a2z healthcare (uk) limited

a2z healthcare (uk) limited Company Information

Share A2Z HEALTHCARE (UK) LIMITED
Live 
EstablishedSmallDeclining

Company Number

06569843

Industry

Other human health activities

 

Shareholders

maha al-basri

ammar ali al dujaili

View All

Group Structure

View All

Contact

Registered Address

196 new road, birmingham, B45 9JA

Website

-

a2z healthcare (uk) limited Estimated Valuation

£711.9k

Pomanda estimates the enterprise value of A2Z HEALTHCARE (UK) LIMITED at £711.9k based on a Turnover of £1.2m and 0.58x industry multiple (adjusted for size and gross margin).

a2z healthcare (uk) limited Estimated Valuation

£103k

Pomanda estimates the enterprise value of A2Z HEALTHCARE (UK) LIMITED at £103k based on an EBITDA of £22.3k and a 4.61x industry multiple (adjusted for size and gross margin).

a2z healthcare (uk) limited Estimated Valuation

£577.4k

Pomanda estimates the enterprise value of A2Z HEALTHCARE (UK) LIMITED at £577.4k based on Net Assets of £234.1k and 2.47x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

A2z Healthcare (uk) Limited Overview

A2z Healthcare (uk) Limited is a live company located in birmingham, B45 9JA with a Companies House number of 06569843. It operates in the other human health activities sector, SIC Code 86900. Founded in April 2008, it's largest shareholder is maha al-basri with a 33.3% stake. A2z Healthcare (uk) Limited is a established, small sized company, Pomanda has estimated its turnover at £1.2m with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

A2z Healthcare (uk) Limited Health Check

Pomanda's financial health check has awarded A2Z Healthcare (Uk) Limited a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 6 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3.5out of 5
positive_score

4 Strong

positive_score

2 Regular

positive_score

6 Weak

size

Size

annual sales of £1.2m, make it larger than the average company (£667.5k)

£1.2m - A2z Healthcare (uk) Limited

£667.5k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -15%, show it is growing at a slower rate (5.7%)

-15% - A2z Healthcare (uk) Limited

5.7% - Industry AVG

production

Production

with a gross margin of 37.3%, this company has a comparable cost of product (37.3%)

37.3% - A2z Healthcare (uk) Limited

37.3% - Industry AVG

profitability

Profitability

an operating margin of 0.7% make it less profitable than the average company (5.7%)

0.7% - A2z Healthcare (uk) Limited

5.7% - Industry AVG

employees

Employees

with 11 employees, this is below the industry average (17)

11 - A2z Healthcare (uk) Limited

17 - Industry AVG

paystructure

Pay Structure

on an average salary of £25.3k, the company has an equivalent pay structure (£25.3k)

£25.3k - A2z Healthcare (uk) Limited

£25.3k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £111.7k, this is more efficient (£46.4k)

£111.7k - A2z Healthcare (uk) Limited

£46.4k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 12 days, this is earlier than average (23 days)

12 days - A2z Healthcare (uk) Limited

23 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 146 days, this is slower than average (18 days)

146 days - A2z Healthcare (uk) Limited

18 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 29 days, this is more than average (10 days)

29 days - A2z Healthcare (uk) Limited

10 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 23 weeks, this is less cash available to meet short term requirements (111 weeks)

23 weeks - A2z Healthcare (uk) Limited

111 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 76.5%, this is a higher level of debt than the average (25.6%)

