quercus forest products limited

quercus forest products limited Company Information

Share QUERCUS FOREST PRODUCTS LIMITED
Live 
EstablishedSmallLow

Company Number

06599862

Industry

Agents involved in the sale of timber and building materials

 

Wholesale of wood, construction materials and sanitary equipment

 

Directors

Wayne Johnson

Faye Johnson

View All

Shareholders

jonathan rylan morris

rylan morris

View All

Group Structure

View All

Contact

Registered Address

whiteleaf business centre, 11 little balmer, buckingham, bucks, MK18 1TF

quercus forest products limited Estimated Valuation

£1.6m

Pomanda estimates the enterprise value of QUERCUS FOREST PRODUCTS LIMITED at £1.6m based on a Turnover of £4.4m and 0.37x industry multiple (adjusted for size and gross margin).

quercus forest products limited Estimated Valuation

£289.1k

Pomanda estimates the enterprise value of QUERCUS FOREST PRODUCTS LIMITED at £289.1k based on an EBITDA of £82.4k and a 3.51x industry multiple (adjusted for size and gross margin).

quercus forest products limited Estimated Valuation

£583.8k

Pomanda estimates the enterprise value of QUERCUS FOREST PRODUCTS LIMITED at £583.8k based on Net Assets of £290.2k and 2.01x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Quercus Forest Products Limited Overview

Quercus Forest Products Limited is a live company located in buckingham, MK18 1TF with a Companies House number of 06599862. It operates in the wholesale of wood, construction materials and sanitary equipment sector, SIC Code 46730. Founded in May 2008, it's largest shareholder is jonathan rylan morris with a 25% stake. Quercus Forest Products Limited is a established, small sized company, Pomanda has estimated its turnover at £4.4m with low growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Quercus Forest Products Limited Health Check

Pomanda's financial health check has awarded Quercus Forest Products Limited a 2 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 7 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2out of 5
positive_score

2 Strong

positive_score

3 Regular

positive_score

7 Weak

size

Size

annual sales of £4.4m, make it smaller than the average company (£15.5m)

£4.4m - Quercus Forest Products Limited

£15.5m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 1%, show it is growing at a slower rate (9.3%)

1% - Quercus Forest Products Limited

9.3% - Industry AVG

production

Production

with a gross margin of 25.6%, this company has a comparable cost of product (25.6%)

25.6% - Quercus Forest Products Limited

25.6% - Industry AVG

profitability

Profitability

an operating margin of 1.4% make it less profitable than the average company (3.9%)

1.4% - Quercus Forest Products Limited

3.9% - Industry AVG

employees

Employees

with 11 employees, this is below the industry average (35)

11 - Quercus Forest Products Limited

35 - Industry AVG

paystructure

Pay Structure

on an average salary of £41.1k, the company has an equivalent pay structure (£41.1k)

£41.1k - Quercus Forest Products Limited

£41.1k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £396.7k, this is equally as efficient (£356.6k)

£396.7k - Quercus Forest Products Limited

£356.6k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 66 days, this is later than average (48 days)

66 days - Quercus Forest Products Limited

48 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 80 days, this is slower than average (41 days)

80 days - Quercus Forest Products Limited

41 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 45 days, this is less than average (60 days)

45 days - Quercus Forest Products Limited

60 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 0 weeks, this is less cash available to meet short term requirements (8 weeks)

0 weeks - Quercus Forest Products Limited

8 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 78.2%, this is a higher level of debt than the average (50.6%)

