pathology services limited

Live EstablishedMicroDeclining

pathology services limited Company Information

Share PATHOLOGY SERVICES LIMITED

Company Number

06593374

Shareholders

guy's & st thomas enterprises ltd

Group Structure

View All

Industry

Hospital activities

 

Registered Address

f04 gassiot house, st thomas' hospital, london, SE1 7EH

pathology services limited Estimated Valuation

£73.3k

Pomanda estimates the enterprise value of PATHOLOGY SERVICES LIMITED at £73.3k based on a Turnover of £138.3k and 0.53x industry multiple (adjusted for size and gross margin).

pathology services limited Estimated Valuation

£0

Pomanda estimates the enterprise value of PATHOLOGY SERVICES LIMITED at £0 based on an EBITDA of £-100.7k and a 3.67x industry multiple (adjusted for size and gross margin).

pathology services limited Estimated Valuation

£3m

Pomanda estimates the enterprise value of PATHOLOGY SERVICES LIMITED at £3m based on Net Assets of £1.2m and 2.53x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Pathology Services Limited Overview

Pathology Services Limited is a live company located in london, SE1 7EH with a Companies House number of 06593374. It operates in the hospital activities sector, SIC Code 86101. Founded in May 2008, it's largest shareholder is guy's & st thomas enterprises ltd with a 100% stake. Pathology Services Limited is a established, micro sized company, Pomanda has estimated its turnover at £138.3k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Pathology Services Limited Health Check

Pomanda's financial health check has awarded Pathology Services Limited a 3 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3out of 5
positive_score

2 Strong

positive_score

3 Regular

positive_score

5 Weak

size

Size

annual sales of £138.3k, make it smaller than the average company (£4.7m)

£138.3k - Pathology Services Limited

£4.7m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -49%, show it is growing at a slower rate (8.1%)

-49% - Pathology Services Limited

8.1% - Industry AVG

production

Production

with a gross margin of 34.4%, this company has a comparable cost of product (34.4%)

34.4% - Pathology Services Limited

34.4% - Industry AVG

profitability

Profitability

an operating margin of -72.8% make it less profitable than the average company (9.9%)

-72.8% - Pathology Services Limited

9.9% - Industry AVG

employees

Employees

with 2 employees, this is below the industry average (57)

2 - Pathology Services Limited

57 - Industry AVG

paystructure

Pay Structure

on an average salary of £33.7k, the company has an equivalent pay structure (£33.7k)

£33.7k - Pathology Services Limited

£33.7k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £69.2k, this is equally as efficient (£75.7k)

£69.2k - Pathology Services Limited

£75.7k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Pathology Services Limited

- - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 72 days, this is slower than average (31 days)

72 days - Pathology Services Limited

31 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Pathology Services Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 646 weeks, this is more cash available to meet short term requirements (42 weeks)

646 weeks - Pathology Services Limited

42 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 86.3%, this is a higher level of debt than the average (41.7%)

86.3% - Pathology Services Limited

41.7% - Industry AVG

PATHOLOGY SERVICES LIMITED financials

EXPORTms excel logo

Pathology Services Limited's latest turnover from March 2024 is estimated at £138.3 thousand and the company has net assets of £1.2 million. According to their latest financial statements, we estimate that Pathology Services Limited has 2 employees and maintains cash reserves of £223.8 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Turnover138,32278,397286,5941,016,778841,62624,9408,61924,814
Other Income Or Grants
Cost Of Sales90,80352,221179,382667,326575,43116,9215,64815,529
Gross Profit47,51926,176107,213349,453266,1968,0192,9709,285
Admin Expenses148,262-703,815111,039-5,949,667354,078-137,070-33,375-155,16610,2496,45614,33612,21918,1298,5039,970
Operating Profit-100,743729,991-3,8266,299,120-87,882145,08936,345164,451-10,249-6,456-14,336-12,219-18,129-8,503-9,970
Interest Payable883,110835,999534,809305,790131,564141,585132,877113,84038,65036,05834,23636,91036,76932,09033,567
Interest Receivable49,76478,05820,8541,8741831,3441,115358
Pre-Tax Profit-934,089-27,950-517,7815,995,204-219,2634,848-95,41750,969-48,899-42,514-48,572-49,129-54,899-1,151,342-43,537
Tax-1,139,089-921-10,194-434,343-40,827
Profit After Tax-934,089-27,950-517,7814,856,115-219,2633,927-95,41740,775-483,242-83,341-48,572-49,129-54,899-1,151,342-43,537
Dividends Paid
Retained Profit-934,089-27,950-517,7814,856,115-219,2633,927-95,41740,775-483,242-83,341-48,572-49,129-54,899-1,151,342-43,537
Employee Costs67,44562,882149,931489,870364,22527,98627,78827,33426,24425,95625,961
Number Of Employees22517131111111111
EBITDA*-100,743729,991-3,8266,299,120-87,882145,08936,345164,451-10,249-6,456-14,336-12,219-18,129-8,503-9,970

