hq. mortgage & finance limited

Live EstablishedSmallHigh

hq. mortgage & finance limited Company Information

Share HQ. MORTGAGE & FINANCE LIMITED

Company Number

06585639

Directors

Mark Bevan

Robert Plaistow

View All

Shareholders

hqmf holdings limited

Group Structure

View All

Industry

Activities of mortgage finance companies

 

Registered Address

4 king square, bridgwater, somerset, TA6 3YF

hq. mortgage & finance limited Estimated Valuation

£405k

Pomanda estimates the enterprise value of HQ. MORTGAGE & FINANCE LIMITED at £405k based on a Turnover of £566.2k and 0.72x industry multiple (adjusted for size and gross margin).

hq. mortgage & finance limited Estimated Valuation

£0

Pomanda estimates the enterprise value of HQ. MORTGAGE & FINANCE LIMITED at £0 based on an EBITDA of £-58k and a 3.02x industry multiple (adjusted for size and gross margin).

hq. mortgage & finance limited Estimated Valuation

£303.2k

Pomanda estimates the enterprise value of HQ. MORTGAGE & FINANCE LIMITED at £303.2k based on Net Assets of £84.2k and 3.6x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Hq. Mortgage & Finance Limited Overview

Hq. Mortgage & Finance Limited is a live company located in somerset, TA6 3YF with a Companies House number of 06585639. It operates in the activities of mortgage finance companies sector, SIC Code 64922. Founded in May 2008, it's largest shareholder is hqmf holdings limited with a 100% stake. Hq. Mortgage & Finance Limited is a established, small sized company, Pomanda has estimated its turnover at £566.2k with high growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Hq. Mortgage & Finance Limited Health Check

Pomanda's financial health check has awarded Hq. Mortgage & Finance Limited a 4 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating4out of 5
positive_score

4 Strong

positive_score

2 Regular

positive_score

5 Weak

size

Size

annual sales of £566.2k, make it smaller than the average company (£6.3m)

£566.2k - Hq. Mortgage & Finance Limited

£6.3m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 26%, show it is growing at a faster rate (11.3%)

26% - Hq. Mortgage & Finance Limited

11.3% - Industry AVG

production

Production

with a gross margin of 4.3%, this company has a higher cost of product (25.2%)

4.3% - Hq. Mortgage & Finance Limited

25.2% - Industry AVG

profitability

Profitability

an operating margin of -10.3% make it less profitable than the average company (8.1%)

-10.3% - Hq. Mortgage & Finance Limited

8.1% - Industry AVG

employees

Employees

with 9 employees, this is similar to the industry average (8)

9 - Hq. Mortgage & Finance Limited

8 - Industry AVG

paystructure

Pay Structure

on an average salary of £54.6k, the company has an equivalent pay structure (£54.6k)

£54.6k - Hq. Mortgage & Finance Limited

£54.6k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £62.9k, this is less efficient (£265.4k)

£62.9k - Hq. Mortgage & Finance Limited

£265.4k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 85 days, this is later than average (24 days)

85 days - Hq. Mortgage & Finance Limited

24 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 78 days, this is slower than average (13 days)

78 days - Hq. Mortgage & Finance Limited

13 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Hq. Mortgage & Finance Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 29 weeks, this is more cash available to meet short term requirements (21 weeks)

29 weeks - Hq. Mortgage & Finance Limited

21 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 58.2%, this is a lower level of debt than the average (95.1%)

