automotive group holdings limited

Live EstablishedSmallRapid

automotive group holdings limited Company Information

Share AUTOMOTIVE GROUP HOLDINGS LIMITED

Company Number

06572906

Shareholders

andrew stuart patterson

Group Structure

View All

Industry

Activities of head offices

 

Registered Address

unit 1 lower hook business park, shire lane, orpington, kent, BR6 7GZ

automotive group holdings limited Estimated Valuation

£472.2k

Pomanda estimates the enterprise value of AUTOMOTIVE GROUP HOLDINGS LIMITED at £472.2k based on a Turnover of £1.2m and 0.4x industry multiple (adjusted for size and gross margin).

automotive group holdings limited Estimated Valuation

£722.4k

Pomanda estimates the enterprise value of AUTOMOTIVE GROUP HOLDINGS LIMITED at £722.4k based on an EBITDA of £228.7k and a 3.16x industry multiple (adjusted for size and gross margin).

automotive group holdings limited Estimated Valuation

£751.5k

Pomanda estimates the enterprise value of AUTOMOTIVE GROUP HOLDINGS LIMITED at £751.5k based on Net Assets of £356.8k and 2.11x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Automotive Group Holdings Limited Overview

Automotive Group Holdings Limited is a live company located in orpington, BR6 7GZ with a Companies House number of 06572906. It operates in the activities of head offices sector, SIC Code 70100. Founded in April 2008, it's largest shareholder is andrew stuart patterson with a 100% stake. Automotive Group Holdings Limited is a established, small sized company, Pomanda has estimated its turnover at £1.2m with rapid growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Automotive Group Holdings Limited Health Check

Pomanda's financial health check has awarded Automotive Group Holdings Limited a 4.5 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 4 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating4.5out of 5
positive_score

4 Strong

positive_score

2 Regular

positive_score

4 Weak

size

Size

annual sales of £1.2m, make it smaller than the average company (£20.2m)

£1.2m - Automotive Group Holdings Limited

£20.2m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 53%, show it is growing at a faster rate (7.4%)

53% - Automotive Group Holdings Limited

7.4% - Industry AVG

production

Production

with a gross margin of 18.9%, this company has a higher cost of product (33.7%)

18.9% - Automotive Group Holdings Limited

33.7% - Industry AVG

profitability

Profitability

an operating margin of 19.3% make it more profitable than the average company (5.9%)

19.3% - Automotive Group Holdings Limited

5.9% - Industry AVG

employees

Employees

with 3 employees, this is below the industry average (110)

3 - Automotive Group Holdings Limited

110 - Industry AVG

paystructure

Pay Structure

on an average salary of £49.9k, the company has an equivalent pay structure (£49.9k)

£49.9k - Automotive Group Holdings Limited

£49.9k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £394.1k, this is more efficient (£204.7k)

£394.1k - Automotive Group Holdings Limited

£204.7k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 147 days, this is later than average (45 days)

147 days - Automotive Group Holdings Limited

45 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 46 days, this is close to average (42 days)

46 days - Automotive Group Holdings Limited

42 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Automotive Group Holdings Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Automotive Group Holdings Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 25.5%, this is a lower level of debt than the average (55.6%)

25.5% - Automotive Group Holdings Limited

55.6% - Industry AVG

AUTOMOTIVE GROUP HOLDINGS LIMITED financials

EXPORTms excel logo

Automotive Group Holdings Limited's latest turnover from December 2023 is estimated at £1.2 million and the company has net assets of £356.8 thousand. According to their latest financial statements, Automotive Group Holdings Limited has 3 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Aug 2015Aug 2014Aug 2013Aug 2012Aug 2011Aug 2010Aug 2009
Turnover1,182,232975,464714,504332,604161,664195,367191,465236,08044,67782,30478,074
Other Income Or Grants
Cost Of Sales958,988790,870585,692271,397131,589159,454155,920194,90737,09468,26664,494
Gross Profit223,244184,594128,81361,20730,07535,91335,54541,1737,58314,03813,580
Admin Expenses-5,40859,10133,01556,43527,25066,09254,07924,628-92,41240,7277,59914,05513,594
Operating Profit228,652125,49395,7984,7722,825-30,179-18,534-24,62892,412446-16-17-14
Interest Payable604604
Interest Receivable232221251119151715
Pre-Tax Profit228,652125,49395,7984,7742,253-30,761-18,522-24,62392,423465-11
Tax-57,163-23,844-18,202-907-428-18,484-98
Profit After Tax171,489101,64977,5963,8671,825-30,761-18,522-24,62373,938367-11
Dividends Paid
Retained Profit171,489101,64977,5963,8671,825-30,761-18,522-24,62373,938367-11
Employee Costs149,562141,212132,12985,40285,57183,54681,17234,73134,52234,09133,61433,128
Number Of Employees333222211111
EBITDA*228,652125,49395,7984,7722,825-30,179-18,534-24,62892,412446-16-17-14