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Tangible Assets
Intangible Assets
Investments & Other1,110,749
Debtors (Due After 1 year)8,362,3208,608,7528,436,644
Total Fixed Assets8,362,3208,608,7528,436,6441,110,749
Stock & work in progress
Trade Debtors
Group Debtors350
Misc Debtors8,784,3714,09876,255
Cash223,8011,671,9852,001,3263,559,687188,832177,380181,027264,85621,83142,05049,96210,29123,95538,6951
misc current assets
total current assets223,80110,456,3562,001,3263,559,687192,930253,635181,027264,85621,83142,05049,96210,64123,95538,6951
total assets8,586,12110,456,35610,610,07811,996,331192,930253,635181,027264,85621,83142,05049,96210,64123,95538,6951,110,750
Bank overdraft
Bank loan
Trade Creditors 18,00010,29639,227147,456118,5043,4441,3783,4443,1986,078
Group/Directors Accounts1,3181,3151,3031,265369,4438,1396,1195,5765,38518,130
other short term finances
hp & lease commitments
other current liabilities33,778428,2491,356,85890,436106,04197,470132,367330,69543,7072,8804,4402,8802,937
total current liabilities18,00044,074467,4761,504,314208,940110,803100,163137,114331,960413,15014,21710,55911,6548,26521,067
loans7,394,8328,304,9048,007,2747,838,9082,186,9962,126,5752,068,5342,019,9951,622,8991,078,6861,402,1901,317,9551,281,0451,244,2751,152,186
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities7,394,8328,304,9048,007,2747,838,9082,186,9962,126,5752,068,5342,019,9951,622,8991,078,6861,402,1901,317,9551,281,0451,244,2751,152,186
total liabilities7,412,8328,348,9788,474,7509,343,2222,395,9362,237,3782,168,6972,157,1091,954,8591,491,8361,416,4071,328,5141,292,6991,252,5401,173,253
net assets1,173,2892,107,3782,135,3282,653,109-2,203,006-1,983,743-1,987,670-1,892,253-1,933,028-1,449,786-1,366,445-1,317,873-1,268,744-1,213,845-62,503
total shareholders funds1,173,2892,107,3782,135,3282,653,109-2,203,006-1,983,743-1,987,670-1,892,253-1,933,028-1,449,786-1,366,445-1,317,873-1,268,744-1,213,845-62,503
Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Operating Activities
Operating Profit-100,743729,991-3,8266,299,120-87,882145,08936,345164,451-10,249-6,456-14,336-12,219-18,129-8,503-9,970
Depreciation
Amortisation
Tax-1,139,089-921-10,194-434,343-40,827
Stock
Debtors-422,051175,619172,1088,432,546-72,15776,255-350350
Creditors7,704-28,931-108,22928,952115,0602,066-2,0663,444-3,1983,198-6,0786,078
Accruals and Deferred Income-33,778-394,471-928,6091,266,422-15,6058,571-34,897-198,328286,98840,827-1,5604,440-2,880-572,937
Deferred Taxes & Provisions
Cash flow from operations295,234130,970-1,212,772-1,977,14183,73078,550-618-40,627-157,604-9,654-12,348-14,207-14,931-8,560-7,033
Investing Activities
capital expenditure
Change in Investments-1,110,7491,110,749
cash flow from investments1,110,749-1,110,749
Financing Activities
Bank loans
Group/Directors Accounts-1,31831238-368,178361,3042,020543191-12,74518,130
Other Short Term Loans
Long term loans-910,072297,630168,3665,651,91260,42158,04148,539397,096544,213-323,50484,23536,91036,77092,0891,152,186
Hire Purchase and Lease Commitments
other long term liabilities
share issue-18,966
interest-833,346-757,941-513,955-303,916-131,381-140,241-131,762-113,482-38,650-36,058-34,236-36,910-36,769-32,090-33,567
cash flow from financing-1,743,418-460,311-345,5895,347,996-72,278-82,197-83,211283,652137,3851,74252,01954319247,2541,117,783
cash and cash equivalents
cash-1,448,184-329,341-1,558,3613,370,85511,452-3,647-83,829243,025-20,219-7,91239,671-13,664-14,74038,6941
overdraft
change in cash-1,448,184-329,341-1,558,3613,370,85511,452-3,647-83,829243,025-20,219-7,91239,671-13,664-14,74038,6941

pathology services limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for pathology services limited. Get real-time insights into pathology services limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Pathology Services Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for pathology services limited by selecting its closest rivals, whether from the HUMAN HEALTH AND SOCIAL WORK ACTIVITIES sector, other micro companies, companies in SE1 area or any other competitors across 12 key performance metrics.

pathology services limited Ownership

PATHOLOGY SERVICES LIMITED group structure

Pathology Services Limited has no subsidiary companies.

Ultimate parent company

GUYS & ST THOMAS NHS FOUNDATION TRUST

#0131004

2 parents

PATHOLOGY SERVICES LIMITED

06593374

PATHOLOGY SERVICES LIMITED Shareholders

guy's & st thomas enterprises ltd 100%

pathology services limited directors

Pathology Services Limited currently has 2 directors. The longest serving directors include Mr Philip Whitecross (Sep 2019) and Mr Steven Davies (Apr 2023).

officercountryagestartendrole
Mr Philip Whitecross61 years Sep 2019- Director
Mr Steven Davies48 years Apr 2023- Director

P&L

March 2024

turnover

138.3k

+76%

operating profit

-100.7k

0%

gross margin

34.4%

+2.89%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

1.2m

-0.44%

total assets

8.6m

-0.18%

cash

223.8k

-0.87%

net assets

Total assets minus all liabilities

pathology services limited company details

company number

06593374

Type

Private limited with Share Capital

industry

86101 - Hospital activities

incorporation date

May 2008

age

17

incorporated

UK

ultimate parent company

GUYS & ST THOMAS NHS FOUNDATION TRUST

accounts

Small Company

last accounts submitted

March 2024

previous names

gti pathways limited (December 2008)

accountant

GRANT THORNTON UK LLP

auditor

-

address

f04 gassiot house, st thomas' hospital, london, SE1 7EH

Bank

NATIONAL WESTMINSTER BANK PLC

Legal Advisor

-

pathology services limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to pathology services limited.

pathology services limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for PATHOLOGY SERVICES LIMITED. This can take several minutes, an email will notify you when this has completed.

pathology services limited Companies House Filings - See Documents

datedescriptionview/download