fred. olsen wind holdings limited

2

fred. olsen wind holdings limited Company Information

Share FRED. OLSEN WIND HOLDINGS LIMITED
Live 
EstablishedSmallHealthy

Company Number

06577377

Registered Address

2nd floor, 36 broadway, london, SW1H 0BH

Industry

Activities of head offices

 

Telephone

02079318888

Next Accounts Due

September 2025

Group Structure

View All

Directors

Ivar Brandvold3 Years

Ivar Brandvold3 Years

View All

Shareholders

fred. olsen wind 2 limited 100%

fred. olsen wind holdings limited Estimated Valuation

£3.3m

Pomanda estimates the enterprise value of FRED. OLSEN WIND HOLDINGS LIMITED at £3.3m based on a Turnover of £1.2m and 2.88x industry multiple (adjusted for size and gross margin).

fred. olsen wind holdings limited Estimated Valuation

£0

Pomanda estimates the enterprise value of FRED. OLSEN WIND HOLDINGS LIMITED at £0 based on an EBITDA of £-14k and a 4.98x industry multiple (adjusted for size and gross margin).

fred. olsen wind holdings limited Estimated Valuation

£40.5m

Pomanda estimates the enterprise value of FRED. OLSEN WIND HOLDINGS LIMITED at £40.5m based on Net Assets of £11m and 3.66x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Fred. Olsen Wind Holdings Limited Overview

Fred. Olsen Wind Holdings Limited is a live company located in london, SW1H 0BH with a Companies House number of 06577377. It operates in the activities of head offices sector, SIC Code 70100. Founded in April 2008, it's largest shareholder is fred. olsen wind 2 limited with a 100% stake. Fred. Olsen Wind Holdings Limited is a established, small sized company, Pomanda has estimated its turnover at £1.2m with healthy growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Fred. Olsen Wind Holdings Limited Health Check

Pomanda's financial health check has awarded Fred. Olsen Wind Holdings Limited a 2 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 4 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2out of 5
positive_score

2 Strong

positive_score

1 Regular

positive_score

4 Weak

size

Size

annual sales of £1.2m, make it smaller than the average company (£23.2m)

£1.2m - Fred. Olsen Wind Holdings Limited

£23.2m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 12%, show it is growing at a faster rate (6.2%)

12% - Fred. Olsen Wind Holdings Limited

6.2% - Industry AVG

production

Production

with a gross margin of 33%, this company has a comparable cost of product (33%)

33% - Fred. Olsen Wind Holdings Limited

33% - Industry AVG

profitability

Profitability

an operating margin of -1.2% make it less profitable than the average company (5.9%)

-1.2% - Fred. Olsen Wind Holdings Limited

5.9% - Industry AVG

employees

Employees

with 5 employees, this is below the industry average (128)

5 - Fred. Olsen Wind Holdings Limited

128 - Industry AVG

paystructure

Pay Structure

There is insufficient data available for this Key Performance Indicator!

- - Fred. Olsen Wind Holdings Limited

- - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £230.6k, this is more efficient (£198.4k)

£230.6k - Fred. Olsen Wind Holdings Limited

£198.4k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Fred. Olsen Wind Holdings Limited

- - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - Fred. Olsen Wind Holdings Limited

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Fred. Olsen Wind Holdings Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Fred. Olsen Wind Holdings Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 94%, this is a higher level of debt than the average (56.7%)

