silk invest limited

Live EstablishedMicroDeclining

silk invest limited Company Information

Share SILK INVEST LIMITED

Company Number

06603042

Directors

Zin Bekkali

Heinz Hockman

View All

Shareholders

silk investment management ltd

silk investment management limited

Group Structure

View All

Industry

Fund management activities

 

Registered Address

30 churchill place, london, E14 5RE

silk invest limited Estimated Valuation

£321.9k

Pomanda estimates the enterprise value of SILK INVEST LIMITED at £321.9k based on a Turnover of £357.4k and 0.9x industry multiple (adjusted for size and gross margin).

silk invest limited Estimated Valuation

£0

Pomanda estimates the enterprise value of SILK INVEST LIMITED at £0 based on an EBITDA of £-152.7k and a 3.56x industry multiple (adjusted for size and gross margin).

silk invest limited Estimated Valuation

£676.7k

Pomanda estimates the enterprise value of SILK INVEST LIMITED at £676.7k based on Net Assets of £665.4k and 1.02x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Silk Invest Limited Overview

Silk Invest Limited is a live company located in london, E14 5RE with a Companies House number of 06603042. It operates in the fund management activities sector, SIC Code 66300. Founded in May 2008, it's largest shareholder is silk investment management ltd with a 80.9% stake. Silk Invest Limited is a established, micro sized company, Pomanda has estimated its turnover at £357.4k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Silk Invest Limited Health Check

Pomanda's financial health check has awarded Silk Invest Limited a 2.5 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 7 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2.5out of 5
positive_score

4 Strong

positive_score

0 Regular

positive_score

7 Weak

size

Size

annual sales of £357.4k, make it smaller than the average company (£3.5m)

£357.4k - Silk Invest Limited

£3.5m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -16%, show it is growing at a slower rate (5.3%)

-16% - Silk Invest Limited

5.3% - Industry AVG

production

Production

with a gross margin of 75.7%, this company has a higher cost of product (95.3%)

75.7% - Silk Invest Limited

95.3% - Industry AVG

profitability

Profitability

an operating margin of -42.9% make it less profitable than the average company (9.1%)

-42.9% - Silk Invest Limited

9.1% - Industry AVG

employees

Employees

with 17 employees, this is above the industry average (10)

17 - Silk Invest Limited

10 - Industry AVG

paystructure

Pay Structure

on an average salary of £11.1k, the company has a lower pay structure (£173.2k)

£11.1k - Silk Invest Limited

£173.2k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £21k, this is less efficient (£378.6k)

£21k - Silk Invest Limited

£378.6k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 43 days, this is later than average (28 days)

43 days - Silk Invest Limited

28 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 667 days, this is slower than average (49 days)

667 days - Silk Invest Limited

49 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Silk Invest Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 19 weeks, this is less cash available to meet short term requirements (51 weeks)

19 weeks - Silk Invest Limited

51 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 35.2%, this is a lower level of debt than the average (40.7%)

