hope citadel healthcare community interest company

Live EstablishedMidHealthy

hope citadel healthcare community interest company Company Information

Share HOPE CITADEL HEALTHCARE COMMUNITY INTEREST COMPANY

Company Number

06560148

Directors

Laura Neilson

Samuel Ward

View All

Shareholders

laura neilson

john patterson

View All

Group Structure

View All

Industry

General medical practice activities

 

Registered Address

hill top surgery fircroft road, oldham, OL8 2QD

hope citadel healthcare community interest company Estimated Valuation

£15.3m

Pomanda estimates the enterprise value of HOPE CITADEL HEALTHCARE COMMUNITY INTEREST COMPANY at £15.3m based on a Turnover of £12m and 1.27x industry multiple (adjusted for size and gross margin).

hope citadel healthcare community interest company Estimated Valuation

£7m

Pomanda estimates the enterprise value of HOPE CITADEL HEALTHCARE COMMUNITY INTEREST COMPANY at £7m based on an EBITDA of £745.8k and a 9.43x industry multiple (adjusted for size and gross margin).

hope citadel healthcare community interest company Estimated Valuation

£5.9m

Pomanda estimates the enterprise value of HOPE CITADEL HEALTHCARE COMMUNITY INTEREST COMPANY at £5.9m based on Net Assets of £2.4m and 2.51x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Hope Citadel Healthcare Community Interest Company Overview

Hope Citadel Healthcare Community Interest Company is a live company located in oldham, OL8 2QD with a Companies House number of 06560148. It operates in the general medical practice activities sector, SIC Code 86210. Founded in April 2008, it's largest shareholder is laura neilson with a 40% stake. Hope Citadel Healthcare Community Interest Company is a established, mid sized company, Pomanda has estimated its turnover at £12m with healthy growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Hope Citadel Healthcare Community Interest Company Health Check

Pomanda's financial health check has awarded Hope Citadel Healthcare Community Interest Company a 5 rating. We use a traffic light system to show it exceeds the industry average on 6 measures and has 3 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating5out of 5
positive_score

6 Strong

positive_score

3 Regular

positive_score

3 Weak

size

Size

annual sales of £12m, make it larger than the average company (£2m)

£12m - Hope Citadel Healthcare Community Interest Company

£2m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 11%, show it is growing at a similar rate (10.5%)

11% - Hope Citadel Healthcare Community Interest Company

10.5% - Industry AVG

production

Production

with a gross margin of 97.9%, this company has a lower cost of product (39.9%)

97.9% - Hope Citadel Healthcare Community Interest Company

39.9% - Industry AVG

profitability

Profitability

an operating margin of 5.6% make it more profitable than the average company (3.7%)

5.6% - Hope Citadel Healthcare Community Interest Company

3.7% - Industry AVG

employees

Employees

with 196 employees, this is above the industry average (23)

196 - Hope Citadel Healthcare Community Interest Company

23 - Industry AVG

paystructure

Pay Structure

on an average salary of £37.3k, the company has an equivalent pay structure (£34.6k)

£37.3k - Hope Citadel Healthcare Community Interest Company

£34.6k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £61.5k, this is less efficient (£86.6k)

£61.5k - Hope Citadel Healthcare Community Interest Company

£86.6k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 45 days, this is later than average (30 days)

45 days - Hope Citadel Healthcare Community Interest Company

30 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 1479 days, this is slower than average (25 days)

1479 days - Hope Citadel Healthcare Community Interest Company

25 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 14 days, this is more than average (10 days)

14 days - Hope Citadel Healthcare Community Interest Company

10 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 64 weeks, this is more cash available to meet short term requirements (39 weeks)

64 weeks - Hope Citadel Healthcare Community Interest Company

39 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 50.7%, this is a similar level of debt than the average (55.9%)