94% - Fred. Olsen Wind Holdings Limited

56.7% - Industry AVG

FRED. OLSEN WIND HOLDINGS LIMITED financials

EXPORTms excel logo

Fred. Olsen Wind Holdings Limited's latest turnover from December 2023 is £1.2 million and the company has net assets of £11 million. According to their latest financial statements, Fred. Olsen Wind Holdings Limited has 5 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Turnover1,153,0001,261,000968,000813,000654,000796,00069,006,00049,825,00062,748,00052,773,00062,705,00053,036,00062,842,00039,741,00026,988,000
Other Income Or Grants000000000000000
Cost Of Sales772,932841,878652,339550,213441,013540,58046,982,08733,632,62342,693,88336,531,41443,555,70736,865,10343,772,02327,499,2990
Gross Profit380,068419,122315,661262,787212,987255,42022,023,91316,192,37720,054,11716,241,58619,149,29316,170,89719,069,97712,241,7010
Admin Expenses394,068428,122321,661271,787227,987279,4201,038,91313,326,3773,469,11759,171,586-7077,060,897-1,537,0235,333,701-10,260,000
Operating Profit-14,000-9,000-6,000-9,000-15,000-24,00020,985,0002,866,00016,585,000-42,930,00019,150,0009,110,00020,607,0006,908,00010,260,000
Interest Payable14,458,0009,123,0005,836,0007,184,00011,308,00010,876,00012,323,00013,490,00014,500,00014,980,00016,761,00019,687,00021,153,00017,690,00016,314,000
Interest Receivable4,095,000110,006,000649,0001,555,0002,421,000244,373113,000205,000290,000298,000398,000707,000687,000607,0001,563,000
Pre-Tax Profit-10,377,000100,874,000-5,193,000-5,638,000-8,902,000-7,060,0008,751,000-10,490,0002,395,000-4,839,0002,777,000-9,871,000141,000-10,182,000-5,011,000
Tax2,441,0001,547,0001,010,0001,081,0001,776,0001,341,000-3,313,000-12,000-1,312,000-539,000-1,397,0001,014,000-1,714,0001,270,000402,000
Profit After Tax-7,936,000102,421,000-4,183,000-4,557,000-7,126,000-5,719,0005,438,000-10,502,0001,083,000-5,378,0001,380,000-8,857,000-1,573,000-8,912,000-4,609,000
Dividends Paid079,000,0000003,703,000004,000,000000000
Retained Profit-7,936,00023,421,000-4,183,000-4,557,000-7,126,000-9,422,0005,438,000-10,502,000-2,917,000-5,378,0001,380,000-8,857,000-1,573,000-8,912,000-4,609,000
Employee Costs0000000014,691,46612,019,06514,324,49211,967,680000
Number Of Employees5544454283194003344033414172770
EBITDA*-14,000-9,000-6,000-9,000-15,000-24,00047,067,00030,007,00043,543,000-16,442,00046,490,00036,458,00047,927,00027,690,00019,805,000

