managed properties limited

2.5

managed properties limited Company Information

Share MANAGED PROPERTIES LIMITED
Live (In Liquidation)
EstablishedMicroDeclining

Company Number

06601810

Registered Address

one hinde street, london, w1u 2ay, NW6 1LG

Industry

Management of real estate on a fee or contract basis

 

Telephone

01282411993

Next Accounts Due

1204 days late

Group Structure

View All

Directors

Christopher Harniman16 Years

Shareholders

christopher harniman 90%

hugo frost 10%

managed properties limited Estimated Valuation

£862k

Pomanda estimates the enterprise value of MANAGED PROPERTIES LIMITED at £862k based on a Turnover of £377k and 2.29x industry multiple (adjusted for size and gross margin).

managed properties limited Estimated Valuation

£0

Pomanda estimates the enterprise value of MANAGED PROPERTIES LIMITED at £0 based on an EBITDA of £-45.7k and a 8.18x industry multiple (adjusted for size and gross margin).

managed properties limited Estimated Valuation

£183.6k

Pomanda estimates the enterprise value of MANAGED PROPERTIES LIMITED at £183.6k based on Net Assets of £112.1k and 1.64x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Managed Properties Limited Overview

Managed Properties Limited is a live company located in w1u 2ay, NW6 1LG with a Companies House number of 06601810. It operates in the management of real estate on a fee or contract basis sector, SIC Code 68320. Founded in May 2008, it's largest shareholder is christopher harniman with a 90% stake. Managed Properties Limited is a established, micro sized company, Pomanda has estimated its turnover at £377k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Managed Properties Limited Health Check

Pomanda's financial health check has awarded Managed Properties Limited a 2.5 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 6 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2.5out of 5
positive_score

3 Strong

positive_score

2 Regular

positive_score

6 Weak

size

Size

annual sales of £377k, make it smaller than the average company (£746k)

£377k - Managed Properties Limited

£746k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -4%, show it is growing at a slower rate (3.1%)

-4% - Managed Properties Limited

3.1% - Industry AVG

production

Production

with a gross margin of 52.1%, this company has a comparable cost of product (52.1%)

52.1% - Managed Properties Limited

52.1% - Industry AVG

profitability

Profitability

an operating margin of -15.3% make it less profitable than the average company (8.2%)

-15.3% - Managed Properties Limited

8.2% - Industry AVG

employees

Employees

with 11 employees, this is above the industry average (9)

11 - Managed Properties Limited

9 - Industry AVG

paystructure

Pay Structure

on an average salary of £35.9k, the company has an equivalent pay structure (£35.9k)

£35.9k - Managed Properties Limited

£35.9k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £34.3k, this is less efficient (£97.2k)

£34.3k - Managed Properties Limited

£97.2k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 18 days, this is earlier than average (33 days)

18 days - Managed Properties Limited

33 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 24 days, this is quicker than average (27 days)

24 days - Managed Properties Limited

27 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Managed Properties Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 12 weeks, this is less cash available to meet short term requirements (24 weeks)

12 weeks - Managed Properties Limited

24 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 63%, this is a lower level of debt than the average (83.4%)

63% - Managed Properties Limited

83.4% - Industry AVG

MANAGED PROPERTIES LIMITED financials

EXPORTms excel logo

Managed Properties Limited's latest turnover from June 2019 is estimated at £377 thousand and the company has net assets of £112.1 thousand. According to their latest financial statements, Managed Properties Limited has 11 employees and maintains cash reserves of £44.7 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Jun 2019Jun 2018Jun 2017Jun 2016Jun 2015Jun 2014Jun 2013Jun 2012Jun 2011Jun 2010
Turnover376,979376,202361,793430,5902,169,1291,811,8991,785,9491,709,900568,1301,201,583
Other Income Or Grants0000000000
Cost Of Sales180,583185,667163,550199,2781,170,115984,7041,005,322945,976331,636708,514
Gross Profit196,396190,535198,243231,312999,014827,194780,626763,924236,494493,070
Admin Expenses254,006208,325199,915277,923958,770758,517713,650696,419169,762577,652
Operating Profit-57,610-17,790-1,672-46,61140,24468,67766,97667,50566,732-84,582
Interest Payable0003,2506,5006,5006,8253,57500
Interest Receivable72860323038334640821926230750
Pre-Tax Profit-56,882-17,187-1,442-49,47834,09062,58560,37064,19267,039-84,532
Tax0000-6,818-13,143-13,885-15,406-17,4300
Profit After Tax-56,882-17,187-1,442-49,47827,27249,44246,48548,78649,609-84,532
Dividends Paid0000000000
Retained Profit-56,882-17,187-1,442-49,47827,27249,44246,48548,78649,609-84,532
Employee Costs394,416378,728377,219366,458614,382487,181511,078460,178198,628371,636
Number Of Employees1111111018141514611
EBITDA*-45,737-9,14419,274-26,23660,06078,73271,22471,75370,820-83,321

