the nuclear institute
the nuclear institute Company Information
Company Number
06574762
Website
http://nuclearinst.comRegistered Address
invicta house, 108-114 golden lane, london, EC1Y 0TL
Industry
Activities of professional membership organisations
Telephone
02078162600
Next Accounts Due
September 2025
Group Structure
View All
Shareholders
-0%
the nuclear institute Estimated Valuation
Pomanda estimates the enterprise value of THE NUCLEAR INSTITUTE at £636.6k based on a Turnover of £1.2m and 0.52x industry multiple (adjusted for size and gross margin).
the nuclear institute Estimated Valuation
Pomanda estimates the enterprise value of THE NUCLEAR INSTITUTE at £630.5k based on an EBITDA of £231.1k and a 2.73x industry multiple (adjusted for size and gross margin).
the nuclear institute Estimated Valuation
Pomanda estimates the enterprise value of THE NUCLEAR INSTITUTE at £1.1m based on Net Assets of £670.8k and 1.65x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
The Nuclear Institute Overview
The Nuclear Institute is a live company located in london, EC1Y 0TL with a Companies House number of 06574762. It operates in the activities of professional membership organizations sector, SIC Code 94120. Founded in April 2008, it's largest shareholder is unknown. The Nuclear Institute is a established, small sized company, Pomanda has estimated its turnover at £1.2m with rapid growth in recent years.
Upgrade for unlimited company reports & a free credit check
The Nuclear Institute Health Check
Pomanda's financial health check has awarded The Nuclear Institute a 5 rating. We use a traffic light system to show it exceeds the industry average on 5 measures and has 3 areas for improvement. Company Health Check FAQs
5 Strong
3 Regular
3 Weak
Size
annual sales of £1.2m, make it larger than the average company (£869.4k)
£1.2m - The Nuclear Institute
£869.4k - Industry AVG
Growth
3 year (CAGR) sales growth of 37%, show it is growing at a faster rate (3.9%)
37% - The Nuclear Institute
3.9% - Industry AVG
Production
with a gross margin of 68.9%, this company has a comparable cost of product (68.9%)
68.9% - The Nuclear Institute
68.9% - Industry AVG
Profitability
an operating margin of 18.7% make it more profitable than the average company (2.2%)
18.7% - The Nuclear Institute
2.2% - Industry AVG
Employees
with 6 employees, this is below the industry average (12)
6 - The Nuclear Institute
12 - Industry AVG
Pay Structure
on an average salary of £52.6k, the company has an equivalent pay structure (£47.2k)
£52.6k - The Nuclear Institute
£47.2k - Industry AVG
Efficiency
resulting in sales per employee of £203.8k, this is more efficient (£109.8k)
£203.8k - The Nuclear Institute
£109.8k - Industry AVG
Debtor Days
it gets paid by customers after 33 days, this is later than average (23 days)
33 days - The Nuclear Institute
23 days - Industry AVG
Creditor Days
its suppliers are paid after 132 days, this is slower than average (29 days)
132 days - The Nuclear Institute
29 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - The Nuclear Institute
- - Industry AVG
Cash Balance
has cash to cover current liabilities for 52 weeks, this is less cash available to meet short term requirements (103 weeks)
52 weeks - The Nuclear Institute
103 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 29%, this is a similar level of debt than the average (27.3%)
29% - The Nuclear Institute
27.3% - Industry AVG
THE NUCLEAR INSTITUTE financials
The Nuclear Institute's latest turnover from December 2023 is £1.2 million and the company has net assets of £670.8 thousand. According to their latest financial statements, The Nuclear Institute has 6 employees and maintains cash reserves of £278.7 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | Dec 2011 | Dec 2010 | Dec 2009 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Turnover | 1,222,877 | 1,149,435 | 848,495 | 475,877 | 972,742 | 1,100,731 | 1,109,805 | 1,057,401 | 1,271,875 | 889,370 | 1,169,881 | 858,169 | 989,873 | 1,110,709 | 726,005 |
| Other Income Or Grants | |||||||||||||||
| Cost Of Sales | |||||||||||||||
| Gross Profit | |||||||||||||||
| Admin Expenses | |||||||||||||||
| Operating Profit | |||||||||||||||
