atlas fruits limited

atlas fruits limited Company Information

Share ATLAS FRUITS LIMITED
Live 
EstablishedSmallDeclining

Company Number

06600205

Industry

Wholesale of fruit and vegetables

 

Directors

Andrew Fox

Shareholders

united atlas investments ltd

Group Structure

View All

Contact

Registered Address

930 high road, london, N12 9RT

Website

-

atlas fruits limited Estimated Valuation

£167.2k

Pomanda estimates the enterprise value of ATLAS FRUITS LIMITED at £167.2k based on a Turnover of £666.5k and 0.25x industry multiple (adjusted for size and gross margin).

atlas fruits limited Estimated Valuation

£0

Pomanda estimates the enterprise value of ATLAS FRUITS LIMITED at £0 based on an EBITDA of £-62k and a 3.45x industry multiple (adjusted for size and gross margin).

atlas fruits limited Estimated Valuation

£1.2m

Pomanda estimates the enterprise value of ATLAS FRUITS LIMITED at £1.2m based on Net Assets of £628.3k and 1.94x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Atlas Fruits Limited Overview

Atlas Fruits Limited is a live company located in london, N12 9RT with a Companies House number of 06600205. It operates in the wholesale of fruit and vegetables sector, SIC Code 46310. Founded in May 2008, it's largest shareholder is united atlas investments ltd with a 100% stake. Atlas Fruits Limited is a established, small sized company, Pomanda has estimated its turnover at £666.5k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Atlas Fruits Limited Health Check

Pomanda's financial health check has awarded Atlas Fruits Limited a 4.5 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 4 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating4.5out of 5
positive_score

4 Strong

positive_score

3 Regular

positive_score

4 Weak

size

Size

annual sales of £666.5k, make it smaller than the average company (£23.2m)

£666.5k - Atlas Fruits Limited

£23.2m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -43%, show it is growing at a slower rate (5.9%)

-43% - Atlas Fruits Limited

5.9% - Industry AVG

production

Production

with a gross margin of 12.8%, this company has a comparable cost of product (12.8%)

12.8% - Atlas Fruits Limited

12.8% - Industry AVG

profitability

Profitability

an operating margin of -9.3% make it less profitable than the average company (2.5%)

-9.3% - Atlas Fruits Limited

2.5% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (52)

1 - Atlas Fruits Limited

52 - Industry AVG

paystructure

Pay Structure

on an average salary of £36.8k, the company has an equivalent pay structure (£36.8k)

£36.8k - Atlas Fruits Limited

£36.8k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £666.5k, this is more efficient (£422.3k)

£666.5k - Atlas Fruits Limited

£422.3k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 38 days, this is near the average (35 days)

38 days - Atlas Fruits Limited

35 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 53 days, this is slower than average (37 days)

53 days - Atlas Fruits Limited

37 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Atlas Fruits Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 217 weeks, this is more cash available to meet short term requirements (13 weeks)

217 weeks - Atlas Fruits Limited

13 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 21.5%, this is a lower level of debt than the average (61.8%)

