wakefield storage & interiors ltd

wakefield storage & interiors ltd Company Information

Share WAKEFIELD STORAGE & INTERIORS LTD
Live 
EstablishedSmallDeclining

Company Number

06598106

Industry

Other retail sale not in stores, stalls or markets

 

Other construction installation

 

Directors

Donald Tolmie

Shareholders

mr donald pearson tolmie & ellen tolmie

Group Structure

View All

Contact

Registered Address

174 oakdale road, carlton, nottingham, NG4 1AH

wakefield storage & interiors ltd Estimated Valuation

£213.8k

Pomanda estimates the enterprise value of WAKEFIELD STORAGE & INTERIORS LTD at £213.8k based on a Turnover of £636.5k and 0.34x industry multiple (adjusted for size and gross margin).

wakefield storage & interiors ltd Estimated Valuation

£446.7k

Pomanda estimates the enterprise value of WAKEFIELD STORAGE & INTERIORS LTD at £446.7k based on an EBITDA of £136.5k and a 3.27x industry multiple (adjusted for size and gross margin).

wakefield storage & interiors ltd Estimated Valuation

£2.6m

Pomanda estimates the enterprise value of WAKEFIELD STORAGE & INTERIORS LTD at £2.6m based on Net Assets of £898.3k and 2.95x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Wakefield Storage & Interiors Ltd Overview

Wakefield Storage & Interiors Ltd is a live company located in nottingham, NG4 1AH with a Companies House number of 06598106. It operates in the other construction installation sector, SIC Code 43290. Founded in May 2008, it's largest shareholder is mr donald pearson tolmie & ellen tolmie with a 100% stake. Wakefield Storage & Interiors Ltd is a established, small sized company, Pomanda has estimated its turnover at £636.5k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Wakefield Storage & Interiors Ltd Health Check

Pomanda's financial health check has awarded Wakefield Storage & Interiors Ltd a 4.5 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating4.5out of 5
positive_score

4 Strong

positive_score

2 Regular

positive_score

5 Weak

size

Size

annual sales of £636.5k, make it smaller than the average company (£1.2m)

£636.5k - Wakefield Storage & Interiors Ltd

£1.2m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -36%, show it is growing at a slower rate (11.3%)

-36% - Wakefield Storage & Interiors Ltd

11.3% - Industry AVG

production

Production

with a gross margin of 17.5%, this company has a higher cost of product (30.4%)

17.5% - Wakefield Storage & Interiors Ltd

30.4% - Industry AVG

profitability

Profitability

an operating margin of 21.3% make it more profitable than the average company (5.6%)

21.3% - Wakefield Storage & Interiors Ltd

5.6% - Industry AVG

employees

Employees

with 3 employees, this is below the industry average (9)

3 - Wakefield Storage & Interiors Ltd

9 - Industry AVG

paystructure

Pay Structure

on an average salary of £39.7k, the company has an equivalent pay structure (£39.7k)

£39.7k - Wakefield Storage & Interiors Ltd

£39.7k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £212.2k, this is equally as efficient (£190.9k)

£212.2k - Wakefield Storage & Interiors Ltd

£190.9k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 125 days, this is later than average (43 days)

125 days - Wakefield Storage & Interiors Ltd

43 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 58 days, this is slower than average (38 days)

58 days - Wakefield Storage & Interiors Ltd

38 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Wakefield Storage & Interiors Ltd

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 467 weeks, this is more cash available to meet short term requirements (25 weeks)

467 weeks - Wakefield Storage & Interiors Ltd

25 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 8.6%, this is a lower level of debt than the average (61.3%)