78.2% - Quercus Forest Products Limited

50.6% - Industry AVG

QUERCUS FOREST PRODUCTS LIMITED financials

EXPORTms excel logo

Quercus Forest Products Limited's latest turnover from June 2024 is estimated at £4.4 million and the company has net assets of £290.2 thousand. According to their latest financial statements, Quercus Forest Products Limited has 11 employees and maintains cash reserves of £10.6 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Jun 2024Jun 2023Jun 2022Jun 2021Jun 2020Jun 2019Jun 2018Jun 2017Jun 2016Jun 2015Jun 2014Jun 2013Jun 2012Jun 2011Jun 2010
Turnover4,363,4354,924,3954,428,0694,207,7123,509,2923,455,3502,971,5712,596,0342,522,7842,711,7282,442,3751,661,0891,313,1771,734,8841,438,101
Other Income Or Grants000000000000000
Cost Of Sales3,245,7063,657,0183,262,0253,109,1562,600,8352,584,7002,218,1431,911,7021,870,5102,017,7671,827,8041,240,873974,4811,283,0761,048,543
Gross Profit1,117,7291,267,3771,166,0441,098,557908,457870,650753,429684,331652,274693,961614,571420,215338,696451,808389,558
Admin Expenses1,056,1941,175,3861,113,5831,022,621879,694836,982725,860663,377650,881692,988598,688405,272338,845434,015402,759
Operating Profit61,53591,99152,46175,93628,76333,66827,56920,9541,39397315,88314,943-14917,793-13,201
Interest Payable20,01626,95022,62621,17210,908258000000000
Interest Receivable1,1234,8021,3321392301,544608192394644688349190620
Pre-Tax Profit42,64369,84331,16754,90218,08534,95428,17821,1471,7861,61816,57115,2924117,855-13,201
Tax-10,661-17,461-5,922-10,431-3,436-6,641-5,354-4,018-357-323-3,480-3,517-10-4,6420
Profit After Tax31,98252,38225,24544,47114,64928,31322,82417,1291,4291,29413,09111,7753113,213-13,201
Dividends Paid000000000000000
Retained Profit31,98252,38225,24544,47114,64928,31322,82417,1291,4291,29413,09111,7753113,213-13,201
Employee Costs452,302474,528426,160440,487430,875458,105375,682363,222285,352348,307331,276238,887177,903227,150191,566
Number Of Employees1112111212131111911118687
EBITDA*82,446139,01879,71575,93654,52546,25538,22926,5481,8753,82121,66624,4334,26122,998-7,996

* Earnings Before Interest, Tax, Depreciation and Amortisation

Jun 2024Jun 2023Jun 2022Jun 2021Jun 2020Jun 2019Jun 2018Jun 2017Jun 2016Jun 2015Jun 2014Jun 2013Jun 2012Jun 2011Jun 2010
Tangible Assets98,199110,61156,51246,54470,18129,77632,86316,807775972,8038,58511,4258,49513,700
Intangible Assets000000000000000
Investments & Other000000000000000
Debtors (Due After 1 year)000000000000000
Total Fixed Assets98,199110,61156,51246,54470,18129,77632,86316,807775972,8038,58511,4258,49513,700
Stock & work in progress405,313702,965605,918644,598479,390334,405263,052182,920148,67996,70975,861123,34181,11068,79962,809
Trade Debtors793,622759,318745,680824,868607,275659,761562,121530,262517,973540,653462,473409,283322,823320,448259,858
Group Debtors000000000000000
Misc Debtors24,77557,27462,63876,95885,78385,48856,81750,50750,904060,23364,58476,59776,23943,448
Cash10,64732,146159,92753,135224,134235,817175,79967,51986,45971,029186,68288,47851,08724,8970
misc current assets000000000000000
total current assets1,234,3571,551,7031,574,1631,599,5591,396,5821,315,4711,057,789831,208804,015708,391785,249685,686531,617490,383366,115
total assets1,332,5561,662,3141,630,6751,646,1031,466,7631,345,2471,090,652848,015804,790708,488788,052694,271543,042498,878379,815
Bank overdraft70,00070,00070,0006,03600000000000
Bank loan000000000000000
Trade Creditors 715,150938,229937,305863,023629,741694,414640,833489,221502,180656,685737,543216,784199,486492,003383,157
Group/Directors Accounts000000000000000
other short term finances000007,632000000000
hp & lease commitments11,79912,3320020,8007,7288,1113,8640000000
other current liabilities138,529200,956207,507258,295310,708509,789340,473272,656249,37800465,069339,91700
total current liabilities935,4781,221,5171,214,8121,127,354961,2491,219,563989,417765,741751,558656,685737,543681,853539,403492,003383,157
loans75,833140,000210,000338,131350,0000000000000
hp & lease commitments000019,3674,1868,05011,9130000000
Accruals and Deferred Income000000000000000
other liabilities31,01842,55200000000002,9966,2639,259
provisions000000000000000
total long term liabilities106,851182,552210,000338,131369,3674,1868,05011,91300002,9966,2639,259
total liabilities1,042,3291,404,0691,424,8121,465,4851,330,6161,223,749997,467777,654751,558656,685737,543681,853542,399498,266392,416
net assets290,227258,245205,863180,618136,147121,49893,18570,36153,23251,80350,50912,418643612-12,601
total shareholders funds290,227258,245205,863180,618136,147121,49893,18570,36153,23251,80350,50912,418643612-12,601
Jun 2024Jun 2023Jun 2022Jun 2021Jun 2020Jun 2019Jun 2018Jun 2017Jun 2016Jun 2015Jun 2014Jun 2013Jun 2012Jun 2011Jun 2010
Operating Activities
Operating Profit61,53591,99152,46175,93628,76333,66827,56920,9541,39397315,88314,943-14917,793-13,201
Depreciation20,91147,02727,254025,76212,58710,6605,5944822,8485,7839,4904,4105,2055,205
Amortisation000000000000000
Tax-10,661-17,461-5,922-10,431-3,436-6,641-5,354-4,018-357-323-3,480-3,517-10-4,6420
Stock-297,65297,047-38,680165,208144,98571,35380,13234,24151,97020,848-47,48042,23112,3115,99062,809
Debtors1,8058,274-93,508208,768-52,191126,31138,16911,89228,22417,94748,83974,4472,73393,381303,306
Creditors-223,07992474,282233,282-64,67353,581151,612-12,959-154,505-80,858520,75917,298-292,517108,846383,157
Accruals and Deferred Income-62,427-6,551-50,788-52,413-199,081169,31667,81723,278249,3780-465,069125,152339,91700
Deferred Taxes & Provisions000000000000000
Cash flow from operations82,12610,609229,475-127,602-305,45964,847134,003-13,28416,197-116,15572,51746,68836,60727,8319,046
Investing Activities
capital expenditure-8,499-101,126-37,22223,637-66,167-9,500-26,716-21,626-1,160-142-1-6,650-7,3400-18,905
Change in Investments000000000000000
cash flow from investments-8,499-101,126-37,22223,637-66,167-9,500-26,716-21,626-1,160-142-1-6,650-7,3400-18,905
Financing Activities
Bank loans000000000000000
Group/Directors Accounts000000000000000
Other Short Term Loans 0000-7,6327,632000000000
Long term loans-64,167-70,000-128,131-11,869350,0000000000000
Hire Purchase and Lease Commitments-53312,3320-40,16728,253-4,24738415,7770000000
other long term liabilities-11,53442,552000000000-2,996-3,267-2,9969,259
share issue000000000025,000000600
interest-18,893-22,148-21,294-21,033-10,6781,286608192394644688349190620
cash flow from financing-95,127-37,264-149,425-73,069359,9434,67199215,96939464425,688-2,647-3,077-2,9349,859
cash and cash equivalents
cash-21,499-127,781106,792-170,999-11,68360,018108,280-18,94015,430-115,65398,20437,39126,19024,8970
overdraft0063,9646,03600000000000
change in cash-21,499-127,78142,828-177,035-11,68360,018108,280-18,94015,430-115,65398,20437,39126,19024,8970