35.2% - Silk Invest Limited

40.7% - Industry AVG

SILK INVEST LIMITED financials

EXPORTms excel logo

Silk Invest Limited's latest turnover from December 2023 is £357.4 thousand and the company has net assets of £665.4 thousand. According to their latest financial statements, Silk Invest Limited has 17 employees and maintains cash reserves of £135 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Turnover357,382440,042724,848594,9211,025,1551,660,3302,119,1252,619,2733,683,5553,410,7572,292,4242,101,6431,914,5723,697,105
Other Income Or Grants
Cost Of Sales86,92486,10528,826163,156162,694271,564394,597689,5061,671,0591,413,227527,996408,412319,696823,239
Gross Profit270,458353,937696,022431,765862,4611,388,7661,724,5281,929,7672,012,4961,997,5301,764,4281,693,2311,594,8762,873,866
Admin Expenses423,707300,121632,232504,730925,5691,374,8091,560,8851,908,2382,178,6412,462,7992,513,0321,951,1481,818,5842,867,569108,730
Operating Profit-153,24953,81663,790-72,965-63,10813,957163,64321,529-166,145-465,269-748,604-257,917-223,7086,297-108,730
Interest Payable6901,0111,5661,8381,821489169593507744837
Interest Receivable2,2394,5834,14911,3603,1396199212413226
Pre-Tax Profit-234,43963,72166,373-63,443-67,09013,468136,05621,476-166,495-465,346-749,052-257,755-223,4966,710-108,504
Tax-135719643816339-354108291,622-2,575449764-1,879
Profit After Tax-234,57463,79266,469-63,400-66,27413,807136,02121,886-165,666-463,724-751,627-257,306-222,7324,831-108,504
Dividends Paid
Retained Profit-234,57463,79266,469-63,400-66,27413,807136,02121,886-165,666-463,724-751,627-257,306-222,7324,831-108,504
Employee Costs188,336144,216330,555289,468463,422876,271948,6831,031,5781,121,7531,269,7771,326,0901,007,6241,064,3461,554,132
Number Of Employees1722121419172121262629242113
EBITDA*-152,70554,34464,494-72,026-62,02116,641166,69025,157-161,957-460,703-739,025-254,679-219,67210,128-103,976

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Tangible Assets2,2181,5822,1102,8143,2538,03610,71910,88512,56513,71740,9459,69812,10615,23214,263
Intangible Assets
Investments & Other377,220377,220377,220377,220377,220373,153373,152437,586349,758128,53031,91627,078
Debtors (Due After 1 year)151,921
Total Fixed Assets379,438378,802379,330531,955380,473381,189383,871448,471362,323142,24772,8619,69812,10642,31014,263
Stock & work in progress
Trade Debtors42,2218,82715,0423,5633,672108,618150,581119,61483,59781,133257,771327,087138,470373,712252,950
Group Debtors17,64718,56616,60993,63616,94417,19116,29216,95358,588114,332102,660
Misc Debtors452,151815,1441,084,541584,315730,2221,102,548729,053416,772444,211524,84990,40582,63383,284
Cash134,983267,03119,02316,26277,72297243,05175,948230,949412,685914,13221,67139,96374,69890,469
misc current assets
total current assets647,0021,109,5681,135,215697,776828,5601,229,329938,977629,287817,3451,132,9991,364,968431,391261,717448,410343,419
total assets1,026,4401,488,3701,514,5451,229,7311,209,0331,610,5181,322,8481,077,7581,179,6681,275,2461,437,829441,089273,823490,720357,682
Bank overdraft
Bank loan
Trade Creditors 158,972288,873326,304319,652251,541242,00057,67236,123230,99639,68496,501107,9975,59036,80088,101
Group/Directors Accounts68,6695,5897,9961,500
other short term finances
hp & lease commitments
other current liabilities133,100304,159362,213150,424134,394478,330388,456300,971229,483349,878146,042136,73436,352
total current liabilities360,741598,621688,517470,076385,935720,330446,128337,094460,479389,562242,543252,72743,44236,80088,101
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions3081732443403831,1991,5381,5031,9142,7434,3651,7902,2393,0462,995
total long term liabilities3081732443403831,1991,5381,5031,9142,7434,3651,7902,2393,0462,995
total liabilities361,049598,794688,761470,416386,318721,529447,666338,597462,393392,305246,908254,51745,68139,84691,096
net assets665,391889,576825,784759,315822,715888,989875,182739,161717,275882,9411,190,921186,572228,142450,874266,586
total shareholders funds665,391889,576825,784759,315822,715888,989875,182739,161717,275882,9411,190,921186,572228,142450,874266,586
Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Operating Activities
Operating Profit-153,24953,81663,790-72,965-63,10813,957163,64321,529-166,145-465,269-748,604-257,917-223,7086,297-108,730
Depreciation5445287049391,0872,6843,0473,6284,1884,5669,5793,2384,0363,8314,754
Amortisation
Tax-135719643816339-354108291,622-2,575449764-1,879
Stock
Debtors-330,518-273,655282,75782,597-477,519332,431342,587-33,057-133,918269,47841,116187,966-151,958120,762252,950
Creditors-129,901-37,4316,65268,1119,541184,32821,549-194,873191,312-56,817-11,496102,407-31,210-51,30188,101
Accruals and Deferred Income-171,059-58,054211,78916,030-343,93689,87487,48571,488-120,395203,8369,308100,38236,352
Deferred Taxes & Provisions135-71-96-43-816-33935-411-829-1,6222,575-449-807512,995
Cash flow from operations-123,147232,514178-70,48281,103-41,588-66,863-65,17242,878-583,162-782,329-239,856-62,615-163,763-265,830
Investing Activities
capital expenditure49,953-83,980-241,860-103,601-72,742-830-910-4,800-19,017
Change in Investments4,0671-64,43487,828221,22896,61431,916-27,07827,078
cash flow from investments-4,067-1114,387-171,808-463,088-200,215-104,658-83026,168-31,878-19,017
Financing Activities
Bank loans
Group/Directors Accounts63,0805,589-7,9966,4961,500
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue10,389155,7441,755,976215,736179,457375,090
interest1,5493,5722,5839,5221,318-489-169-53-350-77-448162212413226
cash flow from financing75,0189,1612,5839,5221,318-489-169-53-350155,6671,747,532222,3941,712179,870375,316
cash and cash equivalents
cash-132,048248,0082,761-61,46076,750-42,079-32,897-155,001-181,736-501,447892,461-18,292-34,735-15,77190,469
overdraft
change in cash-132,048248,0082,761-61,46076,750-42,079-32,897-155,001-181,736-501,447892,461-18,292-34,735-15,77190,469