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Tangible Assets000002,789,000119,308,000134,204,000145,684,000167,123,000188,923,000209,571,000230,182,000250,815,000213,910,000
Intangible Assets00000125,000,00058,164,00064,780,00071,396,00077,867,00084,435,00091,003,00097,589,000104,157,0000
Investments & Other125,000,000125,000,000125,000,000125,000,000125,085,000000000000121,000,000
Debtors (Due After 1 year)124,000121,000118,00095,000009,182,0009,148,0009,442,000000000
Total Fixed Assets125,124,000125,121,000125,118,000125,095,000125,085,000127,789,000186,654,000208,132,000226,522,000244,990,000273,358,000300,574,000327,771,000354,972,000334,910,000
Stock & work in progress0000002,182,0001,395,000604,000449,000271,000327,000395,000395,0000
Trade Debtors0000251,000068,000181,00084,0003,944,00016,288,00012,001,00013,725,0008,029,0001,657,000
Group Debtors58,584,00039,758,00012,822,00003,0000000000000
Misc Debtors1,0001,00001,0000018,588,00012,633,00012,427,00022,455,00012,597,00012,526,00014,741,00015,144,00030,324,000
Cash009,00064,000422,00020,997,00044,169,00044,489,00054,125,00053,866,00070,259,00071,623,00089,952,00087,389,00081,753,000
misc current assets000000000000000
total current assets58,585,00039,759,00012,831,00065,000676,00021,064,00065,007,00058,698,00067,240,00080,714,00099,415,00096,477,000118,813,000110,957,000113,734,000
total assets183,709,000164,880,000137,949,000125,160,000125,761,000148,853,000251,661,000266,830,000293,762,000325,704,000372,773,000397,051,000446,584,000465,929,000448,644,000
Bank overdraft0000017,319,00016,045,00014,906,00013,664,000000000
Bank loan00000000012,667,00011,554,00011,164,00011,474,0009,337,00018,066,000
Trade Creditors 01,00000001,020,000467,0001,339,00062,000215,000114,0001,613,000406,0003,264,000
Group/Directors Accounts172,075,000145,308,000141,798,000124,808,000120,253,00001,293,0001,552,0001,723,0001,902,0005,139,0006,499,0007,316,0007,203,00010,848,000
other short term finances000000000000000
hp & lease commitments0000006,908,0006,679,0006,609,0006,242,0005,882,0005,377,0004,901,0004,495,0003,280,000
other current liabilities591,000592,000593,000611,0001,210,000014,227,00010,017,0006,869,00010,962,00013,492,00011,023,00011,404,00012,359,00013,543,000
total current liabilities172,666,000145,901,000142,391,000125,419,000121,463,00020,556,00039,493,00033,621,00030,204,00031,835,00036,282,00034,177,00036,708,00033,800,00049,001,000
loans000000204,951,000228,807,000251,323,000271,118,000302,872,000325,524,000358,505,000377,656,000326,862,000
hp & lease commitments00000019,546,00026,592,00033,408,00040,155,00046,535,00052,554,00058,068,00063,107,00062,159,000
Accruals and Deferred Income000000000000000
other liabilities000000000000002,340,000
provisions00000022,306,00017,883,0008,398,0009,250,0008,360,0007,452,0007,102,0003,592,0001,321,000
total long term liabilities00000116,873,000246,803,000273,282,000293,129,000320,523,000357,767,000385,530,000423,675,000444,355,000392,682,000
total liabilities172,666,000145,901,000142,391,000125,419,000121,463,000137,429,000286,296,000306,903,000323,333,000352,358,000394,049,000419,707,000460,383,000478,155,000441,683,000
net assets11,043,00018,979,000-4,442,000-259,0004,298,00011,424,000-34,635,000-40,073,000-29,571,000-26,654,000-21,276,000-22,656,000-13,799,000-12,226,0006,961,000
total shareholders funds11,043,00018,979,000-4,442,000-259,0004,298,00011,424,000-34,635,000-40,073,000-29,571,000-26,654,000-21,276,000-22,656,000-13,799,000-12,226,0006,961,000
Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Operating Activities
Operating Profit-14,000-9,000-6,000-9,000-15,000-24,00020,985,0002,866,00016,585,000-42,930,00019,150,0009,110,00020,607,0006,908,00010,260,000
Depreciation00000019,466,00020,525,00020,344,00019,920,00020,772,00020,762,00020,752,00014,214,0009,545,000
Amortisation0000006,616,0006,616,0006,614,0006,568,0006,568,0006,586,0006,568,0006,568,0000
Tax2,441,0001,547,0001,010,0001,081,0001,776,0001,341,000-3,313,000-12,000-1,312,000-539,000-1,397,0001,014,000-1,714,0001,270,000402,000
Stock00000-2,182,000787,000791,000155,000178,000-56,000-68,0000395,0000
Debtors18,829,00026,940,00012,844,000-158,000254,000-27,838,0005,876,0009,000-4,446,000-2,486,0004,358,000-3,939,0005,293,000-8,808,00031,981,000
Creditors-1,0001,000000-1,020,000553,000-872,0001,277,000-153,000101,000-1,499,0001,207,000-2,858,0003,264,000
Accruals and Deferred Income-1,000-1,000-18,000-599,0001,210,000-14,227,0004,210,0003,148,000-4,093,000-2,530,0002,469,000-381,000-955,000-1,184,00013,543,000
Deferred Taxes & Provisions00000-22,306,0004,423,0009,485,000-852,000890,000908,000350,0003,510,0002,271,0001,321,000
Cash flow from operations-16,404,000-25,402,000-11,858,000631,0002,717,000-6,216,00046,277,00040,956,00042,854,000-16,466,00044,269,00039,949,00044,682,00035,602,0006,354,000
Investing Activities
capital expenditure0000127,789,00049,683,000002,089,0000-124,000-151,000-119,000-51,119,000-69,166,000
Change in Investments000-85,000125,085,00000000000-121,000,000121,000,000
cash flow from investments00085,0002,704,00049,683,000002,089,0000-124,000-151,000-119,00069,881,000-190,166,000
Financing Activities
Bank loans00000000-12,667,0001,113,000390,000-310,0002,137,000-8,729,00018,066,000
Group/Directors Accounts26,767,0003,510,00016,990,0004,555,000120,253,000-1,293,000-259,000-171,000-179,000-3,237,000-1,360,000-817,000113,000-3,645,00010,848,000
Other Short Term Loans 000000000000000
Long term loans00000-204,951,000-23,856,000-22,516,000-19,795,000-31,754,000-22,652,000-32,981,000-19,151,00050,794,000326,862,000
Hire Purchase and Lease Commitments00000-26,454,000-6,817,000-6,746,000-6,380,000-6,020,000-5,514,000-5,038,000-4,633,0002,163,00065,439,000
other long term liabilities0000000000000-2,340,0002,340,000
share issue0000055,481,0000000000-10,275,00011,570,000
interest-10,363,000100,883,000-5,187,000-5,629,000-8,887,000-10,631,627-12,210,000-13,285,000-14,210,000-14,682,000-16,363,000-18,980,000-20,466,000-17,083,000-14,751,000
cash flow from financing16,404,000104,393,00011,803,000-1,074,000111,366,000-187,848,627-43,142,000-42,718,000-53,231,000-54,580,000-45,499,000-58,126,000-42,000,00010,885,000420,374,000
cash and cash equivalents
cash0-9,000-55,000-358,000-20,575,000-23,172,000-320,000-9,636,000259,000-16,393,000-1,364,000-18,329,0002,563,0005,636,00081,753,000
overdraft0000-17,319,0001,274,0001,139,0001,242,00013,664,000000000
change in cash0-9,000-55,000-358,000-3,256,000-24,446,000-1,459,000-10,878,000-13,405,000-16,393,000-1,364,000-18,329,0002,563,0005,636,00081,753,000