8.6% - Wakefield Storage & Interiors Ltd

61.3% - Industry AVG

WAKEFIELD STORAGE & INTERIORS LTD financials

EXPORTms excel logo

Wakefield Storage & Interiors Ltd's latest turnover from March 2024 is estimated at £636.5 thousand and the company has net assets of £898.3 thousand. According to their latest financial statements, Wakefield Storage & Interiors Ltd has 3 employees and maintains cash reserves of £759.9 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Turnover636,526352,9961,852,6272,387,6822,142,2903,947,9866,484,4254,893,245726,6752,917,294842,2352,650,5384,420,3292,405,0331,854,588
Other Income Or Grants000000000000000
Cost Of Sales525,408290,4111,545,6901,962,7711,722,1573,144,7305,255,0393,916,399583,4982,325,117676,4702,134,9483,549,5451,891,1401,440,634
Gross Profit111,11862,585306,936424,911420,133803,2561,229,386976,846143,177592,176165,765515,590870,783513,892413,953
Admin Expenses-24,13251,623304,495413,631387,007784,4121,217,808785,00358,983448,492133,755492,055744,199349,704306,066
Operating Profit135,25010,9622,44111,28033,12618,84411,578191,84384,194143,68432,01023,535126,584164,188107,887
Interest Payable000000000000000
Interest Receivable40,18616,384000001,2054,2584,1854,5242,5331,8301,50621
Pre-Tax Profit175,43627,3462,44111,28033,12618,84411,578193,04888,453147,86836,53426,068128,414165,694107,908
Tax-43,859-5,196-464-2,143-6,294-3,580-2,200-38,609-17,690-31,052-8,403-6,256-33,388-46,394-30,214
Profit After Tax131,57722,1501,9779,13726,83215,2649,378154,43870,762116,81628,13119,81295,026119,30077,694
Dividends Paid000000000000000
Retained Profit131,57722,1501,9779,13726,83215,2649,378154,43870,762116,81628,13119,81295,026119,30077,694
Employee Costs119,198112,398110,601105,268107,61172,961700,544471,24767,398270,02997,456256,948434,415244,789221,910
Number Of Employees333332201428381487
EBITDA*136,54710,9622,44111,28033,12618,84411,578191,84390,443144,26332,78224,564127,956166,017107,887

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Tangible Assets3,8885,1852,4133,2174,2865,7117,61110,14813,5301,7382,3173,0894,1185,4900
Intangible Assets000000000000000
Investments & Other000000000000000
Debtors (Due After 1 year)000000000000000
Total Fixed Assets3,8885,1852,4133,2174,2865,7117,61110,14813,5301,7382,3173,0894,1185,4900
Stock & work in progress000000000000000
Trade Debtors218,95387,205872,8381,075,723951,4131,489,7761,758,4671,353,89810,467592,064163,054401,2461,089,942447,738406,052
Group Debtors000000000000000
Misc Debtors000000000000000
Cash759,913770,998000000963,601739,790934,128875,278137,943594,0218,492
misc current assets000000000000000
total current assets978,866858,203872,8381,075,723951,4131,489,7761,758,4671,353,898974,0681,331,8541,097,1821,276,5241,227,8851,041,759414,544
total assets982,754863,388875,2511,078,940955,6991,495,4871,766,0781,364,046987,5981,333,5921,099,4991,279,6131,232,0031,047,249414,544
Bank overdraft000000000000000
Bank loan000000000000000
Trade Creditors 84,45896,669130,684336,350222,246788,8661,074,721682,067460,055876,8110967,779939,981850,253336,849
Group/Directors Accounts000000000000000
other short term finances000000000000000
hp & lease commitments000000000000000
other current liabilities000000000000000
total current liabilities84,45896,669130,684336,350222,246788,8661,074,721682,067460,055876,8110967,779939,981850,253336,849
loans000000000000000
hp & lease commitments000000000000000
Accruals and Deferred Income000000000000000
other liabilities0000000000759,5340000
provisions000000000000000
total long term liabilities0000000000759,5340000
total liabilities84,45896,669130,684336,350222,246788,8661,074,721682,067460,055876,811759,534967,779939,981850,253336,849
net assets898,296766,719744,567742,590733,453706,621691,357681,979527,543456,781339,965311,834292,022196,99677,695
total shareholders funds898,296766,719744,567742,590733,453706,621691,357681,979527,543456,781339,965311,834292,022196,99677,695
Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Operating Activities
Operating Profit135,25010,9622,44111,28033,12618,84411,578191,84384,194143,68432,01023,535126,584164,188107,887
Depreciation1,29700000006,2495797721,0291,3721,8290
Amortisation000000000000000
Tax-43,859-5,196-464-2,143-6,294-3,580-2,200-38,609-17,690-31,052-8,403-6,256-33,388-46,394-30,214
Stock000000000000000
Debtors131,748-785,633-202,885124,310-538,363-268,691404,5691,343,431-581,597429,010-238,192-688,696642,20441,686406,052
Creditors-12,211-34,015-205,666114,104-566,620-285,855392,654222,012-416,756876,811-967,77927,79889,728513,404336,849
Accruals and Deferred Income000000000000000
Deferred Taxes & Provisions000000000000000
Cash flow from operations-51,271757,384-804-1,069-1,425-1,900-2,537-968,185237,594561,012-705,208734,802-457,908591,3418,470
Investing Activities
capital expenditure0-2,7728041,0691,4251,9002,5373,382-18,0410000-7,3190
Change in Investments000000000000000
cash flow from investments0-2,7728041,0691,4251,9002,5373,382-18,0410000-7,3190
Financing Activities
Bank loans000000000000000
Group/Directors Accounts000000000000000
Other Short Term Loans 000000000000000
Long term loans000000000000000
Hire Purchase and Lease Commitments000000000000000
other long term liabilities000000000-759,534759,5340000
share issue0200000-20000011
interest40,18616,384000001,2054,2584,1854,5242,5331,8301,50621
cash flow from financing40,18616,386000001,2034,258-755,349764,0582,5331,8301,50722
cash and cash equivalents
cash-11,085770,99800000-963,601223,811-194,33858,850737,335-456,078585,5298,492
overdraft000000000000000
change in cash-11,085770,99800000-963,601223,811-194,33858,850737,335-456,078585,5298,492