quercus forest products limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for quercus forest products limited. Get real-time insights into quercus forest products limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Quercus Forest Products Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for quercus forest products limited by selecting its closest rivals, whether from the WHOLESALE AND RETAIL TRADE; REPAIR OF MOTOR VEHICLES AND MOTORCYCLES sector, other small companies, companies in MK18 area or any other competitors across 12 key performance metrics.

quercus forest products limited Ownership

QUERCUS FOREST PRODUCTS LIMITED group structure

Quercus Forest Products Limited has no subsidiary companies.

Ultimate parent company

QUERCUS FOREST PRODUCTS LIMITED

06599862

QUERCUS FOREST PRODUCTS LIMITED Shareholders

jonathan rylan morris 25%
rylan morris 25%
wayne johnson 25%
faye johnson 25%

quercus forest products limited directors

Quercus Forest Products Limited currently has 4 directors. The longest serving directors include Mr Wayne Johnson (May 2008) and Mrs Faye Johnson (May 2008).

officercountryagestartendrole
Mr Wayne Johnson46 years May 2008- Director
Mrs Faye JohnsonUnited Kingdom44 years May 2008- Director
Mr Rylan MorrisUnited Kingdom68 years May 2008- Director
Mr Jonathan MorrisUnited Kingdom41 years Dec 2013- Director

P&L

June 2024

turnover

4.4m

-11%

operating profit

61.5k

0%

gross margin

25.7%

-0.47%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

June 2024

net assets

290.2k

+0.12%

total assets

1.3m

-0.2%

cash

10.6k

-0.67%

net assets

Total assets minus all liabilities

quercus forest products limited company details

company number

06599862

Type

Private limited with Share Capital

industry

46130 - Agents involved in the sale of timber and building materials

46730 - Wholesale of wood, construction materials and sanitary equipment

incorporation date

May 2008

age

17

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

June 2024

previous names

alpha timber solutions (oxford ) limited (July 2009)

accountant

-

auditor

-

address

whiteleaf business centre, 11 little balmer, buckingham, bucks, MK18 1TF

Bank

-

Legal Advisor

-

quercus forest products limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 4 charges/mortgages relating to quercus forest products limited. Currently there are 3 open charges and 1 have been satisfied in the past.

quercus forest products limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for QUERCUS FOREST PRODUCTS LIMITED. This can take several minutes, an email will notify you when this has completed.

quercus forest products limited Companies House Filings - See Documents

datedescriptionview/download