 14,981 | 19,157 | 19,943 | 22,069 | 19,017 | 21,675 | 18,832 | 19,477 | 31,790 | |||||
total long term liabilities | 14,981 | 107,183 | 132,039 | 149,979 | 229,874 | 309,659 | 342,021 | 320,811 | 390,289 | 257,720 | 481,678 | 575,767 | 686,925 | 816,333 |
total liabilities | 465,548 | 513,365 | 795,756 | 670,733 | 574,442 | 552,853 | 749,494 | 729,679 | 822,273 | 788,729 | 849,957 | 814,795 | 928,641 | 1,035,159 |
net assets | 4,176 | 7,802 | 48,178 | 71,662 | 100,787 | 112,259 | 109,928 | 108,004 | 149,400 | 146,601 | 95,007 | 83,281 | 33,803 | 8,849 |
total shareholders funds | 4,176 | 7,802 | 48,178 | 71,662 | 100,787 | 112,259 | 109,928 | 108,004 | 149,400 | 146,601 | 95,007 | 83,281 | 33,803 | 8,849 |
Jun 2023 | Jun 2022 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | Dec 2011 | Dec 2010 | Dec 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities | ||||||||||||||
Operating Profit | ||||||||||||||
Depreciation | 20,936 | 43,930 | 28,027 | 22,600 | 25,389 | 26,891 | 35,929 | 43,959 | 22,060 | 16,343 | 14,321 | 6,892 | 4,240 | 4,642 |
Amortisation | 73,737 | 60,499 | 46,836 | 69,938 | 69,938 | 69,937 | 77,993 | 9,667 | 79,637 | 69,937 | 69,937 | 69,937 | 69,937 | 69,937 |
Tax | ||||||||||||||
Stock | 720 | 21,866 | 4,319 | 2,000 | -3,217 | -4,285 | -6,586 | -2,607 | 250 | 3,119 | 22,757 | 2,485 | 250 | |
Debtors | -5,490 | 188,685 | 49,472 | 94,690 | 92,306 | -72,960 | 103,044 | -17,742 | -56,007 | 97,130 | 18,450 | 10,652 | 23,083 | 22,117 |
Creditors | 8,016 | 48,253 | 7,245 | 7,880 | -7,056 | -20,381 | 21,444 | -404,417 | -68,511 | 153,377 | 108,090 | -2,688 | 22,890 | 218,826 |
Accruals and Deferred Income | -97,254 | 162,382 | -5,060 | -20,634 | -30,280 | -8,287 | 2,527 | 27,175 | -43,411 | -18,107 | -31,066 | -15,985 | -29,412 | 341,834 |
Deferred Taxes & Provisions | -4,176 | 19,157 | -2,126 | 3,052 | -2,658 | 2,843 | -645 | -12,313 | 31,790 | |||||
Cash flow from operations | ||||||||||||||
Investing Activities | ||||||||||||||
capital expenditure | ||||||||||||||
Change in Investments | ||||||||||||||
cash flow from investments | ||||||||||||||
Financing Activities | ||||||||||||||
Bank loans | ||||||||||||||
Group/Directors Accounts | 43,661 | 278,183 | 124,964 | 303,982 | 104,992 | -195,329 | -46,875 | 278,086 | ||||||
Other Short Term Loans | -130,620 | 34,055 | 28,913 | 22,800 | 44,852 | |||||||||
Long term loans | -67,369 | -61,780 | -20,084 | 36,752 | 2,687 | 109,794 | -17,962 | 17,962 | ||||||
Hire Purchase and Lease Commitments | ||||||||||||||
other long term liabilities | -44,852 | 34,396 | -187,889 | -80,985 | -95,173 | -99,996 | 474,499 | |||||||
share issue | ||||||||||||||
interest | ||||||||||||||
cash flow from financing | ||||||||||||||
cash and cash equivalents | ||||||||||||||
cash | 29,000 | 42,439 | -3,215 | 13,632 | -10,229 | 10,550 | -565 | -16,062 | -7,463 | 22,985 | -10,093 | -32,955 | 44,330 | |
overdraft | 1,936 | 5,390 | -15,684 | 15,684 | -16,188 | 16,188 | -30,514 | 9,353 | 21,161 | |||||
change in cash | 27,064 | -5,390 | 42,439 | -3,215 | 29,316 | -25,913 | 26,738 | -16,753 | 14,452 | -16,816 | 1,824 | -10,093 | -32,955 | 44,330 |
scissors franchise company ltd. Credit Report and Business Information
Scissors Franchise Company Ltd. Competitor Analysis

Perform a competitor analysis for scissors franchise company ltd. by selecting its closest rivals, whether from the OTHER SERVICE ACTIVITIES sector, other micro companies, companies in ST17 area or any other competitors across 12 key performance metrics.
scissors franchise company ltd. Ownership
SCISSORS FRANCHISE COMPANY LTD. group structure
Scissors Franchise Company Ltd. has no subsidiary companies.
Ultimate parent company
1 parent
SCISSORS FRANCHISE COMPANY LTD.
06559779
scissors franchise company ltd. directors
Scissors Franchise Company Ltd. currently has 2 directors. The longest serving directors include Mr Francesco Dellicompagni (Apr 2008) and Mr Peter Dellicompagni (Apr 2008).
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mr Francesco Dellicompagni | 77 years | Apr 2008 | - | Director | |
Mr Peter Dellicompagni | 68 years | Apr 2008 | - | Director |
P&L
June 2023turnover
372.5k
-23%
operating profit
-3.7k
0%
gross margin
80.5%
+6.67%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
June 2023net assets
4.2k
-0.46%
total assets
469.7k
-0.1%
cash
29k
0%
net assets
Total assets minus all liabilities
scissors franchise company ltd. company details
company number
06559779
Type
Private limited with Share Capital
industry
96020 - Hairdressing and other beauty treatment
incorporation date
April 2008
age
17
incorporated
UK
ultimate parent company
accounts
Total Exemption Full
last accounts submitted
June 2023
previous names
N/A
accountant
-
auditor
-
address
4 bailey street, stafford, staffordshire, ST17 4BG
Bank
-
Legal Advisor
-
scissors franchise company ltd. Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 2 charges/mortgages relating to scissors franchise company ltd.. Currently there are 1 open charges and 1 have been satisfied in the past.
scissors franchise company ltd. Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for SCISSORS FRANCHISE COMPANY LTD.. This can take several minutes, an email will notify you when this has completed.
scissors franchise company ltd. Companies House Filings - See Documents
date | description | view/download |
---|