76.5% - A2z Healthcare (uk) Limited

25.6% - Industry AVG

A2Z HEALTHCARE (UK) LIMITED financials

EXPORTms excel logo

A2Z Healthcare (Uk) Limited's latest turnover from August 2023 is estimated at £1.2 million and the company has net assets of £234.1 thousand. According to their latest financial statements, A2Z Healthcare (Uk) Limited has 11 employees and maintains cash reserves of £163.3 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Aug 2023Aug 2022Aug 2021Aug 2020Aug 2019Aug 2018Aug 2017Aug 2016Aug 2015Aug 2014Aug 2013Aug 2012Aug 2011Aug 2010
Turnover1,228,8861,474,9822,018,6251,983,5621,743,3372,739,8345,530,9772,711,1713,618,0433,346,2932,361,6721,819,5982,522,6892,192,360
Other Income Or Grants00000000000000
Cost Of Sales770,564928,9801,368,4771,287,2511,142,8341,812,1763,462,1721,685,0442,273,0172,087,6191,439,1541,055,9211,444,9381,210,406
Gross Profit458,322546,002650,148696,311600,503927,6582,068,8051,026,1271,345,0271,258,675922,518763,6771,077,751981,955
Admin Expenses449,433579,237533,489654,014555,233918,7122,104,1591,086,8861,270,2341,241,166934,850757,2411,000,438866,731
Operating Profit8,889-33,235116,65942,29745,2708,946-35,354-60,75974,79317,509-12,3326,43677,313115,224
Interest Payable21,8434,8786,0155,9443,206000000000
Interest Receivable7,2692,6291521305310180428888927533414839424
Pre-Tax Profit-5,685-35,484110,79636,48342,5958,946-35,174-60,33175,68118,435-11,7996,85078,151115,649
Tax00-21,051-6,932-8,093-1,70000-15,136-3,8710-1,644-20,319-32,382
Profit After Tax-5,685-35,48489,74529,55134,5027,246-35,174-60,33160,54514,564-11,7995,20657,83283,267
Dividends Paid00000000000000
Retained Profit-5,685-35,48489,74529,55134,5027,246-35,174-60,33160,54514,564-11,7995,20657,83283,267
Employee Costs277,776237,030229,328248,220243,474190,7962,966,6291,456,2682,031,1951,869,1631,330,2061,034,2511,384,8951,226,636
Number Of Employees1110101111914271958762496660
EBITDA*22,349-27,776121,96642,74645,2708,946-35,354-35,49993,04331,2591,41820,18681,778118,835

* Earnings Before Interest, Tax, Depreciation and Amortisation

Aug 2023Aug 2022Aug 2021Aug 2020Aug 2019Aug 2018Aug 2017Aug 2016Aug 2015Aug 2014Aug 2013Aug 2012Aug 2011Aug 2010
Tangible Assets302,837279,059282,942261,501261,950260,70815,93534,11921,11325,53339,28351,27420,69713,964
Intangible Assets388,1930000000000000
Investments & Other00000000000000
Debtors (Due After 1 year)00000000000000
Total Fixed Assets691,030279,059282,942261,501261,950260,70815,93534,11921,11325,53339,28351,27420,69713,964
Stock & work in progress63,16667,40370,94468,40267,2010076,47642,17148,71836,56141,34636,79922,601
Trade Debtors42,095109,444174,548185,658137,020365,590435,108175,657256,009190,02896,77481,833149,812146,543
Group Debtors00000000000000
Misc Debtors36,11820,50218,27116,32916,549000000000
Cash163,265113,648186,781117,948141,70600144,251197,960157,397213,2120165,663169,741
misc current assets00000000000174,83900
total current assets304,644310,997450,544388,337362,476365,590435,108396,384496,140396,143346,547298,018352,274338,885
total assets995,674590,056733,486649,838624,426626,298451,043430,503517,253421,676385,830349,292372,971352,849
Bank overdraft00000000000000
Bank loan00000000000000
Trade Creditors 309,773264,154272,081286,114287,161309,332299,250239,497248,606270,812248,945200,416231,303240,076
Group/Directors Accounts00000000000000
other short term finances00000000000000
hp & lease commitments00000000000000
other current liabilities53,06638,61561,37259,22064,830000000000
total current liabilities362,839302,769333,453345,334351,991309,332299,250239,497248,606270,812248,945200,416231,303240,076
loans359,78828,53197,34699,87695,000000000000
hp & lease commitments23,7007,8489,94900000000000
Accruals and Deferred Income00000000000000
other liabilities15,21210,58816,40616,55617,429190,12730,37632,44055,9471,0721,2291,47146929,406
provisions05001,0282,5133,9985,4837,3079,1322,9355721,0001,00000
total long term liabilities398,70047,467124,729118,945116,427195,61037,68341,57258,8821,6442,2292,47146929,406
total liabilities761,539350,236458,182464,279468,418504,942336,933281,069307,488272,456251,174202,887231,772269,482
net assets234,135239,820275,304185,559156,008121,356114,110149,434209,765149,220134,656146,405141,19983,367
total shareholders funds234,135239,820275,304185,559156,008121,356114,110149,434209,765149,220134,656146,405141,19983,367
Aug 2023Aug 2022Aug 2021Aug 2020Aug 2019Aug 2018Aug 2017Aug 2016Aug 2015Aug 2014Aug 2013Aug 2012Aug 2011Aug 2010
Operating Activities
Operating Profit8,889-33,235116,65942,29745,2708,946-35,354-60,75974,79317,509-12,3326,43677,313115,224
Depreciation13,4605,4595,30744900025,26018,25013,75013,75013,7504,4653,611
Amortisation00000000000000
Tax00-21,051-6,932-8,093-1,70000-15,136-3,8710-1,644-20,319-32,382
Stock-4,237-3,5412,5421,20167,2010-76,47634,305-6,54712,157-4,7854,54714,19822,601
Debtors-51,733-62,873-9,16848,418-212,021-69,518259,451-80,35265,98193,25414,941-67,9793,269146,543
Creditors45,619-7,927-14,033-1,047-22,17110,08259,753-9,109-22,20621,86748,529-30,887-8,773240,076
Accruals and Deferred Income14,451-22,7572,152-5,61064,830000000000
Deferred Taxes & Provisions-500-528-1,485-1,485-1,485-1,824-1,8256,1972,363-42801,00000
Cash flow from operations137,8897,42694,175-21,947223,17185,022-160,4017,636-1,370-56,58439,79152,08735,219157,385
Investing Activities
capital expenditure-425,431-1,576-26,7480-1,242-244,77318,184-38,266-13,8300-1,759-44,327-11,198-17,575
Change in Investments00000000000000
cash flow from investments-425,431-1,576-26,7480-1,242-244,77318,184-38,266-13,8300-1,759-44,327-11,198-17,575
Financing Activities
Bank loans00000000000000
Group/Directors Accounts00000000000000
Other Short Term Loans 00000000000000
Long term loans331,257-68,815-2,5304,87695,000000000000
Hire Purchase and Lease Commitments15,852-2,1019,94900000000000
other long term liabilities4,624-5,818-150-873-172,698159,751-2,064-23,50754,875-157-2421,002-28,93729,406
share issue00001500-1500005000100
interest-14,574-2,249-5,863-5,814-2,6750180428888927533414839424
cash flow from financing337,159-78,9831,406-1,811-80,223159,751-2,034-23,07955,7637703411,416-28,09829,930
cash and cash equivalents
cash49,617-73,13368,833-23,758141,7060-144,251-53,70940,563-55,815213,212-165,663-4,078169,741
overdraft00000000000000
change in cash49,617-73,13368,833-23,758141,7060-144,251-53,70940,563-55,815213,212-165,663-4,078169,741