fred. olsen wind holdings limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for fred. olsen wind holdings limited. Get real-time insights into fred. olsen wind holdings limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Fred. Olsen Wind Holdings Limited Competitor Analysis

BETA
competitor_analysis_table_img

Perform a competitor analysis for fred. olsen wind holdings limited by selecting its closest rivals and benchmarking them against 12 key performance metrics.

fred. olsen wind holdings limited Ownership

FRED. OLSEN WIND HOLDINGS LIMITED group structure

Fred. Olsen Wind Holdings Limited has 4 subsidiary companies.

FRED. OLSEN WIND HOLDINGS LIMITED Shareholders

fred. olsen wind 2 limited 100%

fred. olsen wind holdings limited directors

Fred. Olsen Wind Holdings Limited currently has 5 directors. The longest serving directors include Mr Ivar Brandvold (Sep 2020) and Mr Ivar Brandvold (Sep 2020).

officercountryagestartendrole
Mr Ivar Brandvold68 years Sep 2020- Director
Mr Ivar Brandvold68 years Sep 2020- Director
Ms Claire HarrisUnited Kingdom31 years Jul 2022- Director
Mr Fredrik BomstadEngland39 years Aug 2022- Director
Mr Christopher SweetmanUnited Kingdom49 years Jul 2023- Director

P&L

December 2023

turnover

1.2m

-9%

operating profit

-14k

+56%

gross margin

33%

-0.82%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

11m

-0.42%

total assets

183.7m

+0.11%

cash

0

0%

net assets

Total assets minus all liabilities

fred. olsen wind holdings limited company details

company number

06577377

Type

Private limited with Share Capital

industry

70100 - Activities of head offices

incorporation date

April 2008

age

16

accounts

Full Accounts

ultimate parent company

BONHEUR ASA

previous names

fred. olsen renewables holdings limited (June 2008)

incorporated

UK

address

2nd floor, 36 broadway, london, SW1H 0BH

last accounts submitted

December 2023

fred. olsen wind holdings limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to fred. olsen wind holdings limited.

charges

fred. olsen wind holdings limited Companies House Filings - See Documents

datedescriptionview/download