50.7% - Hope Citadel Healthcare Community Interest Company

55.9% - Industry AVG

HOPE CITADEL HEALTHCARE COMMUNITY INTEREST COMPANY financials

EXPORTms excel logo

Hope Citadel Healthcare Community Interest Company's latest turnover from March 2024 is £12 million and the company has net assets of £2.4 million. According to their latest financial statements, Hope Citadel Healthcare Community Interest Company has 196 employees and maintains cash reserves of £3 million as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Turnover12,044,77910,656,8279,094,1568,751,9807,749,8155,534,2644,994,5303,637,3613,005,2231,495,1702,028,6203,111,3723,031,0611,907,5711,586,648
Other Income Or Grants
Cost Of Sales254,279221,2255,228,9175,043,0494,492,1143,185,9842,514,2421,714,6051,668,037866,5221,153,9811,603,5931,509,436794,201681,119
Gross Profit11,790,50010,435,6023,865,2403,708,9313,257,7012,348,2802,480,2881,922,7551,337,186628,648874,6401,507,7791,521,6251,113,370905,528
Admin Expenses11,110,7839,704,0503,291,1123,265,2502,904,8662,310,7512,468,1841,950,8001,353,940657,578882,3091,503,9411,647,283800,641892,724
Operating Profit679,717731,552574,128443,681352,83537,52912,104-28,045-16,754-28,930-7,6693,838-125,658312,72912,804
Interest Payable
Interest Receivable42,9121,71211,8811,0295071,1595323615771,4492,4351,9751,9671,707442
Pre-Tax Profit722,629733,264586,010444,710353,34238,68912,636-27,684-16,177-27,481-5,2345,813-123,691314,43613,246
Tax-174,688-125,889-111,342-84,495-67,135-7,351-2,401-1,395-88,042-3,709
Profit After Tax547,941607,375474,668360,215286,20731,33810,235-27,684-16,177-27,481-5,2344,418-123,691226,3949,537
Dividends Paid
Retained Profit547,941607,375474,668360,215286,20731,33810,235-27,684-16,177-27,481-5,2344,418-123,691226,3949,537
Employee Costs7,302,4605,779,3495,518,0984,851,9633,894,8993,923,7124,035,0043,254,0142,695,701572,651740,2871,268,4861,304,986677,456607,134
Number Of Employees19618217415812212212410085202950492622
EBITDA*745,781765,119609,794466,772373,16069,61460,821-28,04527,40221,56126,31018,331-111,980325,70017,307

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Tangible Assets256,578141,35697,58381,59253,13351,31178,63496,63995,770136,096181,213116,95336,59446,87553,690
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets256,578141,35697,58381,59253,13351,31178,63496,63995,770136,096181,213116,95336,59446,87553,690
Stock & work in progress10,217
Trade Debtors1,506,6571,021,742857,088842,447726,461317,598321,845171,01093,675138,638129,593222,537286,277145,093173,629
Group Debtors
Misc Debtors40,46838,43654,34936,2836,2263,74685,305184,50013,415
Cash2,973,6512,375,0861,855,9821,312,394744,801269,34139,834173,046115,550115,177464,257509,587280,521506,355176,632
misc current assets
total current assets4,530,9933,435,2642,767,4192,191,1241,477,488590,685446,984528,556222,640253,815593,850732,124566,798651,448350,261
total assets4,787,5713,576,6202,865,0022,272,7161,530,621641,996525,618625,195318,410389,911775,063849,077603,392698,323403,951
Bank overdraft
Bank loan
Trade Creditors 1,030,559828,371730,792701,904624,984334,415193,518227,376103,146132,392380,290635,627393,634289,692161,324
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities1,369,326818,170839,370766,485492,009179,614150,506135,64349,578
total current liabilities2,399,8851,646,5411,570,1621,468,3891,116,993514,029344,024363,019152,724132,392380,290635,627393,634289,692161,324
loans
hp & lease commitments
Accruals and Deferred Income171,057278,22272,508
other liabilities29,620119,95492,09076,24545,76146,307131,27297,91515,90390,821164,105230,466
provisions222,0892,5145,1228,3766,6928,5902,619
total long term liabilities29,620119,95492,09076,24545,76146,307131,272222,08997,915173,571283,34496,78797,513172,695233,085
total liabilities2,429,5051,766,4951,662,2521,544,6341,162,754560,336475,296585,108250,639305,963663,634732,414491,147462,387394,409
net assets2,358,0661,810,1251,202,750728,082367,86781,66050,32240,08767,77183,948111,429116,663112,245235,9369,542
total shareholders funds2,358,0661,810,1251,202,750728,082367,86781,66050,32240,08767,77183,948111,429116,663112,245235,9369,542
Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Operating Activities
Operating Profit679,717731,552574,128443,681352,83537,52912,104-28,045-16,754-28,930-7,6693,838-125,658312,72912,804
Depreciation66,06433,56735,66623,09120,32532,08548,71744,15650,49133,97914,49313,67812,9714,503
Amortisation
Tax-174,688-125,889-111,342-84,495-67,135-7,351-2,401-1,395-88,042-3,709
Stock10,217
Debtors486,947148,74132,707146,043411,343-85,80651,640248,420-31,5489,045-92,944-63,740141,184-28,536173,629
Creditors202,18897,57928,88876,920290,569140,897-33,858124,230-29,246-247,898-255,337241,993103,942128,368161,324
Accruals and Deferred Income551,156-21,20072,885274,476312,39529,10814,86386,065-121,479-107,165205,71472,508
Deferred Taxes & Provisions-222,089222,089-2,514-2,608-3,2541,684-1,8985,9712,619
Cash flow from operations827,273566,868567,518587,630497,646318,074-234,304155,919-94,289-345,15566,377396,861-151,120400,5333,912
Investing Activities
capital expenditure-51,657-51,550-22,147-4,762-30,712-869-3,830-5,374-98,239-94,852-3,397-6,156-58,193
Change in Investments
cash flow from investments-51,657-51,550-22,147-4,762-30,712-869-3,830-5,374-98,239-94,852-3,397-6,156-58,193
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities-90,33427,86415,84530,484-546-84,965131,272-97,91597,915-15,903-74,918-73,284-66,361230,466
share issue5
interest42,9121,71211,8811,0295071,1595323615771,4492,4351,9751,9671,707442
cash flow from financing-47,42229,57627,72631,513-39-83,806131,804-97,55498,4921,449-13,468-72,943-71,317-64,654230,913
cash and cash equivalents
cash598,565519,104543,588567,593475,460229,507-133,21257,496373-349,080-45,330229,066-225,834329,723176,632
overdraft
change in cash598,565519,104543,588567,593475,460229,507-133,21257,496373-349,080-45,330229,066-225,834329,723176,632

