mgt teesside limited

Live EstablishedLarge

mgt teesside limited Company Information

Share MGT TEESSIDE LIMITED

Company Number

06574235

Shareholders

chaptre holdings limited

Group Structure

View All

Industry

Production of electricity

 

Registered Address

8 white oak square, london road, swanley, BR8 7AG

mgt teesside limited Estimated Valuation

£0

Pomanda estimates the enterprise value of MGT TEESSIDE LIMITED at £0 based on a Turnover of £41.9m and -0.89x industry multiple (adjusted for size and gross margin).

mgt teesside limited Estimated Valuation

£589.1m

Pomanda estimates the enterprise value of MGT TEESSIDE LIMITED at £589.1m based on an EBITDA of £-233.4m and a -2.52x industry multiple (adjusted for size and gross margin).

mgt teesside limited Estimated Valuation

£0

Pomanda estimates the enterprise value of MGT TEESSIDE LIMITED at £0 based on Net Assets of £-569.6m and 2.63x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Mgt Teesside Limited Overview

Mgt Teesside Limited is a live company located in swanley, BR8 7AG with a Companies House number of 06574235. It operates in the production of electricity sector, SIC Code 35110. Founded in April 2008, it's largest shareholder is chaptre holdings limited with a 100% stake. Mgt Teesside Limited is a established, large sized company, Pomanda has estimated its turnover at £41.9m with unknown growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Mgt Teesside Limited Health Check

Pomanda's financial health check has awarded Mgt Teesside Limited a 2.5 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 7 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2.5out of 5
positive_score

4 Strong

positive_score

0 Regular

positive_score

7 Weak

size

Size

annual sales of £41.9m, make it larger than the average company (£1.7m)

£41.9m - Mgt Teesside Limited

£1.7m - Industry AVG

growth

Growth

There is insufficient data available for this Key Performance Indicator!

- - Mgt Teesside Limited

- - Industry AVG

production

Production

with a gross margin of -99.1%, this company has a higher cost of product (67.5%)

-99.1% - Mgt Teesside Limited

67.5% - Industry AVG

profitability

Profitability

an operating margin of -556.6% make it less profitable than the average company (48.8%)

-556.6% - Mgt Teesside Limited

48.8% - Industry AVG

employees

Employees

with 7 employees, this is above the industry average (2)

7 - Mgt Teesside Limited

2 - Industry AVG

paystructure

Pay Structure

on an average salary of £140.4k, the company has a higher pay structure (£80k)

£140.4k - Mgt Teesside Limited

£80k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £6m, this is more efficient (£445.4k)

£6m - Mgt Teesside Limited

£445.4k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 60 days, this is later than average (15 days)

60 days - Mgt Teesside Limited

15 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 1082 days, this is slower than average (20 days)

1082 days - Mgt Teesside Limited

20 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 103 days, this is more than average (18 days)

103 days - Mgt Teesside Limited

18 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 3 weeks, this is less cash available to meet short term requirements (10 weeks)

3 weeks - Mgt Teesside Limited

10 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 165.1%, this is a higher level of debt than the average (86.8%)

165.1% - Mgt Teesside Limited

86.8% - Industry AVG

MGT TEESSIDE LIMITED financials

EXPORTms excel logo

Mgt Teesside Limited's latest turnover from March 2024 is £41.9 million and the company has net assets of -£569.6 million. According to their latest financial statements, Mgt Teesside Limited has 7 employees and maintains cash reserves of £54.9 million as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Turnover41,930,0004,189,0002,115,061944,665535,6662,155,4614,793,023
Other Income Or Grants
Cost Of Sales83,475,00023,979,00013,659,00040,799,000995,614459,121272,9971,193,8932,827,762
Gross Profit-41,545,000-19,790,000-13,659,000-40,799,0001,119,446485,544262,669961,5681,965,261
Admin Expenses191,851,000246,738,00012,484,000-807,0001,395,0001,510,0001,690,0001,934,00039,0001,637,249729,313902,2814,253,8491,973,89626,753
Operating Profit-233,396,000-266,528,000-26,143,000-39,992,000-1,395,000-1,510,000-1,690,000-1,934,000-39,000-517,803-243,769-639,612-3,292,281-8,635-26,753
Interest Payable953,0001,306,0001,911,0001,102,0001,984,0005,0007,000
Interest Receivable10,404,0002,662,0001,185,0001,075,000303143115208147
Pre-Tax Profit-225,829,000-219,221,000-28,054,000-39,909,000-2,304,000-1,510,000-1,690,000-1,939,000-46,000-517,500-243,626-639,497-3,292,073-8,488-26,753
Tax-446,000-53,00084,000-24,000-7,000
Profit After Tax-226,275,000-219,274,000-27,970,000-39,933,000-2,311,000-1,510,000-1,690,000-1,939,000-46,000-517,500-243,626-639,497-3,292,073-8,488-26,753
Dividends Paid
Retained Profit-226,275,000-219,274,000-27,970,000-39,933,000-2,311,000-1,510,000-1,690,000-1,939,000-46,000-517,500-243,626-639,497-3,292,073-8,488-26,753
Employee Costs983,000861,000476,000386,000243,675238,334179,85060,40763,429366,705190,048126,366294,829694,588
Number Of Employees775444311632512
EBITDA*-233,396,000-265,608,000-24,806,000-38,656,000-55,000-1,507,000-1,687,000-1,930,000-36,000-514,995-240,961-637,506-3,292,281-8,635-26,753