21.5% - Atlas Fruits Limited

61.8% - Industry AVG

ATLAS FRUITS LIMITED financials

EXPORTms excel logo

Atlas Fruits Limited's latest turnover from October 2023 is estimated at £666.5 thousand and the company has net assets of £628.3 thousand. According to their latest financial statements, Atlas Fruits Limited has 1 employee and maintains cash reserves of £719 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Oct 2023Oct 2022Oct 2021Oct 2020Oct 2019Oct 2018Oct 2017Oct 2016Aug 2015Aug 2014Aug 2013Aug 2012Aug 2011Aug 2010Aug 2009
Turnover666,497736,5306,123,3283,544,3062,338,7204,786,1874,540,2913,974,9574,907,8524,586,8351,416,4571,246,942122,3911,081,5420
Other Income Or Grants000000000000000
Cost Of Sales581,540649,6535,364,1743,145,7982,064,7014,291,4804,034,5773,552,5624,343,2354,104,0501,267,1261,115,615109,998970,3460
Gross Profit84,95786,877759,154398,508274,019494,707505,715422,395564,616482,784149,331131,32712,393111,1960
Admin Expenses146,95170,794851,685294,870344,490414,778552,23759,784461,914380,06326,56634,842-2,11777,414-3,800
Operating Profit-61,99416,083-92,531103,638-70,47179,929-46,522362,611102,702102,721122,76596,48514,51033,7823,800
Interest Payable000000000000000
Interest Receivable36,80518,4221,0361,1219,0838,5372,9232,2801,9901,4891,039518310319148
Pre-Tax Profit-25,18934,505-91,495104,759-61,38888,465-43,599364,891104,693104,210123,80497,00314,82034,1013,949
Tax0-6,5560-19,9040-16,8080-72,978-20,938-21,884-28,475-23,281-3,853-9,548-1,106
Profit After Tax-25,18927,949-91,49584,855-61,38871,657-43,599291,91383,75482,32695,32973,72210,96724,5532,843
Dividends Paid000000000000000
Retained Profit-25,18927,949-91,49584,855-61,38871,657-43,599291,91383,75482,32695,32973,72210,96724,5532,843
Employee Costs36,83334,05532,622129,40092,15095,44993,33889,683368,799335,889112,488115,07030,40585,5840
Number Of Employees11143333131244130
EBITDA*-61,99416,083-92,374103,980-70,12980,175-46,276362,708102,702102,721122,76596,48514,79834,0704,088

* Earnings Before Interest, Tax, Depreciation and Amortisation

Oct 2023Oct 2022Oct 2021Oct 2020Oct 2019Oct 2018Oct 2017Oct 2016Aug 2015Aug 2014Aug 2013Aug 2012Aug 2011Aug 2010Aug 2009
Tangible Assets0001574998421,08810720430134800288576
Intangible Assets000000000000000
Investments & Other000000000000000
Debtors (Due After 1 year)000000000000000
Total Fixed Assets0001574998421,08810720430134800288576
Stock & work in progress000000000000000
Trade Debtors69,62678,830647,530240,171213,728452,022563,789258,214721,655424,261117,462106,2004,49682,83946,736
Group Debtors0122,7390000000000000
Misc Debtors11,42719,24020,5662,1189381,1657,9572,0150000000
Cash719,038683,045954,4241,118,2671,124,0581,298,075978,4081,359,765464,446331,683263,838151,65955,48968,42259,352
misc current assets000000000000000
total current assets800,091903,8541,622,5201,360,5561,338,7241,751,2621,550,1541,619,9941,186,101755,944381,300257,85959,985151,261106,088
total assets800,091903,8541,622,5201,360,7131,339,2231,752,1041,551,2421,620,1011,186,305756,245381,648257,85959,985151,549106,664
Bank overdraft000000000000000
Bank loan000000000000000
Trade Creditors 84,84982,070808,029513,617339,341681,090548,624689,669275,145466,405174,134145,67421,522124,053103,721
Group/Directors Accounts81,200156,400176,97163,756318,589255,320191,400121,80069,600000000
other short term finances000000000000000
hp & lease commitments000000000000000
other current liabilities5,74511,89811,98366,30849,116122,129189,310143,125467,966000000
total current liabilities171,794250,368996,983643,681707,0461,058,539929,334954,594812,711466,405174,134145,67421,522124,053103,721
loans000000000000000
hp & lease commitments000000000000000
Accruals and Deferred Income000000000000000
other liabilities000000000000000
provisions000000000000000
total long term liabilities000000000000000
total liabilities171,794250,368996,983643,681707,0461,058,539929,334954,594812,711466,405174,134145,67421,522124,053103,721
net assets628,297653,486625,537717,032632,177693,565621,908665,507373,594289,840207,514112,18538,46327,4962,943
total shareholders funds628,297653,486625,537717,032632,177693,565621,908665,507373,594289,840207,514112,18538,46327,4962,943
Oct 2023Oct 2022Oct 2021Oct 2020Oct 2019Oct 2018Oct 2017Oct 2016Aug 2015Aug 2014Aug 2013Aug 2012Aug 2011Aug 2010Aug 2009
Operating Activities
Operating Profit-61,99416,083-92,531103,638-70,47179,929-46,522362,611102,702102,721122,76596,48514,51033,7823,800
Depreciation00157342342246246970000288288288
Amortisation000000000000000
Tax0-6,5560-19,9040-16,8080-72,978-20,938-21,884-28,475-23,281-3,853-9,548-1,106
Stock000000000000000
Debtors-139,756-447,287425,80727,623-238,521-118,559311,517-461,426297,394306,79911,262101,704-78,34336,10346,736
Creditors2,779-725,959294,412174,276-341,749132,466-141,045414,524-191,260292,27128,460124,152-102,53120,332103,721
Accruals and Deferred Income-6,153-85-54,32517,192-73,013-67,18146,185-324,841467,966000000
Deferred Taxes & Provisions000000000000000
Cash flow from operations74,388-269,230-278,094247,921-246,370247,211-452,653840,83961,07666,309111,48895,652-13,2438,75159,967
Investing Activities
capital expenditure000010-1,22709747-348000-864
Change in Investments000000000000000
cash flow from investments000010-1,22709747-348000-864
Financing Activities
Bank loans000000000000000
Group/Directors Accounts-75,200-20,571113,215-254,83363,26963,92069,60052,20069,600000000
Other Short Term Loans 000000000000000
Long term loans000000000000000
Hire Purchase and Lease Commitments000000000000000
other long term liabilities000000000000000
share issue00000000000000100
interest36,80518,4221,0361,1219,0838,5372,9232,2801,9901,4891,039518310319148
cash flow from financing-38,395-2,149114,251-253,71272,35272,45772,52354,48071,5901,4891,039518310319248
cash and cash equivalents
cash35,993-271,379-163,843-5,791-174,017319,667-381,357895,319132,76367,845112,17996,170-12,9339,07059,352
overdraft000000000000000
change in cash35,993-271,379-163,843-5,791-174,017319,667-381,357895,319132,76367,845112,17996,170-12,9339,07059,352