* Earnings Before Interest, Tax, Depreciation and Amortisation

Jun 2019Jun 2018Jun 2017Jun 2016Jun 2015Jun 2014Jun 2013Jun 2012Jun 2011Jun 2010
Tangible Assets4,08415,95720,63038,72356,30173,37525,93011,64215,0895,054
Intangible Assets0000000000
Investments & Other0000000000
Debtors (Due After 1 year)0000000000
Total Fixed Assets4,08415,95720,63038,72356,30173,37525,93011,64215,0895,054
Stock & work in progress0000000000
Trade Debtors19,18219,18319,18119,181274,148254,536244,931258,71975,744181,759
Group Debtors0000000000
Misc Debtors235,222169,097223,800284,427000000
Cash44,663149,42091,69092,04761,24377,23585,9281,627103,01919,880
misc current assets0000000000
total current assets299,067337,700334,671395,655335,391331,771330,859260,346178,763201,639
total assets303,151353,657355,301434,378391,692405,146356,789271,988193,852206,693
Bank overdraft0000000000
Bank loan0000000000
Trade Creditors 12,1717,5485,69329,27154,63095,35696,44148,12528,77541,225
Group/Directors Accounts0000000000
other short term finances0000000000
hp & lease commitments0000000000
other current liabilities178,907177,154163,466117,523000000
total current liabilities191,078184,702169,159146,79454,63095,35696,44148,12528,77541,225
loans0000100,000100,000100,000110,00000
hp & lease commitments0000000000
Accruals and Deferred Income0000000000
other liabilities000100,0000000100,000200,000
provisions0000000000
total long term liabilities000100,000100,000100,000100,000110,000100,000200,000
total liabilities191,078184,702169,159246,794154,630195,356196,441158,125128,775241,225
net assets112,073168,955186,142187,584237,062209,790160,348113,86365,077-34,532
total shareholders funds112,073168,955186,142187,584237,062209,790160,348113,86365,077-34,532
Jun 2019Jun 2018Jun 2017Jun 2016Jun 2015Jun 2014Jun 2013Jun 2012Jun 2011Jun 2010
Operating Activities
Operating Profit-57,610-17,790-1,672-46,61140,24468,67766,97667,50566,732-84,582
Depreciation11,8738,64620,94620,37519,81610,0554,2484,2484,0881,261
Amortisation0000000000
Tax0000-6,818-13,143-13,885-15,406-17,4300
Stock0000000000
Debtors66,124-54,701-60,62729,46019,6129,605-13,788182,975-106,015181,759
Creditors4,6231,855-23,578-25,359-40,726-1,08548,31619,350-12,45041,225
Accruals and Deferred Income1,75313,68845,943117,523000000
Deferred Taxes & Provisions0000000000
Cash flow from operations-105,48561,100102,26636,468-7,09654,899119,443-107,278146,955-223,855
Investing Activities
capital expenditure0-3,973-2,853-2,797-2,742-57,500-18,536-801-14,123-6,315
Change in Investments0000000000
cash flow from investments0-3,973-2,853-2,797-2,742-57,500-18,536-801-14,123-6,315
Financing Activities
Bank loans0000000000
Group/Directors Accounts0000000000
Other Short Term Loans 0000000000
Long term loans000-100,00000-10,000110,00000
Hire Purchase and Lease Commitments0000000000
other long term liabilities00-100,000100,000000-100,000-100,000200,000
share issue0000000050,00050,000
interest728603230-2,867-6,154-6,092-6,606-3,31330750
cash flow from financing728603-99,770-2,867-6,154-6,092-16,6066,687-49,693250,050
cash and cash equivalents
cash-104,75757,730-35730,804-15,992-8,69384,301-101,39283,13919,880
overdraft0000000000
change in cash-104,75757,730-35730,804-15,992-8,69384,301-101,39283,13919,880

managed properties limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for managed properties limited. Get real-time insights into managed properties limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Managed Properties Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for managed properties limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other micro companies, companies in NW6 area or any other competitors across 12 key performance metrics.

managed properties limited Ownership

MANAGED PROPERTIES LIMITED group structure

Managed Properties Limited has no subsidiary companies.

Ultimate parent company

MANAGED PROPERTIES LIMITED

06601810

MANAGED PROPERTIES LIMITED Shareholders

christopher harniman 90%
hugo frost 10%

managed properties limited directors

Managed Properties Limited currently has 1 director, Mr Christopher Harniman serving since May 2008.

officercountryagestartendrole
Mr Christopher Harniman80 years May 2008- Director

P&L

June 2019

turnover

377k

0%

operating profit

-57.6k

0%

gross margin

52.1%

+2.86%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

June 2019

net assets

112.1k

-0.34%

total assets

303.2k

-0.14%

cash

44.7k

-0.7%

net assets

Total assets minus all liabilities

managed properties limited company details

company number

06601810

Type

Private limited with Share Capital

industry

68320 - Management of real estate on a fee or contract basis

incorporation date

May 2008

age

16

incorporated

UK

ultimate parent company

None

accounts

Small Company

last accounts submitted

June 2019

previous names

N/A

accountant

-

auditor

-

address

one hinde street, london, w1u 2ay, NW6 1LG

Bank

-

Legal Advisor

-

managed properties limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to managed properties limited.

charges

managed properties limited Companies House Filings - See Documents

datedescriptionview/download