silk invest limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for silk invest limited. Get real-time insights into silk invest limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Silk Invest Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for silk invest limited by selecting its closest rivals, whether from the FINANCIAL AND INSURANCE ACTIVITIES sector, other micro companies, companies in E14 area or any other competitors across 12 key performance metrics.

silk invest limited Ownership

SILK INVEST LIMITED group structure

Silk Invest Limited has no subsidiary companies.

Ultimate parent company

1 parent

SILK INVEST LIMITED

06603042

SILK INVEST LIMITED Shareholders

silk investment management ltd 80.89%
silk investment management limited 19.11%

silk invest limited directors

Silk Invest Limited currently has 4 directors. The longest serving directors include Mr Zin Bekkali (May 2008) and Dr Heinz Hockman (Dec 2013).

officercountryagestartendrole
Mr Zin BekkaliEngland47 years May 2008- Director
Dr Heinz HockmanGermany72 years Dec 2013- Director
Mr Andrea FedericiEngland41 years May 2022- Director
Mr Andrea FedericiEngland41 years May 2022- Director

P&L

December 2023

turnover

357.4k

-19%

operating profit

-153.2k

-385%

gross margin

75.7%

-5.91%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

665.4k

-0.25%

total assets

1m

-0.31%

cash

135k

-0.49%

net assets

Total assets minus all liabilities

silk invest limited company details

company number

06603042

Type

Private limited with Share Capital

industry

66300 - Fund management activities

incorporation date

May 2008

age

17

incorporated

UK

ultimate parent company

accounts

Full Accounts

last accounts submitted

December 2023

previous names

N/A

accountant

-

auditor

MAH

address

30 churchill place, london, E14 5RE

Bank

HSBC BANK PLC

Legal Advisor

-

silk invest limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to silk invest limited.

silk invest limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for SILK INVEST LIMITED. This can take several minutes, an email will notify you when this has completed.

silk invest limited Companies House Filings - See Documents

datedescriptionview/download