pareto financial planning limited

Live EstablishedMidHealthy

pareto financial planning limited Company Information

Share PARETO FINANCIAL PLANNING LIMITED

Company Number

06582775

Shareholders

stechant limited

Group Structure

View All

Industry

Life insurance

 +2

Registered Address

the old schoolhouse, 5-7 byrom street, manchester, M3 4PF

pareto financial planning limited Estimated Valuation

£5.5m

Pomanda estimates the enterprise value of PARETO FINANCIAL PLANNING LIMITED at £5.5m based on a Turnover of £5.8m and 0.94x industry multiple (adjusted for size and gross margin).

pareto financial planning limited Estimated Valuation

£0

Pomanda estimates the enterprise value of PARETO FINANCIAL PLANNING LIMITED at £0 based on an EBITDA of £-74.6k and a 7.03x industry multiple (adjusted for size and gross margin).

pareto financial planning limited Estimated Valuation

£2.1m

Pomanda estimates the enterprise value of PARETO FINANCIAL PLANNING LIMITED at £2.1m based on Net Assets of £1.3m and 1.58x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Pareto Financial Planning Limited Overview

Pareto Financial Planning Limited is a live company located in manchester, M3 4PF with a Companies House number of 06582775. It operates in the financial intermediation not elsewhere classified sector, SIC Code 64999. Founded in May 2008, it's largest shareholder is stechant limited with a 100% stake. Pareto Financial Planning Limited is a established, mid sized company, Pomanda has estimated its turnover at £5.8m with healthy growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Pareto Financial Planning Limited Health Check

Pomanda's financial health check has awarded Pareto Financial Planning Limited a 4.5 rating. We use a traffic light system to show it exceeds the industry average on 5 measures and has 3 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating4.5out of 5
positive_score

5 Strong

positive_score

3 Regular

positive_score

3 Weak

size

Size

annual sales of £5.8m, make it larger than the average company (£2.5m)

£5.8m - Pareto Financial Planning Limited

£2.5m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 11%, show it is growing at a similar rate (10.3%)

11% - Pareto Financial Planning Limited

10.3% - Industry AVG

production

Production

with a gross margin of 85.1%, this company has a comparable cost of product (85.1%)

85.1% - Pareto Financial Planning Limited

85.1% - Industry AVG

profitability

Profitability

an operating margin of -2.5% make it less profitable than the average company (8.7%)

-2.5% - Pareto Financial Planning Limited

8.7% - Industry AVG

employees

Employees

with 73 employees, this is above the industry average (14)

73 - Pareto Financial Planning Limited

14 - Industry AVG

paystructure

Pay Structure

on an average salary of £66.2k, the company has an equivalent pay structure (£66.2k)

£66.2k - Pareto Financial Planning Limited

£66.2k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £79.6k, this is less efficient (£154.4k)

£79.6k - Pareto Financial Planning Limited

£154.4k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 31 days, this is earlier than average (158 days)

31 days - Pareto Financial Planning Limited

158 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 12 days, this is quicker than average (24 days)

12 days - Pareto Financial Planning Limited

24 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Pareto Financial Planning Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 47 weeks, this is more cash available to meet short term requirements (16 weeks)

47 weeks - Pareto Financial Planning Limited

16 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 43.4%, this is a lower level of debt than the average (79.9%)