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Tangible Assets766,131,000794,442,000909,469,000767,559,000757,974,000647,305,000459,679,000209,277,0003,425,000104,618107,426110,2342,680,7282,128,208
Intangible Assets23,517,00023,055,000
Investments & Other17,432,00060,493,00021,772,00016,729,0008,614,00019,275,00012,587,000
Debtors (Due After 1 year)21,915,00014,757,00011,993,0005,623,0003,178,000
Total Fixed Assets789,648,000817,497,000897,476,000761,936,000754,796,000647,305,000459,679,000209,277,0003,425,000104,618107,426110,2342,680,7282,128,208
Stock & work in progress23,772,000262,0008,783,0008,770,000
Trade Debtors6,980,0005,668,0003,376,000521,00012,00014,00013,000168,33074,91854,612276,657646,113774,659
Group Debtors
Misc Debtors1,138,00091,296,00021,514,0002,481,00011,649,0001,927,000517,000
Cash54,890,00039,538,00040,361,00022,783,00051,573,00052,823,00073,602,00097,289,000732,00085,76235,47021,79324,27458,882
misc current assets
total current assets85,642,00045,468,00053,658,000123,370,00073,099,00055,318,00085,264,00099,216,0001,249,000254,092110,38876,405300,931704,995774,659
total assets875,290,000862,965,000951,134,000885,306,000827,895,000702,623,000544,943,000308,493,0004,674,000358,710217,814186,639300,9313,385,7232,902,867
Bank overdraft
Bank loan
Trade Creditors 247,598,000228,940,00020,014,000343,000538,000904,0003,443,00044,0001,324,000309,139120,24748,49710,61418,221212,763
Group/Directors Accounts
other short term finances622,727,000547,380,00057,992,00025,968,00026,605,000
hp & lease commitments864,000880,0001,178,0001,006,000630,000
other current liabilities91,810,00063,698,00043,650,00024,208,00011,564,0006,509,000651,000
total current liabilities871,189,000777,200,000170,994,00091,015,00071,423,00025,112,00015,007,0006,553,0001,975,000309,139120,24748,49710,61418,221212,763
loans111,337,000132,740,0001,101,538,0001,120,279,0001,023,514,000930,357,000746,500,000461,543,0007,473,000
hp & lease commitments31,439,00030,898,00032,683,00034,050,00035,404,000
Accruals and Deferred Income
other liabilities487,427,000330,360,000314,085,000298,480,000248,353,000222,072,000154,117,00066,282,0004,777,5074,308,0034,104,9523,617,6303,402,7422,716,856
provisions12,704,0006,356,0002,928,0006,554,0003,598,000
total long term liabilities573,677,000432,202,000897,763,000871,055,000769,225,000701,500,000543,224,000299,840,0007,473,0004,777,5074,308,0034,104,9523,617,6303,402,7422,716,856
total liabilities1,444,866,0001,209,402,0001,068,757,000962,070,000840,648,000726,612,000558,231,000306,393,0009,448,0005,086,6464,428,2504,153,4493,628,2443,420,9632,929,619
net assets-569,576,000-346,437,000-117,623,000-76,764,000-12,753,000-23,989,000-13,288,0002,100,000-4,774,000-4,727,936-4,210,436-3,966,810-3,327,313-35,240-26,752
total shareholders funds-569,576,000-346,437,000-117,623,000-76,764,000-12,753,000-23,989,000-13,288,0002,100,000-4,774,000-4,727,936-4,210,436-3,966,810-3,327,313-35,240-26,752
Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Operating Activities
Operating Profit-233,396,000-266,528,000-26,143,000-39,992,000-1,395,000-1,510,000-1,690,000-1,934,000-39,000-517,803-243,769-639,612-3,292,281-8,635-26,753
Depreciation920,0001,337,0001,336,0001,340,0003,0003,0004,0003,0002,8082,8082,106
Amortisation
Tax-446,000-53,00084,000-24,000-7,000
Stock23,510,000-8,521,00013,0008,770,000
Debtors8,470,0003,918,000-80,933,00072,736,00022,209,000-9,167,0009,735,0001,927,000348,67093,41220,306-222,045-369,456-128,546774,659
Creditors18,658,000208,926,00019,671,000-195,000-366,000-2,539,0003,399,00044,0001,014,861188,89271,75037,883-7,607-194,542212,763
Accruals and Deferred Income-91,810,00028,112,00020,048,00019,442,00012,644,0005,055,0006,509,000651,000
Deferred Taxes & Provisions12,704,000-6,356,0003,428,000-3,626,0002,956,0003,598,000
Cash flow from operations-234,460,000-143,942,000103,981,000-106,689,000233,00014,139,000-12,0006,294,0001,281,191-419,515-189,517-377,578-2,930,432-74,631-588,649
Investing Activities
capital expenditure27,849,00091,052,000-143,247,000-10,921,000-112,009,000-187,629,000-250,405,000-209,281,000-3,323,382-112,3402,680,728-552,520-2,128,208
Change in Investments-43,061,00038,721,00021,772,000-16,729,0008,115,000-10,661,0006,688,00012,587,000
cash flow from investments70,910,00052,331,000-165,019,0005,808,000-120,124,000-176,968,000-257,093,000-221,868,000-3,323,382-112,3402,680,728-552,520-2,128,208
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans 75,347,000489,388,00032,024,000-637,00026,605,000
Long term loans-21,403,000-968,798,000-18,741,00096,765,00093,157,000183,857,000284,957,000461,543,0007,473,000
Hire Purchase and Lease Commitments525,000-2,083,000-1,195,000-978,00036,034,000
other long term liabilities157,067,00016,275,00015,605,00050,127,00026,281,00067,955,00087,835,00066,282,000-4,777,507469,504203,051487,322214,888685,8862,716,856
share issue3,136,000-9,540,000-12,889,000-24,078,00013,547,000-9,191,000-13,698,0004,039,000-641
interest9,451,0001,356,000-1,911,00083,000-909,000-5,000-7,000303143115208147
cash flow from financing224,123,000-473,402,00012,893,000121,282,000194,715,000242,621,000359,094,000531,859,0002,688,429469,807203,194487,437215,096686,0332,716,857
cash and cash equivalents
cash15,352,000-823,00017,578,000-28,790,000-1,250,000-20,779,000-23,687,00097,289,000646,23850,29213,677-2,481-34,60858,882
overdraft
change in cash15,352,000-823,00017,578,000-28,790,000-1,250,000-20,779,000-23,687,00097,289,000646,23850,29213,677-2,481-34,60858,882

