Erik Dd Ltd

POWER SEARCH PRICING

SOLUTIONS

erik dd ltd Company Information

Dissolved

Company Number

06568761

Next Accounts

Dec 2024

Industry

Veterinary activities

Directors

Erik Darcy Donnelly

Shareholders

erik d'arcy donnelly

Group Structure

View All

Contact

Registered Address

3 bardolphs close, chazey heath, reading, RG4 9ER

Website

erik dd ltd Estimated Valuation

£155.1k

Pomanda estimates the enterprise value of ERIK DD LTD at £155.1k based on a Turnover of £257k and 0.6x industry multiple (adjusted for size and gross margin).

Edit your figures and get a professional valuation report.

Erik Dd Ltd is a dissolved company that was located in reading, RG4 9ER with a Companies House number of 06568761. It operated in the veterinary activities sector, SIC Code 75000. Founded in April 2008, it's largest shareholder was erik d'arcy donnelly with a 100% stake. The last turnover for Erik Dd Ltd was estimated at £257k.

View Sample

Upgrade for unlimited company reports & a free credit check

Pomanda's financial health check has awarded Erik Dd Ltd a 2.5 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 6 areas for improvement. Company Health Check FAQs

Health Rating2.5out of 5

3 Strong

1 Regular

6 Weak

Size

annual sales of £257k, make it smaller than the average company (£712.9k)

Growth

3 year (CAGR) sales growth of 79%, show it is growing at a faster rate (3.9%)

EXPORT

Erik Dd Ltd's latest turnover from March 2021 is estimated at £257 thousand and the company has net assets of £13.6 thousand. According to their latest financial statements, Erik Dd Ltd has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies House, Pomanda Estimates

	Mar 2021	Apr 2020	Apr 2019	Apr 2018	Apr 2017	Apr 2016	Apr 2015	Apr 2014	Apr 2013	Apr 2012	Apr 2011	Apr 2010
Turnover	257,032	180,865	39,350	45,121	33,325	0	3,872	16,292	94,501	30,328	46,181	54,336
Other Income Or Grants	0	0	0	0	0	0	0	0	0	0	0	0
Cost Of Sales	140,148	109,795	22,745	11,145	8,766	0	948	4,054	24,042	12,817	106	271
Gross Profit	116,884	71,071	16,605	33,976	24,558	0	2,924	12,238	70,459	17,511	46,075	54,065
Admin Expenses	151,984	83,986	5,822	9,203	-5,591	-4,313	4,333	10,638	65,245	17,694	16,875	17,973
Operating Profit	-35,100	-12,915	10,783	24,773	30,149	4,313	-1,409	1,600	5,214	-183	29,200	36,092
Interest Payable	0	0	0	0	0	0	0	0	0	0	0	150
Interest Receivable	0	35	493	259	84	97	74	97	131	183	2	0
Pre-Tax Profit	-35,100	-12,880	11,277	25,032	30,233	4,410	-1,335	1,697	5,344	0	29,202	35,942
Tax	0	0	-2,143	-4,756	-5,744	-882	0	-356	-1,229	0	-6,169	-7,521
Profit After Tax	-35,100	-12,880	9,134	20,276	24,489	3,528	-1,335	1,341	4,115	0	23,033	28,421
Dividends Paid	0	0	0	0	0	0	0	0	0	0	23,033	28,421
Retained Profit	-35,100	-12,880	9,134	20,276	24,489	3,528	-1,335	1,341	4,115	0	0	0
Employee Costs	29,515	29,870	29,388	25,428	25,319	0	25,711	24,023	23,950	21,138	5,841	8,133
Number Of Employees	1	1	1	1	1	0	1	1	1	1	1	1
EBITDA*	-35,100	-12,852	10,958	24,948	30,324	4,664	-1,171	1,839	5,561	51	29,434	36,326