43.4% - Pareto Financial Planning Limited

79.9% - Industry AVG

PARETO FINANCIAL PLANNING LIMITED financials

EXPORTms excel logo

Pareto Financial Planning Limited's latest turnover from March 2024 is estimated at £5.8 million and the company has net assets of £1.3 million. According to their latest financial statements, Pareto Financial Planning Limited has 73 employees and maintains cash reserves of £907.8 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Turnover5,813,3436,631,7556,569,9004,201,8364,082,3073,433,7802,588,9582,226,090507,6081,292,905837,728448,491494,268202,667
Other Income Or Grants
Cost Of Sales863,841821,549835,0031,729,5591,668,9281,364,5341,078,695934,118218,306556,996368,90380,41695,25543,341
Gross Profit4,949,5025,810,2065,734,8972,472,2772,413,3792,069,2461,510,2631,291,972289,301735,909468,825368,075399,013159,325
Admin Expenses5,092,3325,092,5394,253,9393,549,9361,837,7471,725,559510,331639,540-108,628800,821488,986330,387366,154-47,489
Operating Profit-142,830717,6671,480,958-1,077,659575,632343,687999,932652,432397,929-64,912-20,16137,68832,859206,814
Interest Payable1,4829,5628,5494,6761,5141,2801,231
Interest Receivable47,0502,3144282152,5433,7251,4321,3115678787
Pre-Tax Profit-97,263710,4191,472,409-1,081,907574,332346,2301,002,378652,634399,240-64,345-20,16137,68832,946206,901
Tax-150,270-279,002-109,123-65,784-190,452-130,527-79,848-9,045-8,566-57,932
Profit After Tax-97,263560,1491,193,407-1,081,907465,209280,446811,926522,107319,392-64,345-20,16128,64324,380148,969
Dividends Paid843,117940,977
Retained Profit-97,263-282,968252,430-1,081,907465,209280,446811,926522,107319,392-64,345-20,16128,64324,380148,969
Employee Costs4,833,7094,990,6924,292,8563,453,0223,168,3942,713,8501,948,2531,701,325283,401499,627372,313222,029184,786150,209
Number Of Employees7375655654493734575332
EBITDA*-74,646786,8031,537,672-1,024,236624,543381,2511,031,328684,548430,573202,865242,785299,200290,765455,141

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Tangible Assets65,482115,389112,748103,927116,81377,96088,03045,54256,37174,59074,00665,09480,58039,122
Intangible Assets12,22813,10211,913240,000480,000720,000960,000
Investments & Other
Debtors (Due After 1 year)472,157781,369
Total Fixed Assets77,710128,491596,818885,296116,81377,96088,03045,54256,37174,590314,006545,094800,580999,122
Stock & work in progress
Trade Debtors501,946606,233571,658358,409402,673363,070339,661313,870217,098380,324269,107158,148172,66083,644
Group Debtors1,605,8291,272,496939,164605,832272,500
Misc Debtors823,255735,115631,693527,409837,8531,002,969871,373615,007332,864
Cash907,834884,539900,131462,387392,88236,236641,789848,252297,515226,76034,765
misc current assets16,273
total current assets2,233,0352,225,8872,103,4821,348,2053,239,2372,674,7712,791,9872,382,9611,119,977607,084269,107158,148172,660134,682
total assets2,310,7452,354,3782,700,3002,233,5013,356,0502,752,7312,880,0172,428,5031,176,348681,674583,113703,242973,2401,133,804
Bank overdraft139,10380,17049,650
Bank loan39,379
Trade Creditors 28,507104,25381,19041,844123,252170,59045,82565,649109,396551,706388,800349,927412,155102,513
Group/Directors Accounts26,651
other short term finances26,35426,15023,495
hp & lease commitments
other current liabilities955,852787,427742,982606,836636,618508,2021,046,8921,356,720622,304
total current liabilities984,359918,034989,425778,996809,520678,7921,092,7171,461,748731,700551,706388,800349,927412,155102,513
loans
hp & lease commitments
Accruals and Deferred Income82,365
other liabilities138,841375,254794,893
provisions19,42832,12323,68619,74629,86422,48216,2897,6707,67012,38212,38212,38212,3824,964
total long term liabilities19,42832,12323,68619,74629,86422,48216,2897,6707,67012,38212,382151,223387,636882,222
total liabilities1,003,787950,1571,013,111798,742839,384701,2741,109,0061,469,418739,370564,088401,182501,150799,791984,735
net assets1,306,9581,404,2211,687,1891,434,7592,516,6662,051,4571,771,011959,085436,978117,586181,931202,092173,449149,069
total shareholders funds1,306,9581,404,2211,687,1891,434,7592,516,6662,051,4571,771,011959,085436,978117,586181,931202,092173,449149,069
Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Operating Activities
Operating Profit-142,830717,6671,480,958-1,077,659575,632343,687999,932652,432397,929-64,912-20,16137,68832,859206,814
Depreciation8,37462,82556,37753,42348,91137,56431,39632,11632,64427,77722,94621,51217,9068,327
Amortisation59,8106,311337240,000240,000240,000240,000240,000
Tax-150,270-279,002-109,123-65,784-190,452-130,527-79,848-9,045-8,566-57,932
Stock
Debtors-16,147-334,1608,321-1,179,168207,820488,337615,489712,247442,138111,217110,959-14,51289,01683,644
Creditors-75,74623,06339,346-81,408-47,338124,765-19,824-43,747-442,310162,90638,873-62,228309,642102,513
Accruals and Deferred Income168,42544,445136,146-29,782128,416-538,690-309,828734,416622,304-82,36582,365
Deferred Taxes & Provisions-12,6958,4373,940-10,1187,3826,1938,619-4,7127,4184,964
Cash flow from operations21,4851,046,6381,429,78133,624396,060-580,602-95,646532,44383,869254,554170,699242,439427,878503,407
Investing Activities
capital expenditure-17,403-72,966-77,448-40,537-87,764-27,494-73,884-21,287-14,425-28,361-31,858-6,026-59,364-1,247,449
Change in Investments
cash flow from investments-17,403-72,966-77,448-40,537-87,764-27,494-73,884-21,287-14,425-28,361-31,858-6,026-59,364-1,247,449
Financing Activities
Bank loans-39,37939,379
Group/Directors Accounts-26,65126,651
Other Short Term Loans -26,3542042,65523,495
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities-138,841-236,413-419,639794,893
share issue100
interest45,568-7,248-8,549-4,248-1,2992,5432,4452011,3115678787
cash flow from financing19,214-7,044-32,54545,898-1,2992,543-36,93439,5801,311567-138,841-236,413-419,552795,080
cash and cash equivalents
cash23,295-15,592437,74469,505356,646-605,553-206,463550,73770,755226,760-34,76534,765
overdraft-139,10358,93330,52049,650
change in cash23,295123,511378,81138,985306,996-605,553-206,463550,73770,755226,760-34,76534,765

