Wise Energy (uk) Ltd

POWER SEARCH PRICING

SOLUTIONS

wise energy (uk) ltd Company Information

Company Number

06595970

Next Accounts

Feb 2025

Directors

Nicholas Bortone

Shareholders

mandy bortone

nicholas angelo bortone

Group Structure

View All

Industry

Environmental consulting activities

Registered Address

2 old hall gardens, screveton, nottingham, NG13 8HX

Website

www.wise-energy.co.uk

wise energy (uk) ltd Estimated Valuation

£100.4k

Pomanda estimates the enterprise value of WISE ENERGY (UK) LTD at £100.4k based on an EBITDA of £25.6k and a 3.93x industry multiple (adjusted for size and gross margin).

Edit your figures and get a professional valuation report.

Wise Energy (uk) Ltd is a live company located in nottingham, NG13 8HX with a Companies House number of 06595970. It operates in the environmental consulting activities sector, SIC Code 74901. Founded in May 2008, it's largest shareholder is mandy bortone with a 50% stake. Wise Energy (uk) Ltd is a established, micro sized company, Pomanda has estimated its turnover at £118.7k with high growth in recent years.

View Sample

Upgrade for unlimited company reports & a free credit check

Pomanda's financial health check has awarded Wise Energy (Uk) Ltd a 4.5 rating. We use a traffic light system to show it exceeds the industry average on 5 measures and has 5 areas for improvement. Company Health Check FAQs

Health Rating4.5out of 5

5 Strong

1 Regular

5 Weak

Size

annual sales of £118.7k, make it smaller than the average company (£574.7k)

Growth

3 year (CAGR) sales growth of 18%, show it is growing at a faster rate (13.8%)

EXPORT

Wise Energy (Uk) Ltd's latest turnover from May 2023 is estimated at £118.7 thousand and the company has net assets of £40.8 thousand. According to their latest financial statements, Wise Energy (Uk) Ltd has 3 employees and maintains cash reserves of £44.6 thousand as reported in the balance sheet.

Data source: Companies House, Pomanda Estimates

	May 2023	May 2022	May 2021	May 2020	May 2019	May 2018	May 2017	May 2016	May 2015	May 2014	May 2013	May 2012	May 2011	May 2010
Turnover	118,736	101,307	84,550	72,443	93,725	44,462	78,011	77,080	113,614	111,052	194,206	163,347	155,095	30,778
Other Income Or Grants	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Cost Of Sales	88,529	73,773	70,710	59,024	73,817	34,823	56,720	57,804	86,692	93,469	144,739	114,493	106,115	21,075
Gross Profit	30,207	27,534	13,840	13,419	19,909	9,639	21,291	19,276	26,922	17,583	49,468	48,854	48,980	9,703
Admin Expenses	6,430	10,102	1,567	16,405	18,854	6,761	30,250	9,232	27,144	21,590	49,486	47,055	45,956	9,669
Operating Profit	23,777	17,432	12,273	-2,986	1,055	2,878	-8,959	10,044	-222	-4,007	-18	1,799	3,024	34
Interest Payable	0	0	763	774	13	0	0	0	0	0	0	0	0	0
Interest Receivable	1,463	204	30	25	67	35	15	43	40	15	9	12	18	9
Pre-Tax Profit	25,240	17,636	11,541	-3,735	1,109	2,914	-8,944	10,086	-182	-3,992	-9	1,811	3,042	43
Tax	-6,310	-3,351	-2,193	0	-211	-554	0	-2,017	0	0	0	-435	-791	-12
Profit After Tax	18,930	14,285	9,348	-3,735	898	2,360	-8,944	8,069	-182	-3,992	-9	1,376	2,251	31
Dividends Paid	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Retained Profit	18,930	14,285	9,348	-3,735	898	2,360	-8,944	8,069	-182	-3,992	-9	1,376	2,251	31
Employee Costs	119,245	109,440	100,536	108,545	140,648	34,247	33,495	35,034	32,477	33,562	67,116	73,295	65,606	31,382
Number Of Employees	3	3	3	3	4	1	1	1	1	1	2	2	2	1
EBITDA*	25,580	19,235	13,772	-2,025	1,920	3,025	-8,833	10,130	-222	-4,007	-18	1,799	3,024	34

