st andrews day nursery limited

Live EstablishedSmallDeclining

st andrews day nursery limited Company Information

Share ST ANDREWS DAY NURSERY LIMITED

Company Number

06573315

Shareholders

silbury estates ltd

Group Structure

View All

Industry

Primary education

 

Registered Address

one eastwood harry weston road, binley business park, coventry, CV3 2UB

st andrews day nursery limited Estimated Valuation

£876.4k

Pomanda estimates the enterprise value of ST ANDREWS DAY NURSERY LIMITED at £876.4k based on a Turnover of £1.4m and 0.63x industry multiple (adjusted for size and gross margin).

st andrews day nursery limited Estimated Valuation

£0

Pomanda estimates the enterprise value of ST ANDREWS DAY NURSERY LIMITED at £0 based on an EBITDA of £-68.9k and a 3.26x industry multiple (adjusted for size and gross margin).

st andrews day nursery limited Estimated Valuation

£189.2k

Pomanda estimates the enterprise value of ST ANDREWS DAY NURSERY LIMITED at £189.2k based on Net Assets of £77k and 2.46x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

St Andrews Day Nursery Limited Overview

St Andrews Day Nursery Limited is a live company located in coventry, CV3 2UB with a Companies House number of 06573315. It operates in the primary education sector, SIC Code 85200. Founded in April 2008, it's largest shareholder is silbury estates ltd with a 100% stake. St Andrews Day Nursery Limited is a established, small sized company, Pomanda has estimated its turnover at £1.4m with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

St Andrews Day Nursery Limited Health Check

Pomanda's financial health check has awarded St Andrews Day Nursery Limited a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 7 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating1.5out of 5
positive_score

1 Strong

positive_score

2 Regular

positive_score

7 Weak

size

Size

annual sales of £1.4m, make it smaller than the average company (£3.9m)

£1.4m - St Andrews Day Nursery Limited

£3.9m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -6%, show it is growing at a slower rate (6.8%)

-6% - St Andrews Day Nursery Limited

6.8% - Industry AVG

production

Production

with a gross margin of 31.8%, this company has a higher cost of product (46.6%)

31.8% - St Andrews Day Nursery Limited

46.6% - Industry AVG

profitability

Profitability

an operating margin of -5% make it less profitable than the average company (4.7%)

-5% - St Andrews Day Nursery Limited

4.7% - Industry AVG

employees

Employees

with 19 employees, this is below the industry average (86)

19 - St Andrews Day Nursery Limited

86 - Industry AVG

paystructure

Pay Structure

on an average salary of £33.1k, the company has an equivalent pay structure (£33.1k)

£33.1k - St Andrews Day Nursery Limited

£33.1k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £72.7k, this is more efficient (£47.1k)

£72.7k - St Andrews Day Nursery Limited

£47.1k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 21 days, this is later than average (1 days)

21 days - St Andrews Day Nursery Limited

1 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 21 days, this is close to average (20 days)

21 days - St Andrews Day Nursery Limited

20 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - St Andrews Day Nursery Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - St Andrews Day Nursery Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 42.2%, this is a higher level of debt than the average (9.9%)