hope citadel healthcare community interest company Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for hope citadel healthcare community interest company. Get real-time insights into hope citadel healthcare community interest company's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Hope Citadel Healthcare Community Interest Company Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for hope citadel healthcare community interest company by selecting its closest rivals, whether from the HUMAN HEALTH AND SOCIAL WORK ACTIVITIES sector, other mid companies, companies in OL8 area or any other competitors across 12 key performance metrics.

hope citadel healthcare community interest company Ownership

HOPE CITADEL HEALTHCARE COMMUNITY INTEREST COMPANY group structure

Hope Citadel Healthcare Community Interest Company has no subsidiary companies.

Ultimate parent company

HOPE CITADEL HEALTHCARE COMMUNITY INTEREST COMPANY

06560148

HOPE CITADEL HEALTHCARE COMMUNITY INTEREST COMPANY Shareholders

laura neilson 40%
john patterson 20%
chris summerton 20%
frederic thomason 20%

hope citadel healthcare community interest company directors

Hope Citadel Healthcare Community Interest Company currently has 5 directors. The longest serving directors include Dr Laura Neilson (Apr 2008) and Mr Samuel Ward (Jul 2011).

officercountryagestartendrole
Dr Laura Neilson43 years Apr 2008- Director
Mr Samuel WardEngland45 years Jul 2011- Director
Dr Andrew ElliottEngland45 years Mar 2018- Director
Mr Daniel JonesEngland50 years May 2019- Director
Mrs Anna PrattEngland34 years Nov 2024- Director

P&L

March 2024

turnover

12m

+13%

operating profit

679.7k

-7%

gross margin

97.9%

-0.04%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

2.4m

+0.3%

total assets

4.8m

+0.34%

cash

3m

+0.25%

net assets

Total assets minus all liabilities

hope citadel healthcare community interest company company details

company number

06560148

Type

Private limited with Share Capital

industry

86210 - General medical practice activities

incorporation date

April 2008

age

17

incorporated

UK

ultimate parent company

None

accounts

Medium Company

last accounts submitted

March 2024

previous names

hope citadel healthcare limited (June 2008)

accountant

-

auditor

RIVERSIDE ACCOUNTANCY LANCASTER LIMITED

address

hill top surgery fircroft road, oldham, OL8 2QD

Bank

-

Legal Advisor

-

hope citadel healthcare community interest company Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 2 charges/mortgages relating to hope citadel healthcare community interest company. Currently there are 2 open charges and 0 have been satisfied in the past.

hope citadel healthcare community interest company Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for HOPE CITADEL HEALTHCARE COMMUNITY INTEREST COMPANY. This can take several minutes, an email will notify you when this has completed.

hope citadel healthcare community interest company Companies House Filings - See Documents

datedescriptionview/download