| Interest Payable | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Interest Receivable | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Pre-Tax Profit | 179,670 | 156,710 | 130,257 | -271,956 | -103,347 | -90,522 | -244,540 | -139,799 | -202,294 | -149,105 | -50,632 | -22,416 | 14,012 | 48,791 | -181,334 |
| Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit After Tax | 179,670 | 156,710 | 130,257 | -271,956 | -103,347 | -90,522 | -244,540 | -139,799 | -202,294 | -149,105 | -50,632 | -22,416 | 14,012 | 48,791 | -181,334 |
| Dividends Paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Retained Profit | 179,670 | 156,710 | 130,257 | -271,956 | -103,347 | -90,522 | -244,540 | -139,799 | -202,294 | -149,105 | -50,632 | -22,416 | 14,012 | 48,791 | -181,334 |
| Employee Costs | 315,445 | 241,891 | 234,482 | 340,051 | 351,933 | 347,742 | 294,010 | 285,999 | 306,996 | 240,513 | 184,412 | 175,896 | 186,430 | 176,290 | 202,314 |
| Number Of Employees | 6 | 6 | 5 | 8 | 9 | 8 | 8 | 7 | 8 | 6 | 4 | 5 | 5 | 5 | 5 |
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | Dec 2011 | Dec 2010 | Dec 2009 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Tangible Assets | 3,542 | 2,822 | 3,698 | 6,876 | 7,084 | 2,849 | 6,456 | 7,591 | 9,596 | 8,996 | 3,004 | 1,946 | 432,588 | 439,037 | 737,138 |
| Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments & Other | 325,015 | 317,758 | 358,552 | 333,965 | 522,878 | 460,070 | 497,340 | 542,973 | 676,889 | 666,744 | 645,135 | 582,017 | 533,382 | 536,912 | 479,446 |
| Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Fixed Assets | 328,557 | 320,580 | 362,250 | 340,841 | 529,962 | 462,919 | 503,796 | 550,564 | 686,485 | 675,740 | 648,139 | 583,963 | 965,970 | 975,949 | 1,216,584 |
| Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Debtors | 113,065 | 59,470 | 70,169 | 54,420 | 71,640 | 107,925 | 147,665 | 122,129 | 165,328 | 191,079 | 142,398 | 137,610 | 58,248 | 100,961 | 27,704 |
| Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Misc Debtors | 224,759 | 83,449 | 42,239 | 114,676 | 135,815 | 109,328 | 128,403 | 222,057 | 138,555 | 115,556 | 94,826 | 35,688 | 18,199 | 44,294 | 31,274 |
| Cash | 278,654 | 245,341 | 268,444 | 46,976 | 43,848 | 153,434 | 180,110 | 400,224 | 322,883 | 468,222 | 599,919 | 170,585 | 215,278 | 177,182 | 181,836 |
| misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 430,936 | 0 | 0 | 0 |
| total current assets | 616,478 | 388,260 | 380,852 | 216,072 | 251,303 | 370,687 | 456,178 | 744,410 | 626,766 | 774,857 | 837,143 | 774,819 | 291,725 | 322,437 | 240,814 |
| total assets | 945,035 | 708,840 | 743,102 | 556,913 | 781,265 | 833,606 | 959,974 | 1,294,974 | 1,313,251 | 1,450,597 | 1,485,282 | 1,358,782 | 1,257,695 | 1,298,386 | 1,457,398 |
| Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Bank loan | 0 | 38,079 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Creditors | 137,768 | 33,484 | 100,866 | 63,589 | 140,215 | 69,155 | 91,112 | 183,975 | 294,275 | 193,262 | 135,925 | 102,427 | 27,382 | 98,451 | 65,891 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other current liabilities | 136,467 | 146,147 | 260,171 | 239,161 | 173,575 | 249,700 | 218,752 | 253,252 | 79,475 | 93,039 | 51,449 | 75,792 | 69,056 | 28,479 | 30,870 |
| total current liabilities | 274,235 | 217,710 | 361,037 | 302,750 | 313,790 | 318,855 | 309,864 | 437,227 | 373,750 | 286,301 | 187,374 | 178,219 | 96,438 | 126,930 | 96,761 |
| loans | 0 | 0 | 47,645 | 50,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total long term liabilities | 0 | 0 | 47,645 | 50,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total liabilities | 274,235 | 217,710 | 408,682 | 352,750 | 313,790 | 318,855 | 309,864 | 437,227 | 373,750 | 286,301 | 187,374 | 178,219 | 96,438 | 126,930 | 96,761 |
| net assets | 670,800 | 491,130 | 334,420 | 204,163 | 467,475 | 514,751 | 650,110 | 857,747 | 939,501 | 1,164,296 | 1,297,908 | 1,180,563 | 1,161,257 | 1,171,456 | 1,360,637 |
| total shareholders funds | 670,800 | 491,130 | 334,420 | 204,163 | 467,475 | 514,751 | 650,110 | 857,747 | 939,501 | 1,164,296 | 1,297,908 | 1,180,563 | 1,161,257 | 1,171,456 | 1,360,637 |
| Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | Dec 2011 | Dec 2010 | Dec 2009 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | |||||||||||||||
| Operating Profit | |||||||||||||||
| Depreciation | 2,584 | 2,729 | 2,755 | 3,555 | 2,305 | 2,082 | 3,314 | 3,813 | 3,998 | 3,049 | 758 | 758 | 8,652 | 8,101 | 17,232 |
| Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors | 194,905 | 30,511 | -56,688 | -38,359 | -9,798 | -58,815 | -68,118 | 40,303 | -2,752 | 69,411 | 63,926 | 96,851 | -68,808 | 86,277 | 58,978 |
| Creditors | 104,284 | -67,382 | 37,277 | -76,626 | 71,060 | -21,957 | -92,863 | -110,300 | 101,013 | 57,337 | 33,498 | 75,045 | -71,069 | 32,560 | 65,891 |
| Accruals and Deferred Income | -9,680 | -114,024 | 21,010 | 65,586 | -76,125 | 30,948 | -34,500 | 173,777 | -13,564 | 41,590 | -24,343 | 6,736 | 40,577 | -2,391 | 30,870 |
| Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash flow from operations | |||||||||||||||
| Investing Activities | |||||||||||||||
| capital expenditure | 0 | 0 | 0 | 0 | -45,856 | 15,787 | 84,392 | 181,515 | -26,817 | -7,150 | |||||
| Change in Investments | 7,257 | -40,794 | 24,587 | -188,913 | 62,808 | -37,270 | -45,633 | -133,916 | 10,145 | 21,609 | 63,118 | 48,635 | -3,530 | 57,466 | 479,446 |
| cash flow from investments | -7,257 | 40,794 | -24,587 | 188,913 | -108,664 | 53,057 | 130,025 | 315,431 | -36,962 | -28,759 | |||||
| Financing Activities | |||||||||||||||
| Bank loans | -38,079 | 38,079 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Long term loans | 0 | -47,645 | -2,355 | 50,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| share issue | |||||||||||||||
| interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| cash flow from financing | -38,079 | -9,566 | -2,355 | 58,644 | 56,071 | -44,837 | 36,903 | 58,045 | -22,501 | 15,493 | 167,977 | 41,722 | -24,211 | -237,972 | 1,541,971 |
| cash and cash equivalents | |||||||||||||||
| cash | 33,313 | -23,103 | 221,468 | 3,128 | -109,586 | -26,676 | -220,114 | 77,341 | -145,339 | -131,697 | 429,334 | -44,693 | 38,096 | -4,654 | 181,836 |
| overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| change in cash | 33,313 | -23,103 | 221,468 | 3,128 | -109,586 | -26,676 | -220,114 | 77,341 | -145,339 | -131,697 | 429,334 | -44,693 | 38,096 | -4,654 | 181,836 |
the nuclear institute Credit Report and Business Information
The Nuclear Institute Competitor Analysis
Perform a competitor analysis for the nuclear institute by selecting its closest rivals, whether from the OTHER SERVICE ACTIVITIES sector, other small companies, companies in EC1Y area or any other competitors across 12 key performance metrics.
the nuclear institute Ownership
THE NUCLEAR INSTITUTE group structure
The Nuclear Institute has 1 subsidiary company.
the nuclear institute directors
The Nuclear Institute currently has 10 directors. The longest serving directors include Mrs Nicola O'Keeffe (May 2018) and Mr Mark Salisbury (Sep 2018).
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mrs Nicola O'Keeffe | England | 52 years | May 2018 | - | Director |
| Mr Mark Salisbury | Wales | 45 years | Sep 2018 | - | Director |
| Mr Jasbir Sidhu | England | 55 years | Jan 2021 | - | Director |
| Ms Jennifer Nugent | England | 51 years | Jul 2021 | - | Director |
| Mr Gareth Davies | Wales | 61 years | Jul 2021 | - | Director |
| Ms Sasha Davies | England | 56 years | Aug 2021 | - | Director |
| Mr Richard Deakin | England | 59 years | Mar 2023 | - | Director |
| Dr Fiona Rayment | England | 57 years | Aug 2023 | - | Director |
| Ms Saralyn Thomas | England | 32 years | Jan 2024 | - | Director |
| Mrs Linda Aylmore | 54 years | Feb 2024 | - | Director |
P&L
December 2023turnover
1.2m
+6%
operating profit
228.6k
0%
gross margin
69%
+2.19%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
December 2023net assets
670.8k
+0.37%
total assets
945k
+0.33%
cash
278.7k
+0.14%
net assets
Total assets minus all liabilities
the nuclear institute company details
company number
06574762
Type
Private Limited by guarantee without Share Capital Exempt from using Limited
industry
94120 - Activities of professional membership organisations
incorporation date
April 2008
age
16
incorporated
UK
accounts
Full Accounts
ultimate parent company
previous names
N/A
last accounts submitted
December 2023
address
invicta house, 108-114 golden lane, london, EC1Y 0TL
accountant
-
auditor
SAYER VINCENT LLP
the nuclear institute Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to the nuclear institute.
the nuclear institute Companies House Filings - See Documents
| date | description | view/download |
|---|