42.2% - St Andrews Day Nursery Limited

9.9% - Industry AVG

ST ANDREWS DAY NURSERY LIMITED financials

EXPORTms excel logo

St Andrews Day Nursery Limited's latest turnover from July 2024 is estimated at £1.4 million and the company has net assets of £77 thousand. According to their latest financial statements, St Andrews Day Nursery Limited has 19 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Jul 2024Jul 2023Jul 2022Jul 2021Jul 2020Jul 2019Jul 2018Jul 2017Jul 2016Jul 2015Apr 2014Apr 2013Apr 2012Apr 2011Apr 2010
Turnover1,381,2541,409,2741,734,3211,669,881937,225602,979929,669578,264530,7901,213,8332,059,073306,241496,312224,811118,507
Other Income Or Grants000000000000000
Cost Of Sales941,6941,022,8151,248,0811,304,615687,396422,062608,296379,871356,677848,8601,444,178214,831332,445140,02075,945
Gross Profit439,560386,459486,240365,267249,829180,918321,372198,393174,113364,973614,89591,411163,86784,79042,561
Admin Expenses508,503344,115403,176321,845261,497210,368264,026194,557207,158395,298561,713100,684120,49445,09871,247
Operating Profit-68,94342,34483,06443,422-11,668-29,45057,3463,836-33,045-30,32553,182-9,27343,37339,692-28,686
Interest Payable000000000000000
Interest Receivable000000000030821058027
Pre-Tax Profit-68,94342,34483,06443,422-11,668-29,45057,3463,836-33,045-30,32553,213-9,19143,47839,772-28,659
Tax0-10,586-15,782-8,25000-10,896-72900-11,1750-10,435-10,3410
Profit After Tax-68,94331,75867,28235,172-11,668-29,45046,4503,107-33,045-30,32542,038-9,19133,04329,431-28,659
Dividends Paid000000000000000
Retained Profit-68,94331,75867,28235,172-11,668-29,45046,4503,107-33,045-30,32542,038-9,19133,04329,431-28,659
Employee Costs629,186621,415619,391530,141550,972478,364463,077458,419246,808557,123797,335116,990218,659111,95181,739
Number Of Employees1919201820181818918264843
EBITDA*-68,94342,34483,06443,422-11,668-29,45057,3463,836-33,045-30,32553,182-5,40347,54844,911-22,163

* Earnings Before Interest, Tax, Depreciation and Amortisation

Jul 2024Jul 2023Jul 2022Jul 2021Jul 2020Jul 2019Jul 2018Jul 2017Jul 2016Jul 2015Apr 2014Apr 2013Apr 2012Apr 2011Apr 2010
Tangible Assets50,95258,99446,56516,32315,77118,70418,31920,63125,40630,69917,08515,48416,70220,87726,096
Intangible Assets000000000000000
Investments & Other000000000000000
Debtors (Due After 1 year)000000000000000
Total Fixed Assets50,95258,99446,56516,32315,77118,70418,31920,63125,40630,69917,08515,48416,70220,87726,096
Stock & work in progress000000000000000
Trade Debtors82,264115,199140,492120,09451,85426,42971,27124,25319,84248,98396,86717,08440,03319,3147,859
Group Debtors000000000000000
Misc Debtors000000000000000
Cash0000000000012,12920,56121,36810,642
misc current assets000000000000000
total current assets82,264115,199140,492120,09451,85426,42971,27124,25319,84248,98396,86729,21360,59440,68218,501
total assets133,216174,193187,057136,41767,62545,13389,59044,88445,24879,682113,95244,69777,29661,55944,597
Bank overdraft000000000000000
Bank loan000000000000000
Trade Creditors 56,21628,25041,05549,09855,89421,73436,74138,48541,95641,11845,71418,73119,5777,38731,392
Group/Directors Accounts000000000000000
other short term finances000000000000000
hp & lease commitments000000000000000
other current liabilities000000000000000
total current liabilities56,21628,25041,05549,09855,89421,73436,74138,48541,95641,11845,71418,73119,5777,38731,392
loans000000000000000
hp & lease commitments000000000000000
Accruals and Deferred Income000000000000000
other liabilities0031,81740,4160000000022,72551,87941,764
provisions0000000002,2271,5761,2421,0791,4210
total long term liabilities0031,81740,416000002,2271,5761,24223,80453,30041,764
total liabilities56,21628,25072,87289,51455,89421,73436,74138,48541,95643,34547,29019,97343,38160,68773,156
net assets77,000145,943114,18546,90311,73123,39952,8496,3993,29236,33766,66224,72433,915872-28,559
total shareholders funds77,000145,943114,18546,90311,73123,39952,8496,3993,29236,33766,66224,72433,915872-28,559
Jul 2024Jul 2023Jul 2022Jul 2021Jul 2020Jul 2019Jul 2018Jul 2017Jul 2016Jul 2015Apr 2014Apr 2013Apr 2012Apr 2011Apr 2010
Operating Activities
Operating Profit-68,94342,34483,06443,422-11,668-29,45057,3463,836-33,045-30,32553,182-9,27343,37339,692-28,686
Depreciation000000000003,8704,1755,2196,523
Amortisation000000000000000
Tax0-10,586-15,782-8,25000-10,896-72900-11,1750-10,435-10,3410
Stock000000000000000
Debtors-32,935-25,29320,39868,24025,425-44,84247,0184,411-29,141-47,88479,783-22,94920,71911,4557,859
Creditors27,966-12,805-8,043-6,79634,160-15,007-1,744-3,471838-4,59626,983-84612,190-24,00531,392
Accruals and Deferred Income000000000000000
Deferred Taxes & Provisions00000000-2,227651334163-3421,4210
Cash flow from operations-8,04244,24638,841-39,864-2,933385-2,312-4,775-5,29313,614-10,45916,86328,2425311,370
Investing Activities
capital expenditure8,042-12,429-30,242-5522,933-3852,3124,7755,293-13,614-1,601-2,65200-32,619
Change in Investments000000000000000
cash flow from investments8,042-12,429-30,242-5522,933-3852,3124,7755,293-13,614-1,601-2,65200-32,619
Financing Activities
Bank loans000000000000000
Group/Directors Accounts000000000000000
Other Short Term Loans 000000000000000
Long term loans000000000000000
Hire Purchase and Lease Commitments000000000000000
other long term liabilities0-31,817-8,59940,4160000000-22,725-29,15410,11541,764
share issue0000000000-100000100
interest000000000030821058027
cash flow from financing0-31,817-8,59940,416000000-70-22,643-29,04910,19541,891
cash and cash equivalents
cash0000000000-12,129-8,432-80710,72610,642
overdraft000000000000000
change in cash0000000000-12,129-8,432-80710,72610,642

