st andrews day nursery limited Company Information
Group Structure
View All
Industry
Primary education
Registered Address
one eastwood harry weston road, binley business park, coventry, CV3 2UB
Website
www.standrewsnursery.co.ukst andrews day nursery limited Estimated Valuation
Pomanda estimates the enterprise value of ST ANDREWS DAY NURSERY LIMITED at £876.4k based on a Turnover of £1.4m and 0.63x industry multiple (adjusted for size and gross margin).
st andrews day nursery limited Estimated Valuation
Pomanda estimates the enterprise value of ST ANDREWS DAY NURSERY LIMITED at £0 based on an EBITDA of £-68.9k and a 3.26x industry multiple (adjusted for size and gross margin).
st andrews day nursery limited Estimated Valuation
Pomanda estimates the enterprise value of ST ANDREWS DAY NURSERY LIMITED at £189.2k based on Net Assets of £77k and 2.46x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
St Andrews Day Nursery Limited Overview
St Andrews Day Nursery Limited is a live company located in coventry, CV3 2UB with a Companies House number of 06573315. It operates in the primary education sector, SIC Code 85200. Founded in April 2008, it's largest shareholder is silbury estates ltd with a 100% stake. St Andrews Day Nursery Limited is a established, small sized company, Pomanda has estimated its turnover at £1.4m with declining growth in recent years.
Upgrade for unlimited company reports & a free credit check
St Andrews Day Nursery Limited Health Check
Pomanda's financial health check has awarded St Andrews Day Nursery Limited a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 7 areas for improvement. Company Health Check FAQs
1 Strong
2 Regular
7 Weak
Size
annual sales of £1.4m, make it smaller than the average company (£3.9m)
- St Andrews Day Nursery Limited
£3.9m - Industry AVG
Growth
3 year (CAGR) sales growth of -6%, show it is growing at a slower rate (6.8%)
- St Andrews Day Nursery Limited
6.8% - Industry AVG
Production
with a gross margin of 31.8%, this company has a higher cost of product (46.6%)
- St Andrews Day Nursery Limited
46.6% - Industry AVG
Profitability
an operating margin of -5% make it less profitable than the average company (4.7%)
- St Andrews Day Nursery Limited
4.7% - Industry AVG
Employees
with 19 employees, this is below the industry average (86)
19 - St Andrews Day Nursery Limited
86 - Industry AVG
Pay Structure
on an average salary of £33.1k, the company has an equivalent pay structure (£33.1k)
- St Andrews Day Nursery Limited
£33.1k - Industry AVG
Efficiency
resulting in sales per employee of £72.7k, this is more efficient (£47.1k)
- St Andrews Day Nursery Limited
£47.1k - Industry AVG
Debtor Days
it gets paid by customers after 21 days, this is later than average (1 days)
- St Andrews Day Nursery Limited
1 days - Industry AVG
Creditor Days
its suppliers are paid after 21 days, this is close to average (20 days)
- St Andrews Day Nursery Limited
20 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- St Andrews Day Nursery Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - St Andrews Day Nursery Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 42.2%, this is a higher level of debt than the average (9.9%)
42.2% - St Andrews Day Nursery Limited
9.9% - Industry AVG
ST ANDREWS DAY NURSERY LIMITED financials
St Andrews Day Nursery Limited's latest turnover from July 2024 is estimated at £1.4 million and the company has net assets of £77 thousand. According to their latest financial statements, St Andrews Day Nursery Limited has 19 employees and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Jul 2024 | Jul 2023 | Jul 2022 | Jul 2021 | Jul 2020 | Jul 2019 | Jul 2018 | Jul 2017 | Jul 2016 | Jul 2015 | Apr 2014 | Apr 2013 | Apr 2012 | Apr 2011 | Apr 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Turnover | |||||||||||||||
Other Income Or Grants | |||||||||||||||
Cost Of Sales | |||||||||||||||
Gross Profit | |||||||||||||||
Admin Expenses | |||||||||||||||
Operating Profit | |||||||||||||||
Interest Payable | |||||||||||||||
Interest Receivable | |||||||||||||||
Pre-Tax Profit | |||||||||||||||
Tax | |||||||||||||||
Profit After Tax | |||||||||||||||
Dividends Paid | |||||||||||||||
Retained Profit | |||||||||||||||
Employee Costs | |||||||||||||||
Number Of Employees | 19 | 19 | 20 | 18 | 20 | 18 | 18 | 18 | |||||||
EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Jul 2024 | Jul 2023 | Jul 2022 | Jul 2021 | Jul 2020 | Jul 2019 | Jul 2018 | Jul 2017 | Jul 2016 | Jul 2015 | Apr 2014 | Apr 2013 | Apr 2012 | Apr 2011 | Apr 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Tangible Assets | 50,952 | 58,994 | 46,565 | 16,323 | 15,771 | 18,704 | 18,319 | 20,631 | 25,406 | 30,699 | 17,085 | 15,484 | 16,702 | 20,877 | 26,096 |
Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Fixed Assets | 50,952 | 58,994 | 46,565 | 16,323 | 15,771 | 18,704 | 18,319 | 20,631 | 25,406 | 30,699 | 17,085 | 15,484 | 16,702 | 20,877 | 26,096 |
Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Debtors | 82,264 | 115,199 | 140,492 | 120,094 | 51,854 | 26,429 | 71,271 | 24,253 | 19,842 | 48,983 | 96,867 | 17,084 | 40,033 | 19,314 | 7,859 |
Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Misc Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 12,129 | 20,561 | 21,368 | 10,642 |
misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current assets | 82,264 | 115,199 | 140,492 | 120,094 | 51,854 | 26,429 | 71,271 | 24,253 | 19,842 | 48,983 | 96,867 | 29,213 | 60,594 | 40,682 | 18,501 |
total assets | 133,216 | 174,193 | 187,057 | 136,417 | 67,625 | 45,133 | 89,590 | 44,884 | 45,248 | 79,682 | 113,952 | 44,697 | 77,296 | 61,559 | 44,597 |
Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Creditors | 56,216 | 28,250 | 41,055 | 49,098 | 55,894 | 21,734 | 36,741 | 38,485 | 41,956 | 41,118 | 45,714 | 18,731 | 19,577 | 7,387 | 31,392 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other current liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current liabilities | 56,216 | 28,250 | 41,055 | 49,098 | 55,894 | 21,734 | 36,741 | 38,485 | 41,956 | 41,118 | 45,714 | 18,731 | 19,577 | 7,387 | 31,392 |
loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other liabilities | 0 | 0 | 31,817 | 40,416 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 22,725 | 51,879 | 41,764 |
provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2,227 | 1,576 | 1,242 | 1,079 | 1,421 | 0 |
total long term liabilities | 0 | 0 | 31,817 | 40,416 | 0 | 0 | 0 | 0 | 0 | 2,227 | 1,576 | 1,242 | 23,804 | 53,300 | 41,764 |
total liabilities | 56,216 | 28,250 | 72,872 | 89,514 | 55,894 | 21,734 | 36,741 | 38,485 | 41,956 | 43,345 | 47,290 | 19,973 | 43,381 | 60,687 | 73,156 |
net assets | 77,000 | 145,943 | 114,185 | 46,903 | 11,731 | 23,399 | 52,849 | 6,399 | 3,292 | 36,337 | 66,662 | 24,724 | 33,915 | 872 | -28,559 |
total shareholders funds | 77,000 | 145,943 | 114,185 | 46,903 | 11,731 | 23,399 | 52,849 | 6,399 | 3,292 | 36,337 | 66,662 | 24,724 | 33,915 | 872 | -28,559 |
Jul 2024 | Jul 2023 | Jul 2022 | Jul 2021 | Jul 2020 | Jul 2019 | Jul 2018 | Jul 2017 | Jul 2016 | Jul 2015 | Apr 2014 | Apr 2013 | Apr 2012 | Apr 2011 | Apr 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities | |||||||||||||||
Operating Profit | |||||||||||||||
Depreciation | 3,870 | 4,175 | 5,219 | 6,523 | |||||||||||
Amortisation | 0 | 0 | 0 | 0 | |||||||||||
Tax | |||||||||||||||
Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors | -32,935 | -25,293 | 20,398 | 68,240 | 25,425 | -44,842 | 47,018 | 4,411 | -29,141 | -47,884 | 79,783 | -22,949 | 20,719 | 11,455 | 7,859 |
Creditors | 27,966 | -12,805 | -8,043 | -6,796 | 34,160 | -15,007 | -1,744 | -3,471 | 838 | -4,596 | 26,983 | -846 | 12,190 | -24,005 | 31,392 |
Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2,227 | 651 | 334 | 163 | -342 | 1,421 | 0 |
Cash flow from operations | |||||||||||||||
Investing Activities | |||||||||||||||
capital expenditure | |||||||||||||||
Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
cash flow from investments | |||||||||||||||
Financing Activities | |||||||||||||||
Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other long term liabilities | 0 | -31,817 | -8,599 | 40,416 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -22,725 | -29,154 | 10,115 | 41,764 |
share issue | |||||||||||||||
interest | |||||||||||||||
cash flow from financing | |||||||||||||||
cash and cash equivalents | |||||||||||||||
cash | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -12,129 | -8,432 | -807 | 10,726 | 10,642 |
overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
change in cash | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -12,129 | -8,432 | -807 | 10,726 | 10,642 |
st andrews day nursery limited Credit Report and Business Information
St Andrews Day Nursery Limited Competitor Analysis
Perform a competitor analysis for st andrews day nursery limited by selecting its closest rivals, whether from the EDUCATION sector, other small companies, companies in CV3 area or any other competitors across 12 key performance metrics.
st andrews day nursery limited Ownership
ST ANDREWS DAY NURSERY LIMITED group structure
St Andrews Day Nursery Limited has no subsidiary companies.
Ultimate parent company
1 parent
ST ANDREWS DAY NURSERY LIMITED
06573315
st andrews day nursery limited directors
St Andrews Day Nursery Limited currently has 1 director, Mr Anthony Kimber serving since Oct 2012.
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mr Anthony Kimber | United Kingdom | 58 years | Oct 2012 | - | Director |
P&L
July 2024turnover
1.4m
-2%
operating profit
-68.9k
0%
gross margin
31.9%
+16.05%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
July 2024net assets
77k
-0.47%
total assets
133.2k
-0.24%
cash
0
0%
net assets
Total assets minus all liabilities
st andrews day nursery limited company details
company number
06573315
Type
Private limited with Share Capital
industry
85200 - Primary education
incorporation date
April 2008
age
17
incorporated
UK
ultimate parent company
accounts
Micro-Entity Accounts
last accounts submitted
July 2024
previous names
N/A
accountant
DAFFERNS LLP
auditor
-
address
one eastwood harry weston road, binley business park, coventry, CV3 2UB
Bank
-
Legal Advisor
-
st andrews day nursery limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 2 charges/mortgages relating to st andrews day nursery limited. Currently there are 0 open charges and 2 have been satisfied in the past.
st andrews day nursery limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for ST ANDREWS DAY NURSERY LIMITED. This can take several minutes, an email will notify you when this has completed.
st andrews day nursery limited Companies House Filings - See Documents
date | description | view/download |
---|