a2z healthcare (uk) limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for a2z healthcare (uk) limited. Get real-time insights into a2z healthcare (uk) limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

A2z Healthcare (uk) Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for a2z healthcare (uk) limited by selecting its closest rivals, whether from the HUMAN HEALTH AND SOCIAL WORK ACTIVITIES sector, other small companies, companies in B45 area or any other competitors across 12 key performance metrics.

a2z healthcare (uk) limited Ownership

A2Z HEALTHCARE (UK) LIMITED group structure

A2Z Healthcare (Uk) Limited has no subsidiary companies.

Ultimate parent company

A2Z HEALTHCARE (UK) LIMITED

06569843

A2Z HEALTHCARE (UK) LIMITED Shareholders

maha al-basri 33.33%
ammar ali al dujaili 33.33%
dhiya ali al-dujaili 33.33%

a2z healthcare (uk) limited directors

A2Z Healthcare (Uk) Limited currently has 2 directors. The longest serving directors include Mrs Maha Al-Basri (Apr 2008) and Mr Dhiya Al Dujaili (Oct 2009).

officercountryagestartendrole
Mrs Maha Al-Basri64 years Apr 2008- Director
Mr Dhiya Al DujailiEngland77 years Oct 2009- Director

P&L

August 2023

turnover

1.2m

-17%

operating profit

8.9k

0%

gross margin

37.3%

+0.75%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

August 2023

net assets

234.1k

-0.02%

total assets

995.7k

+0.69%

cash

163.3k

+0.44%

net assets

Total assets minus all liabilities

a2z healthcare (uk) limited company details

company number

06569843

Type

Private limited with Share Capital

industry

86900 - Other human health activities

incorporation date

April 2008

age

16

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

August 2023

previous names

N/A

accountant

-

auditor

-

address

196 new road, birmingham, B45 9JA

Bank

-

Legal Advisor

-

a2z healthcare (uk) limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to a2z healthcare (uk) limited.

charges

a2z healthcare (uk) limited Companies House Filings - See Documents

datedescriptionview/download