atlas fruits limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for atlas fruits limited. Get real-time insights into atlas fruits limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Atlas Fruits Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for atlas fruits limited by selecting its closest rivals, whether from the WHOLESALE AND RETAIL TRADE; REPAIR OF MOTOR VEHICLES AND MOTORCYCLES sector, other small companies, companies in N12 area or any other competitors across 12 key performance metrics.

atlas fruits limited Ownership

ATLAS FRUITS LIMITED group structure

Atlas Fruits Limited has no subsidiary companies.

Ultimate parent company

UNITED ATLAS INVESTMENTS LTD

#0079599

1 parent

ATLAS FRUITS LIMITED

06600205

ATLAS FRUITS LIMITED Shareholders

united atlas investments ltd 100%

atlas fruits limited directors

Atlas Fruits Limited currently has 1 director, Mr Andrew Fox serving since Jul 2024.

officercountryagestartendrole
Mr Andrew FoxUnited Kingdom46 years Jul 2024- Director

P&L

October 2023

turnover

666.5k

-10%

operating profit

-62k

0%

gross margin

12.8%

+8.07%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

October 2023

net assets

628.3k

-0.04%

total assets

800.1k

-0.11%

cash

719k

+0.05%

net assets

Total assets minus all liabilities

atlas fruits limited company details

company number

06600205

Type

Private limited with Share Capital

industry

46310 - Wholesale of fruit and vegetables

incorporation date

May 2008

age

16

incorporated

UK

ultimate parent company

UNITED ATLAS INVESTMENTS LTD

accounts

Total Exemption Full

last accounts submitted

October 2023

previous names

fruit purveyors international limited (June 2008)

accountant

BAGINSKY COHEN

auditor

-

address

930 high road, london, N12 9RT

Bank

-

Legal Advisor

-

atlas fruits limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to atlas fruits limited.

charges

atlas fruits limited Companies House Filings - See Documents

datedescriptionview/download