* Earnings Before Interest, Tax, Depreciation and Amortisation

	May 2023	May 2022	May 2021	May 2020	May 2019	May 2018	May 2017	May 2016	May 2015	May 2014	May 2013	May 2012	May 2011	May 2010
Tangible Assets	2,194	3,997	4,193	3,001	3,483	516	378	504	0	0	15,659	4,261	4,261	4,261
Intangible Assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Investments & Other	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Debtors (Due After 1 year)	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Total Fixed Assets	2,194	3,997	4,193	3,001	3,483	516	378	504	0	0	15,659	4,261	4,261	4,261
Stock & work in progress	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Trade Debtors	22,915	22,990	12,476	3,372	7,590	10,181	20,806	24,343	30,095	30,196	48,235	43,795	23,421	38,523
Group Debtors	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Misc Debtors	0	0	0	0	1,092	0	0	0	0	0	0	0	0	0
Cash	44,616	20,405	20,377	40,454	10,304	7,486	6,709	5,113	11,944	3,876	2,301	1,360	3,240	3,787
misc current assets	0	0	0	0	0	0	0	0	0	239	20	0	0	0
total current assets	67,531	43,395	32,853	43,826	18,986	17,667	27,515	29,456	42,039	34,311	50,556	45,155	26,661	42,310
total assets	69,725	47,392	37,046	46,827	22,469	18,183	27,893	29,960	42,039	34,311	66,215	49,416	30,922	46,571
Bank overdraft	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Bank loan	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Trade Creditors	28,913	25,334	14,271	12,268	1,681	17,121	29,192	22,315	42,463	34,553	62,544	45,752	28,634	0
Group/Directors Accounts	0	0	0	0	2,000	0	0	0	0	0	0	0	0	0
other short term finances	0	0	0	0	386	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other current liabilities	0	0	15,202	11,334	16,442	0	0	0	0	0	0	0	0	0
total current liabilities	28,913	25,334	29,473	23,602	20,509	17,121	29,192	22,315	42,463	34,553	62,544	45,752	28,634	0
loans	0	0	0	25,000	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Accruals and Deferred Income	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other liabilities	0	0	0	0	0	0	0	0	0	0	0	0	0	46,534
provisions	24	200	0	0	0	0	0	0	0	0	0	0	0	0
total long term liabilities	24	200	0	25,000	0	0	0	0	0	0	0	0	0	46,534
total liabilities	28,937	25,534	29,473	48,602	20,509	17,121	29,192	22,315	42,463	34,553	62,544	45,752	28,634	46,534
net assets	40,788	21,858	7,573	-1,775	1,960	1,062	-1,299	7,645	-424	-242	3,671	3,664	2,288	37
total shareholders funds	40,788	21,858	7,573	-1,775	1,960	1,062	-1,299	7,645	-424	-242	3,671	3,664	2,288	37