58.2% - Hq. Mortgage & Finance Limited

95.1% - Industry AVG

HQ. MORTGAGE & FINANCE LIMITED financials

EXPORTms excel logo

Hq. Mortgage & Finance Limited's latest turnover from June 2024 is estimated at £566.2 thousand and the company has net assets of £84.2 thousand. According to their latest financial statements, Hq. Mortgage & Finance Limited has 9 employees and maintains cash reserves of £66.9 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Jun 2024Jun 2023Jun 2022Jun 2021Jun 2020Jun 2019Jun 2018Jun 2017Jun 2016Jun 2015Jun 2014Jun 2013Jun 2012Jun 2011Jun 2010
Turnover566,224551,847336,720280,515306,815350,333338,929276,329231,2739,3743,4937,25919,1657,1697,473
Other Income Or Grants
Cost Of Sales542,132504,914278,663231,476247,356267,564250,651143,478114,8295,3571,9624,51411,2783,1845,241
Gross Profit24,09246,93358,05749,04059,45982,76888,278132,850116,4444,0171,5312,7457,8883,9852,231
Admin Expenses82,708-18,11086,28418,53149,70448,44861,449125,09899,7403,004-7633355,4757,3471,136
Operating Profit-58,61665,043-28,22730,5099,75534,32026,8297,75216,7041,0132,2942,4102,413-3,3621,095
Interest Payable
Interest Receivable5,9197,9932,00612911083541113819813910479625328
Pre-Tax Profit-52,69773,036-26,22130,6389,86435,15627,2407,89016,9011,1512,3992,4902,475-3,3091,124
Tax-18,259-5,821-1,874-6,680-5,176-1,499-3,380-230-504-573-594-315
Profit After Tax-52,69754,777-26,22124,8177,99028,47622,0646,39113,5219211,8951,9171,881-3,309809
Dividends Paid
Retained Profit-52,69754,777-26,22124,8177,99028,47622,0646,39113,5219211,8951,9171,881-3,309809
Employee Costs491,552444,938423,933248,606306,750276,620291,429232,664209,19142,14539,03641,44437,54530,01841,214
Number Of Employees998666654111111
EBITDA*-57,95365,929-27,04931,41310,65535,36828,4629,07018,3082,4924,0913,9553,430-2,5111,699

* Earnings Before Interest, Tax, Depreciation and Amortisation

Jun 2024Jun 2023Jun 2022Jun 2021Jun 2020Jun 2019Jun 2018Jun 2017Jun 2016Jun 2015Jun 2014Jun 2013Jun 2012Jun 2011Jun 2010
Tangible Assets1,9882,6513,5372,7142,7043,1503,5044,2604,5504,4365,6495,1563,0522,5551,808
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets1,9882,6513,5372,7142,7043,1503,5044,2604,5504,4365,6495,1563,0522,5551,808
Stock & work in progress
Trade Debtors132,592126,71864,305101,79734,34660,44756,18235,38526,41318,9536,8026,7547,5318,18616,922
Group Debtors
Misc Debtors
Cash66,913158,574161,149159,83998,860120,166102,63061,61248,68130,41525,01616,75414,96410,02611,344
misc current assets
total current assets199,505285,292225,454261,636133,206180,613158,81296,99775,09449,36831,81823,50822,49518,21228,266
total assets201,493287,943228,991264,350135,910183,763162,316101,25779,64453,80437,46728,66425,54720,76730,074
Bank overdraft
Bank loan
Trade Creditors 116,883150,510146,167155,46351,840107,598114,56075,37960,09947,80332,14426,36625,16622,26728,265
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities116,883150,510146,167155,46351,840107,598114,56075,37960,09947,80332,14426,36625,16622,26728,265
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions3785046725145145996668529108871,130
total long term liabilities3785046725145145996668529108871,130
total liabilities117,261151,014146,839155,97752,354108,197115,22676,23161,00948,69033,27426,36625,16622,26728,265
net assets84,232136,92982,152108,37383,55675,56647,09025,02618,6355,1144,1932,298381-1,5001,809
total shareholders funds84,232136,92982,152108,37383,55675,56647,09025,02618,6355,1144,1932,298381-1,5001,809
Jun 2024Jun 2023Jun 2022Jun 2021Jun 2020Jun 2019Jun 2018Jun 2017Jun 2016Jun 2015Jun 2014Jun 2013Jun 2012Jun 2011Jun 2010
Operating Activities
Operating Profit-58,61665,043-28,22730,5099,75534,32026,8297,75216,7041,0132,2942,4102,413-3,3621,095
Depreciation6638861,1789049001,0481,6331,3181,6041,4791,7971,5451,017851604
Amortisation
Tax-18,259-5,821-1,874-6,680-5,176-1,499-3,380-230-504-573-594-315
Stock
Debtors5,87462,413-37,49267,451-26,1014,26520,7978,9727,46012,15148-777-655-8,73616,922
Creditors-33,6274,343-9,296103,623-55,758-6,96239,18115,28012,29615,6595,7781,2002,899-5,99828,265
Accruals and Deferred Income
Deferred Taxes & Provisions-126-168158-85-67-186-5823-2431,130
Cash flow from operations-97,580-10,5681,30561,764-20,96117,39441,48413,82119,7875,52710,4475,3596,39022712,727
Investing Activities
capital expenditure-2,001-914-454-694-877-1,028-1,718-266-2,290-3,649-1,514-1,598-2,412
Change in Investments
cash flow from investments-2,001-914-454-694-877-1,028-1,718-266-2,290-3,649-1,514-1,598-2,412
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue1,000
interest5,9197,9932,00612911083541113819813910479625328
cash flow from financing5,9197,9932,0061291108354111381981391047962531,028
cash and cash equivalents
cash-91,661-2,5751,31060,979-21,30617,53641,01812,93118,2665,3998,2621,7904,938-1,31811,344
overdraft
change in cash-91,661-2,5751,31060,979-21,30617,53641,01812,93118,2665,3998,2621,7904,938-1,31811,344