wakefield storage & interiors ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for wakefield storage & interiors ltd. Get real-time insights into wakefield storage & interiors ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Wakefield Storage & Interiors Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for wakefield storage & interiors ltd by selecting its closest rivals, whether from the CONSTRUCTION sector, other small companies, companies in NG4 area or any other competitors across 12 key performance metrics.

wakefield storage & interiors ltd Ownership

WAKEFIELD STORAGE & INTERIORS LTD group structure

Wakefield Storage & Interiors Ltd has no subsidiary companies.

Ultimate parent company

WAKEFIELD STORAGE & INTERIORS LTD

06598106

WAKEFIELD STORAGE & INTERIORS LTD Shareholders

mr donald pearson tolmie & ellen tolmie 100%

wakefield storage & interiors ltd directors

Wakefield Storage & Interiors Ltd currently has 1 director, Mr Donald Tolmie serving since May 2020.

officercountryagestartendrole
Mr Donald Tolmie79 years May 2020- Director

P&L

March 2024

turnover

636.5k

+80%

operating profit

135.2k

0%

gross margin

17.5%

-1.54%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

898.3k

+0.17%

total assets

982.8k

+0.14%

cash

759.9k

-0.01%

net assets

Total assets minus all liabilities

wakefield storage & interiors ltd company details

company number

06598106

Type

Private limited with Share Capital

industry

47990 - Other retail sale not in stores, stalls or markets

43290 - Other construction installation

incorporation date

May 2008

age

17

incorporated

UK

ultimate parent company

None

accounts

Unaudited Abridged

last accounts submitted

March 2024

previous names

N/A

accountant

NEWTONS ACCOUNTANTS LIMITED

auditor

-

address

174 oakdale road, carlton, nottingham, NG4 1AH

Bank

-

Legal Advisor

-

wakefield storage & interiors ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to wakefield storage & interiors ltd.

wakefield storage & interiors ltd Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for WAKEFIELD STORAGE & INTERIORS LTD. This can take several minutes, an email will notify you when this has completed.

wakefield storage & interiors ltd Companies House Filings - See Documents

datedescriptionview/download