	May 2023	May 2022	May 2021	May 2020	May 2019	May 2018	May 2017	May 2016	May 2015	May 2014	May 2013	May 2012	May 2011	May 2010
Operating Activities
Operating Profit	23,777	17,432	12,273	-2,986	1,055	2,878	-8,959	10,044	-222	-4,007	-18	1,799	3,024	34
Depreciation	1,803	1,803	1,499	961	865	147	126	86	0	0	0	0	0	0
Amortisation	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Tax	-6,310	-3,351	-2,193	0	-211	-554	0	-2,017	0	0	0	-435	-791	-12
Stock	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Debtors	-75	10,514	9,104	-5,310	-1,499	-10,625	-3,537	-5,752	-101	-18,039	4,440	20,374	-15,102	38,523
Creditors	3,579	11,063	2,003	10,587	-15,440	-12,071	6,877	-20,148	7,910	-27,991	16,792	17,118	28,634	0
Accruals and Deferred Income	0	-15,202	3,868	-5,108	16,442	0	0	0	0	0	0	0	0	0
Deferred Taxes & Provisions	-176	200	0	0	0	0	0	0	0	0	0	0	0	0
Cash flow from operations	22,748	1,431	8,346	8,764	4,210	1,025	1,581	-6,283	7,789	-13,959	12,334	-1,892	45,969	-38,501
Investing Activities
capital expenditure	0	-1,607	-2,691	-479	-3,832	-285	0	-590	0	15,659	-11,398	0	0	-4,261
Change in Investments	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash flow from investments	0	-1,607	-2,691	-479	-3,832	-285	0	-590	0	15,659	-11,398	0	0	-4,261
Financing Activities
Bank loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Group/Directors Accounts	0	0	0	-2,000	2,000	0	0	0	0	0	0	0	0	0
Other Short Term Loans	0	0	0	-386	386	0	0	0	0	0	0	0	0	0
Long term loans	0	0	-25,000	25,000	0	0	0	0	0	0	0	0	0	0
Hire Purchase and Lease Commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other long term liabilities	0	0	0	0	0	0	0	0	0	0	0	0	-46,534	46,534
share issue	0	0	0	0	0	1	0	0	0	79	16	0	0	6
interest	1,463	204	-733	-749	54	35	15	43	40	15	9	12	18	9
cash flow from financing	1,463	204	-25,733	21,865	2,440	36	15	43	40	94	25	12	-46,516	46,549
cash and cash equivalents
cash	24,211	28	-20,077	30,150	2,818	777	1,596	-6,831	8,068	1,575	941	-1,880	-547	3,787
overdraft	0	0	0	0	0	0	0	0	0	0	0	0	0	0
change in cash	24,211	28	-20,077	30,150	2,818	777	1,596	-6,831	8,068	1,575	941	-1,880	-547	3,787

Very Low Risk70 - 100

Low Risk50 - 70

Moderate Risk30 - 50

High Risk20 - 30

Very High Risk0 - 20

Get a comprehensive credit check for wise energy (uk) ltd. Get real-time insights into wise energy (uk) ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Perform a competitor analysis for wise energy (uk) ltd by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other micro companies, companies in NG13 area or any other competitors across 12 key performance metrics.

WISE ENERGY (UK) LTD group structure

Wise Energy (Uk) Ltd has no subsidiary companies.

Ultimate parent company

WISE ENERGY (UK) LTD

06595970

WISE ENERGY (UK) LTD Shareholders

mandy bortone	50%
nicholas angelo bortone	50%

Wise Energy (Uk) Ltd currently has 1 director, Mr Nicholas Bortone serving since May 2008.

officer	country	age	start	end	role
Mr Nicholas Bortone		51 years	May 2008	-	Director

P&L

May 2023

turnover

118.7k

+17%

operating profit

23.8k

gross margin

25.5%

-6.4%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

May 2023

net assets

40.8k

+0.87%

total assets

69.7k

+0.47%

cash

44.6k

+1.19%

net assets

Total assets minus all liabilities

Similar Companies

alan e mitchell ltd

3.5

cs ecology ltd.

3.5

a&e consultants ltd

1.5

energy smarter limited

jencog ltd

company number

06595970

Type

Private limited with Share Capital

industry

74901 - Environmental consulting activities

incorporation date

May 2008

ultimate parent company

None

previous names

N/A

address

2 old hall gardens, screveton, nottingham, NG13 8HX

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to wise energy (uk) ltd.

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for WISE ENERGY (UK) LTD. This can take several minutes, an email will notify you when this has completed.

wise energy (uk) ltd Company Information

wise energy (uk) ltd Estimated Valuation

wise energy (uk) ltd Estimated Valuation

wise energy (uk) ltd Estimated Valuation

Wise Energy (uk) Ltd Overview

Wise Energy (uk) Ltd Health Check

WISE ENERGY (UK) LTD financials

wise energy (uk) ltd Credit Report and Business Information

Wise Energy (uk) Ltd Competitor Analysis

wise energy (uk) ltd Ownership

wise energy (uk) ltd directors

wise energy (uk) ltd company details

wise energy (uk) ltd Charges & Mortgages

wise energy (uk) ltd Capital Raised & Share Issues BETA

wise energy (uk) ltd Companies House Filings - See Documents