st andrews day nursery limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for st andrews day nursery limited. Get real-time insights into st andrews day nursery limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

St Andrews Day Nursery Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for st andrews day nursery limited by selecting its closest rivals, whether from the EDUCATION sector, other small companies, companies in CV3 area or any other competitors across 12 key performance metrics.

st andrews day nursery limited Ownership

ST ANDREWS DAY NURSERY LIMITED group structure

St Andrews Day Nursery Limited has no subsidiary companies.

Ultimate parent company

1 parent

ST ANDREWS DAY NURSERY LIMITED

06573315

ST ANDREWS DAY NURSERY LIMITED Shareholders

silbury estates ltd 100%

st andrews day nursery limited directors

St Andrews Day Nursery Limited currently has 1 director, Mr Anthony Kimber serving since Oct 2012.

officercountryagestartendrole
Mr Anthony KimberUnited Kingdom58 years Oct 2012- Director

P&L

July 2024

turnover

1.4m

-2%

operating profit

-68.9k

0%

gross margin

31.9%

+16.05%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

July 2024

net assets

77k

-0.47%

total assets

133.2k

-0.24%

cash

0

0%

net assets

Total assets minus all liabilities

st andrews day nursery limited company details

company number

06573315

Type

Private limited with Share Capital

industry

85200 - Primary education

incorporation date

April 2008

age

17

incorporated

UK

ultimate parent company

accounts

Micro-Entity Accounts

last accounts submitted

July 2024

previous names

N/A

accountant

DAFFERNS LLP

auditor

-

address

one eastwood harry weston road, binley business park, coventry, CV3 2UB

Bank

-

Legal Advisor

-

st andrews day nursery limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 2 charges/mortgages relating to st andrews day nursery limited. Currently there are 0 open charges and 2 have been satisfied in the past.

st andrews day nursery limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for ST ANDREWS DAY NURSERY LIMITED. This can take several minutes, an email will notify you when this has completed.

st andrews day nursery limited Companies House Filings - See Documents

datedescriptionview/download