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Aug 2015Aug 2014Aug 2013Aug 2012Aug 2011Aug 2010Aug 2009
Tangible Assets
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets
Stock & work in progress
Trade Debtors478,721367,318250,09795,18325,0009,0002,1571,44034,929
Group Debtors43,77225,372
Misc Debtors23,66123,66174,81215,16176,44867,94849,58548,7852
Cash4,3494,2451,5873,0528443,4823,9252,2614,6281,465
misc current assets1111
total current assets478,721367,318250,09795,18353,01127,90776,40061,986102,66471,43012,92554,00354,85336,3942
total assets478,721367,318250,09795,18353,01127,90776,40061,986102,66471,43012,92554,00354,85336,3942
Bank overdraft
Bank loan
Trade Creditors 121,896181,982166,41089,09271,06112,92354,00054,850
Group/Directors Accounts40,7355431,593
other short term finances17,888
hp & lease commitments
other current liabilities10,0509,56413,64512,30228,35736,392
total current liabilities121,896181,982166,41089,09250,78527,50645,23812,30228,35771,06112,92354,00054,85036,392
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
total liabilities121,896181,982166,41089,09250,78527,50645,23812,30228,35771,06112,92354,00054,85036,392
net assets356,825185,33683,6876,0912,22640131,16249,68474,30736923322
total shareholders funds356,825185,33683,6876,0912,22640131,16249,68474,30736923322
Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Aug 2015Aug 2014Aug 2013Aug 2012Aug 2011Aug 2010Aug 2009
Operating Activities
Operating Profit228,652125,49395,7984,7722,825-30,179-18,534-24,62892,412446-16-17-14
Depreciation
Amortisation
Tax-57,163-23,844-18,202-907-428-18,484-98
Stock
Debtors111,403117,221154,91446,52225,000-51,15115,879-42,88733,87258,948-42,7421,51715,29634,9272
Creditors-60,08615,57277,31889,092-71,06158,138-41,077-85054,850
Accruals and Deferred Income-10,050486-4,0811,343-16,05528,357-36,39236,392
Deferred Taxes & Provisions
Cash flow from operations36,385-22,11716,891-33,0702,204-2,648-4621,649-2,3843,1481,465-2
Investing Activities
capital expenditure
Change in Investments
cash flow from investments
Financing Activities
Bank loans
Group/Directors Accounts-40,73540,681-31,53931,593
Other Short Term Loans -17,88817,888
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue-22
interest2-572-5821251119151715
cash flow from financing-40,73522,221-14,23331,605511191517152
cash and cash equivalents
cash-4,3491042,658-1,4652,208-2,638-4431,664-2,3673,1631,465
overdraft
change in cash-4,3491042,658-1,4652,208-2,638-4431,664-2,3673,1631,465

automotive group holdings limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for automotive group holdings limited. Get real-time insights into automotive group holdings limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Automotive Group Holdings Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for automotive group holdings limited by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other small companies, companies in BR6 area or any other competitors across 12 key performance metrics.

automotive group holdings limited Ownership

AUTOMOTIVE GROUP HOLDINGS LIMITED group structure

Automotive Group Holdings Limited has 3 subsidiary companies.

AUTOMOTIVE GROUP HOLDINGS LIMITED Shareholders

andrew stuart patterson 100%

automotive group holdings limited directors

Automotive Group Holdings Limited currently has 1 director, Mr Andrew Patterson serving since Apr 2008.

officercountryagestartendrole
Mr Andrew PattersonEngland51 years Apr 2008- Director

P&L

December 2023

turnover

1.2m

+21%

operating profit

228.7k

0%

gross margin

18.9%

-0.21%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

356.8k

+0.93%

total assets

478.7k

+0.3%

cash

0

0%

net assets

Total assets minus all liabilities

automotive group holdings limited company details

company number

06572906

Type

Private limited with Share Capital

industry

70100 - Activities of head offices

incorporation date

April 2008

age

17

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

December 2023

previous names

N/A

accountant

ASPIRATIONS ACCOUNTANCY LIMITED

auditor

-

address

unit 1 lower hook business park, shire lane, orpington, kent, BR6 7GZ

Bank

-

Legal Advisor

-

automotive group holdings limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to automotive group holdings limited.

automotive group holdings limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for AUTOMOTIVE GROUP HOLDINGS LIMITED. This can take several minutes, an email will notify you when this has completed.

automotive group holdings limited Companies House Filings - See Documents

datedescriptionview/download