* Earnings Before Interest, Tax, Depreciation and Amortisation

	Mar 2021	Apr 2020	Apr 2019	Apr 2018	Apr 2017	Apr 2016	Apr 2015	Apr 2014	Apr 2013	Apr 2012	Apr 2011	Apr 2010
Tangible Assets	0	0	63	238	413	336	239	477	716	109	343	576
Intangible Assets	0	0	0	0	0	0	0	0	0	0	0	0
Investments & Other	0	0	0	0	0	0	0	0	0	0	0	0
Debtors (Due After 1 year)	0	0	0	0	0	0	0	0	0	0	0	0
Total Fixed Assets	0	0	63	238	413	336	239	477	716	109	343	576
Stock & work in progress	0	0	0	0	0	0	0	0	0	0	0	0
Trade Debtors	50,147	50,678	0	0	864	0	0	967	6,129	0	0	0
Group Debtors	0	0	0	0	0	0	0	0	0	0	0	0
Misc Debtors	0	0	0	0	0	0	0	0	0	0	0	0
Cash	0	0	70,345	61,226	42,314	25,026	13,929	15,511	23,376	28,849	44,305	41,615
misc current assets	0	0	0	0	0	0	0	0	0	0	0	0
total current assets	50,147	50,678	70,345	61,226	43,178	25,026	13,929	16,478	29,505	28,849	44,305	41,615
total assets	50,147	50,678	70,408	61,464	43,591	25,362	14,168	16,955	30,221	28,958	44,648	42,191
Bank overdraft	0	0	0	0	0	0	0	0	0	0	0	0
Bank loan	0	0	0	0	0	0	0	0	0	0	0	0
Trade Creditors	35,478	909	1	0	0	0	10,045	11,497	26,104	28,956	0	0
Group/Directors Accounts	0	0	8	47	40	0	0	0	0	0	38,299	34,445
other short term finances	0	0	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0	0
other current liabilities	0	0	8,849	9,000	11,410	17,711	0	0	0	0	6,347	7,745
total current liabilities	35,478	909	8,858	9,047	11,450	17,711	10,045	11,497	26,104	28,956	44,646	42,190
loans	0	0	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0	0
Accruals and Deferred Income	1,100	1,100	0	0	0	0	0	0	0	0	0	0
other liabilities	0	0	0	1	1	0	0	0	0	0	0	0
provisions	0	0	0	0	0	0	0	0	0	0	0	0
total long term liabilities	1,100	1,100	0	1	1	0	0	0	0	0	0	0
total liabilities	36,578	2,009	8,858	9,048	11,451	17,711	10,045	11,497	26,104	28,956	44,646	42,190
net assets	13,569	48,669	61,550	52,416	32,140	7,651	4,123	5,458	4,117	2	2	1
total shareholders funds	13,569	48,669	61,550	52,416	32,140	7,651	4,123	5,458	4,117	2	2	1