pareto financial planning limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for pareto financial planning limited. Get real-time insights into pareto financial planning limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Pareto Financial Planning Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for pareto financial planning limited by selecting its closest rivals, whether from the FINANCIAL AND INSURANCE ACTIVITIES sector, other mid companies, companies in M 3 area or any other competitors across 12 key performance metrics.

pareto financial planning limited Ownership

PARETO FINANCIAL PLANNING LIMITED group structure

Pareto Financial Planning Limited has 1 subsidiary company.

Ultimate parent company

2 parents

PARETO FINANCIAL PLANNING LIMITED

06582775

1 subsidiary

PARETO FINANCIAL PLANNING LIMITED Shareholders

stechant limited 100%

pareto financial planning limited directors

Pareto Financial Planning Limited currently has 7 directors. The longest serving directors include Mr John Stevenson (May 2008) and Mr Stuart Carswell (Oct 2017).

officercountryagestartendrole
Mr John Stevenson55 years May 2008- Director
Mr Stuart CarswellUnited Kingdom50 years Oct 2017- Director
Mr Paul StonesUnited Kingdom53 years Oct 2017- Director
Mr Darren Hardy-DearnessUnited Kingdom51 years Oct 2018- Director
Miss Nicola AsprayUnited Kingdom51 years Feb 2021- Director
Mr Christopher RomainUnited Kingdom44 years Mar 2021- Director
Mr Philip YoungUnited Kingdom50 years Sep 2022- Director

P&L

March 2024

turnover

5.8m

-12%

operating profit

-142.8k

0%

gross margin

85.2%

-2.82%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

1.3m

-0.07%

total assets

2.3m

-0.02%

cash

907.8k

+0.03%

net assets

Total assets minus all liabilities

pareto financial planning limited company details

company number

06582775

Type

Private limited with Share Capital

industry

65201 - Life reinsurance

65110 - Life insurance

64999 - Other financial service activities, except insurance and pension funding, (not including security dealing on own account and factoring) n.e.c.

incorporation date

May 2008

age

17

incorporated

UK

ultimate parent company

accounts

Small Company

last accounts submitted

March 2024

previous names

pareto financial planning (uk) limited (April 2010)

pareto financial planning limited (May 2008)

accountant

O' NEILL & CO

auditor

-

address

the old schoolhouse, 5-7 byrom street, manchester, M3 4PF

Bank

-

Legal Advisor

-

pareto financial planning limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 7 charges/mortgages relating to pareto financial planning limited. Currently there are 1 open charges and 6 have been satisfied in the past.

pareto financial planning limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for PARETO FINANCIAL PLANNING LIMITED. This can take several minutes, an email will notify you when this has completed.

pareto financial planning limited Companies House Filings - See Documents

datedescriptionview/download