cinderella-me limited

1

cinderella-me limited Company Information

Share CINDERELLA-ME LIMITED
Dissolved 

Company Number

06600920

Registered Address

brindle farm botley road, curbridge, southampton, SO30 2HB

Industry

Renting and leasing of other personal and household goods (other than media entertainment equipment)

 

Telephone

-

Next Accounts Due

October 2024

Group Structure

View All

Directors

Alexandra Hones16 Years

Shareholders

alexandra hones 50%

roger graham partridge 50%

cinderella-me limited Estimated Valuation

£36.8k

Pomanda estimates the enterprise value of CINDERELLA-ME LIMITED at £36.8k based on a Turnover of £65.8k and 0.56x industry multiple (adjusted for size and gross margin).

cinderella-me limited Estimated Valuation

£0

Pomanda estimates the enterprise value of CINDERELLA-ME LIMITED at £0 based on an EBITDA of £-634 and a 2.13x industry multiple (adjusted for size and gross margin).

cinderella-me limited Estimated Valuation

£0

Pomanda estimates the enterprise value of CINDERELLA-ME LIMITED at £0 based on Net Assets of £-205.2k and 1.7x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Cinderella-me Limited Overview

Cinderella-me Limited is a dissolved company that was located in southampton, SO30 2HB with a Companies House number of 06600920. It operated in the renting and leasing of other personal and household goods sector, SIC Code 77299. Founded in May 2008, it's largest shareholder was alexandra hones with a 50% stake. The last turnover for Cinderella-me Limited was estimated at £65.8k.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Cinderella-me Limited Health Check

Pomanda's financial health check has awarded Cinderella-Me Limited a 1 rating. We use a traffic light system to show it exceeds the industry average on 0 measures and has 3 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating1out of 5
positive_score

0 Strong

positive_score

3 Regular

positive_score

3 Weak

size

Size

annual sales of £65.8k, make it smaller than the average company (£652.6k)

£65.8k - Cinderella-me Limited

£652.6k - Industry AVG

growth

Growth

There is insufficient data available for this Key Performance Indicator!

- - Cinderella-me Limited

- - Industry AVG

production

Production

with a gross margin of 52.8%, this company has a comparable cost of product (52.8%)

52.8% - Cinderella-me Limited

52.8% - Industry AVG

profitability

Profitability

an operating margin of -1% make it less profitable than the average company (4%)

-1% - Cinderella-me Limited

4% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (24)

1 - Cinderella-me Limited

24 - Industry AVG

paystructure

Pay Structure

on an average salary of £20.4k, the company has an equivalent pay structure (£20.4k)

£20.4k - Cinderella-me Limited

£20.4k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £65.8k, this is equally as efficient (£65.8k)

£65.8k - Cinderella-me Limited

£65.8k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Cinderella-me Limited

- - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - Cinderella-me Limited

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Cinderella-me Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Cinderella-me Limited

- - Industry AVG

debtlevel

Debt Level

There is insufficient data available for this Key Performance Indicator!

- - Cinderella-me Limited

- - Industry AVG

CINDERELLA-ME LIMITED financials

EXPORTms excel logo

Cinderella-Me Limited's latest turnover from June 2022 is estimated at £65.8 thousand and the company has net assets of -£205.2 thousand. According to their latest financial statements, Cinderella-Me Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Jun 2022Jun 2021Jun 2020Jun 2019Jun 2018Jun 2017Jun 2016Jun 2015Jun 2014Jun 2013Jun 2012Jun 2011Jun 2010
Turnover65,7610000001,096,524591,396231,191208,944460,204344,389
Other Income Or Grants0000000000000
Cost Of Sales31,015000000627,351169,062149,729123,231271,912134,349
Gross Profit34,746000000469,174422,33481,46385,713188,292210,040
Admin Expenses35,3800000468815470,830452,532113,624124,121226,260273,008
Operating Profit-6340000-468-815-1,656-30,198-32,161-38,408-37,968-62,968
Interest Payable0000000000000
Interest Receivable00000012257118
Pre-Tax Profit-6340000-468-814-1,654-30,196-32,156-38,401-37,957-62,960
Tax0000000000000
Profit After Tax-6340000-468-814-1,654-30,196-32,156-38,401-37,957-62,960
Dividends Paid0000000000000
Retained Profit-6340000-468-814-1,654-30,196-32,156-38,401-37,957-62,960
Employee Costs20,358000000430,089228,13984,15894,145219,731148,161
Number Of Employees1110000221256149
EBITDA*-6340000-468-815-1,469-1,805781-5,466-5,026-30,213