	Mar 2021	Apr 2020	Apr 2019	Apr 2018	Apr 2017	Apr 2016	Apr 2015	Apr 2014	Apr 2013	Apr 2012	Apr 2011	Apr 2010
Operating Activities
Operating Profit	-35,100	-12,915	10,783	24,773	30,149	4,313	-1,409	1,600	5,214	-183	29,200	36,092
Depreciation	0	63	175	175	175	351	238	239	347	234	234	234
Amortisation	0	0	0	0	0	0	0	0	0	0	0	0
Tax	0	0	-2,143	-4,756	-5,744	-882	0	-356	-1,229	0	-6,169	-7,521
Stock	0	0	0	0	0	0	0	0	0	0	0	0
Debtors	-531	50,678	0	-864	864	0	-967	-5,162	6,129	0	0	0
Creditors	34,569	908	1	0	0	-10,045	-1,452	-14,607	-2,852	28,956	0	0
Accruals and Deferred Income	0	-7,749	-151	-2,410	-6,301	17,711	0	0	0	-6,347	-1,398	7,745
Deferred Taxes & Provisions	0	0	0	0	0	0	0	0	0	0	0	0
Cash flow from operations	0	-70,371	8,665	18,646	17,415	11,448	-1,656	-7,962	-4,649	22,660	21,867	36,550
Investing Activities
capital expenditure	0	0	0	0	-252	-448	0	0	-954	0	-1	-810
Change in Investments	0	0	0	0	0	0	0	0	0	0	0	0
cash flow from investments	0	0	0	0	-252	-448	0	0	-954	0	-1	-810
Financing Activities
Bank loans	0	0	0	0	0	0	0	0	0	0	0	0
Group/Directors Accounts	0	-8	-39	7	40	0	0	0	0	-38,299	3,854	34,445
Other Short Term Loans	0	0	0	0	0	0	0	0	0	0	0	0
Long term loans	0	0	0	0	0	0	0	0	0	0	0	0
Hire Purchase and Lease Commitments	0	0	0	0	0	0	0	0	0	0	0	0
other long term liabilities	0	0	-1	0	1	0	0	0	0	0	0	0
share issue	0	-1	0	0	0	0	0	0	0	0	1	1
interest	0	35	493	259	84	97	74	97	131	183	2	-150
cash flow from financing	0	26	453	266	125	97	74	97	131	-38,116	3,857	34,296
cash and cash equivalents
cash	0	-70,345	9,119	18,912	17,288	11,097	-1,582	-7,865	-5,473	-15,456	2,690	41,615
overdraft	0	0	0	0	0	0	0	0	0	0	0	0
change in cash	0	-70,345	9,119	18,912	17,288	11,097	-1,582	-7,865	-5,473	-15,456	2,690	41,615

Very Low Risk70 - 100

Low Risk50 - 70

Moderate Risk30 - 50

High Risk20 - 30

Very High Risk0 - 20

Get a comprehensive credit check for erik dd ltd. Get real-time insights into erik dd ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Perform a competitor analysis for erik dd ltd by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other undefined companies, companies in RG4 area or any other competitors across 12 key performance metrics.

ERIK DD LTD group structure

Erik Dd Ltd has no subsidiary companies.

Ultimate parent company

ERIK DD LTD

06568761

ERIK DD LTD Shareholders

erik d'arcy donnelly

100%

Erik Dd Ltd currently has 1 director, Mr Erik Darcy Donnelly serving since Apr 2008.

officer	country	age	start	end	role
Mr Erik Darcy Donnelly		58 years	Apr 2008	-	Director

P&L

March 2021

turnover

257k

+42%

operating profit

-35.1k

gross margin

45.5%

+15.73%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2021

net assets

13.6k

-0.72%

total assets

50.1k

-0.01%

cash

net assets

Total assets minus all liabilities

Similar Companies

vicky reis services ltd

2.5

puppy stars ltd

g j locum ltd

vhr veterinary services limited

1.5

proactive paws ltd.

0.5

company number

06568761

Type

Private limited with Share Capital

industry

75000 - Veterinary activities

incorporation date

April 2008

ultimate parent company

None

previous names

N/A

address

3 bardolphs close, chazey heath, reading, RG4 9ER

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to erik dd ltd.

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for ERIK DD LTD. This can take several minutes, an email will notify you when this has completed.

erik dd ltd Company Information

erik dd ltd Estimated Valuation

erik dd ltd Estimated Valuation

erik dd ltd Estimated Valuation

Erik Dd Ltd Overview

Erik Dd Ltd Health Check

ERIK DD LTD financials

erik dd ltd Credit Report and Business Information

Erik Dd Ltd Competitor Analysis

erik dd ltd Ownership

erik dd ltd directors

erik dd ltd company details

erik dd ltd Charges & Mortgages

erik dd ltd Capital Raised & Share Issues BETA

erik dd ltd Companies House Filings - See Documents