hq. mortgage & finance limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for hq. mortgage & finance limited. Get real-time insights into hq. mortgage & finance limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Hq. Mortgage & Finance Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for hq. mortgage & finance limited by selecting its closest rivals, whether from the FINANCIAL AND INSURANCE ACTIVITIES sector, other small companies, companies in TA6 area or any other competitors across 12 key performance metrics.

hq. mortgage & finance limited Ownership

HQ. MORTGAGE & FINANCE LIMITED group structure

Hq. Mortgage & Finance Limited has no subsidiary companies.

Ultimate parent company

HQ. MORTGAGE & FINANCE LIMITED

06585639

HQ. MORTGAGE & FINANCE LIMITED Shareholders

hqmf holdings limited 100%

hq. mortgage & finance limited directors

Hq. Mortgage & Finance Limited currently has 4 directors. The longest serving directors include Mr Mark Bevan (Jan 2023) and Mr Robert Plaistow (Jan 2023).

officercountryagestartendrole
Mr Mark BevanUnited Kingdom44 years Jan 2023- Director
Mr Robert PlaistowUnited Kingdom44 years Jan 2023- Director
Mr James SmithUnited Kingdom45 years Jan 2023- Director
Mr Louis DownUnited Kingdom28 years Jan 2023- Director

P&L

June 2024

turnover

566.2k

+3%

operating profit

-58.6k

0%

gross margin

4.3%

-49.97%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

June 2024

net assets

84.2k

-0.38%

total assets

201.5k

-0.3%

cash

66.9k

-0.58%

net assets

Total assets minus all liabilities

hq. mortgage & finance limited company details

company number

06585639

Type

Private limited with Share Capital

industry

64922 - Activities of mortgage finance companies

incorporation date

May 2008

age

17

incorporated

UK

ultimate parent company

None

accounts

Unaudited Abridged

last accounts submitted

June 2024

previous names

N/A

accountant

MAXWELLS

auditor

-

address

4 king square, bridgwater, somerset, TA6 3YF

Bank

NATIONAL WESTMINSTER BANK PLC

Legal Advisor

-

hq. mortgage & finance limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to hq. mortgage & finance limited.

hq. mortgage & finance limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for HQ. MORTGAGE & FINANCE LIMITED. This can take several minutes, an email will notify you when this has completed.

hq. mortgage & finance limited Companies House Filings - See Documents

datedescriptionview/download