mgt teesside limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for mgt teesside limited. Get real-time insights into mgt teesside limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Mgt Teesside Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for mgt teesside limited by selecting its closest rivals, whether from the ELECTRICITY, GAS, STEAM AND AIR CONDITIONING SUPPLY sector, other large companies, companies in BR8 area or any other competitors across 12 key performance metrics.

mgt teesside limited Ownership

MGT TEESSIDE LIMITED group structure

Mgt Teesside Limited has no subsidiary companies.

Ultimate parent company

1 parent

MGT TEESSIDE LIMITED

06574235

MGT TEESSIDE LIMITED Shareholders

chaptre holdings limited 100%

mgt teesside limited directors

Mgt Teesside Limited currently has 5 directors. The longest serving directors include Mr David Jensen (Nov 2018) and Mr Adam Nancarrow (Dec 2019).

officercountryagestartendrole
Mr David JensenDenmark50 years Nov 2018- Director
Mr Adam NancarrowUnited Kingdom49 years Dec 2019- Director
Mr Christopher Waples66 years Jan 2021- Director
Mr Morten FriehlingUnited Kingdom40 years Jan 2024- Director
Mr Theodore Rohou41 years Nov 2024- Director

P&L

March 2024

turnover

41.9m

+901%

operating profit

-233.4m

-12%

gross margin

-99%

-79.03%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

-569.6m

+0.64%

total assets

875.3m

+0.01%

cash

54.9m

+0.39%

net assets

Total assets minus all liabilities

mgt teesside limited company details

company number

06574235

Type

Private limited with Share Capital

industry

35110 - Production of electricity

incorporation date

April 2008

age

17

incorporated

UK

ultimate parent company

accounts

Full Accounts

last accounts submitted

March 2024

previous names

N/A

accountant

-

auditor

DELOITTE LLP

address

8 white oak square, london road, swanley, BR8 7AG

Bank

LLOYDS TSB BANK PLC

Legal Advisor

-

mgt teesside limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 4 charges/mortgages relating to mgt teesside limited. Currently there are 4 open charges and 0 have been satisfied in the past.

mgt teesside limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for MGT TEESSIDE LIMITED. This can take several minutes, an email will notify you when this has completed.

mgt teesside limited Companies House Filings - See Documents

datedescriptionview/download