* Earnings Before Interest, Tax, Depreciation and Amortisation

Jun 2022Jun 2021Jun 2020Jun 2019Jun 2018Jun 2017Jun 2016Jun 2015Jun 2014Jun 2013Jun 2012Jun 2011Jun 2010
Tangible Assets0000000018728,58061,52294,464126,473
Intangible Assets0000000000000
Investments & Other0000000000000
Debtors (Due After 1 year)0000000000000
Total Fixed Assets0000000018728,58061,52294,464126,473
Stock & work in progress0000000000000
Trade Debtors0000000004586988,04715,605
Group Debtors0000000000000
Misc Debtors00000016000000
Cash0000001054904363651,6931,1723,211
misc current assets0000000000000
total current assets0000001214904368232,3919,21918,816
total assets00000012149062329,40363,913103,683145,289
Bank overdraft0000000000000
Bank loan0000000000000
Trade Creditors 0000000203,734202,213200,797203,151204,520208,169
Group/Directors Accounts205,160204,526204,526204,526204,526204,126203,479000000
other short term finances0000000000000
hp & lease commitments0000000000000
other current liabilities00000400700000000
total current liabilities205,160204,526204,526204,526204,526204,526204,179203,734202,213200,797203,151204,520208,169
loans0000000000000
hp & lease commitments0000000000000
Accruals and Deferred Income0000000000000
other liabilities0000000000000
provisions0000000000000
total long term liabilities0000000000000
total liabilities205,160204,526204,526204,526204,526204,526204,179203,734202,213200,797203,151204,520208,169
net assets-205,160-204,526-204,526-204,526-204,526-204,526-204,058-203,244-201,590-171,394-139,238-100,837-62,880
total shareholders funds-205,160-204,526-204,526-204,526-204,526-204,526-204,058-203,244-201,590-171,394-139,238-100,837-62,880
Jun 2022Jun 2021Jun 2020Jun 2019Jun 2018Jun 2017Jun 2016Jun 2015Jun 2014Jun 2013Jun 2012Jun 2011Jun 2010
Operating Activities
Operating Profit-6340000-468-815-1,656-30,198-32,161-38,408-37,968-62,968
Depreciation000000018728,39332,94232,94232,94232,755
Amortisation0000000000000
Tax0000000000000
Stock0000000000000
Debtors00000-16160-458-240-7,349-7,55815,605
Creditors000000-203,7341,5211,416-2,354-1,369-3,649208,169
Accruals and Deferred Income0000-400-300700000000
Deferred Taxes & Provisions0000000000000
Cash flow from operations-634000-400-752-203,8655269-1,333514-1,117162,351
Investing Activities
capital expenditure00000000000-933-159,228
Change in Investments0000000000000
cash flow from investments00000000000-933-159,228
Financing Activities
Bank loans0000000000000
Group/Directors Accounts634000400647203,479000000
Other Short Term Loans 0000000000000
Long term loans0000000000000
Hire Purchase and Lease Commitments0000000000000
other long term liabilities0000000000000
share issue00000000000080
interest00000012257118
cash flow from financing634000400647203,48022571188
cash and cash equivalents
cash00000-105-3855471-1,328521-2,0393,211
overdraft0000000000000
change in cash00000-105-3855471-1,328521-2,0393,211

cinderella-me limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for cinderella-me limited. Get real-time insights into cinderella-me limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Cinderella-me Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for cinderella-me limited by selecting its closest rivals, whether from the ADMINISTRATIVE AND SUPPORT SERVICE ACTIVITIES sector, other undefined companies, companies in SO30 area or any other competitors across 12 key performance metrics.

cinderella-me limited Ownership

CINDERELLA-ME LIMITED group structure

Cinderella-Me Limited has no subsidiary companies.

Ultimate parent company

CINDERELLA-ME LIMITED

06600920

CINDERELLA-ME LIMITED Shareholders

alexandra hones 50%
roger graham partridge 50%

cinderella-me limited directors

Cinderella-Me Limited currently has 1 director, Ms Alexandra Hones serving since Jun 2008.

officercountryagestartendrole
Ms Alexandra Hones55 years Jun 2008- Director

P&L

June 2022

turnover

65.8k

0%

operating profit

-634

0%

gross margin

52.9%

0%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

June 2022

net assets

-205.2k

0%

total assets

0

0%

cash

0

0%

net assets

Total assets minus all liabilities

cinderella-me limited company details

company number

06600920

Type

Private limited with Share Capital

industry

77299 - Renting and leasing of other personal and household goods (other than media entertainment equipment)

incorporation date

May 2008

age

16

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

June 2022

previous names

N/A

accountant

-

auditor

-

address

brindle farm botley road, curbridge, southampton, SO30 2HB

Bank

-

Legal Advisor

-

cinderella-me limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to cinderella-me limited.

charges

cinderella-me limited Companies House Filings - See Documents

datedescriptionview/download