Pomanda estimates the enterprise value of HADLEY CORPORATION LIMITED at £1.6m based on a Turnover of £3.6m and 0.43x industry multiple (adjusted for size and gross margin).
hadley corporation limitedEstimated Valuation
£0
Pomanda estimates the enterprise value of HADLEY CORPORATION LIMITED at £0 based on an EBITDA of £0 and a 3.17x industry multiple (adjusted for size and gross margin).
hadley corporation limitedEstimated Valuation
£0
Pomanda estimates the enterprise value of HADLEY CORPORATION LIMITED at £0 based on Net Assets of £-2.6m and 2.13x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Hadley Corporation LimitedOverview
Hadley Corporation Limited is a live company located in cambridge, CB7 5BA with a Companies House number of 06604491. It operates in the other business support service activities n.e.c. sector, SIC Code 82990. Founded in May 2008, it's largest shareholder is
adamas industries plc
with a 100% stake. Hadley Corporation Limited is a established,
small sized company, Pomanda has estimated its turnover at
£3.6m with
healthy
growth in recent years.
Pomanda's financial health check has awarded Hadley Corporation Limited a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 3 areas for improvement. Company Health Check FAQs
Health Rating3.5out of 5
4 Strong
2 Regular
3 Weak
Size
annual sales of £3.6m, make it in line with the average company (£3.8m)
£3.6m - Hadley Corporation Limited
£3.8m - Industry AVG
Growth
3 year (CAGR) sales growth of 12%, show it is growing at a faster rate (5.3%)
12% - Hadley Corporation Limited
5.3% - Industry AVG
Production
with a gross margin of 17.5%, this company has a higher cost of product (38.1%)
17.5% - Hadley Corporation Limited
38.1% - Industry AVG
Profitability
There is insufficient data available for this Key Performance Indicator!
- - Hadley Corporation Limited
- - Industry AVG
Employees
with 10 employees, this is below the industry average (23)
10 - Hadley Corporation Limited
23 - Industry AVG
Pay Structure
on an average salary of £48.5k, the company has an equivalent pay structure (£48.5k)
£48.5k - Hadley Corporation Limited
£48.5k - Industry AVG
Efficiency
resulting in sales per employee of £362.3k, this is more efficient (£154.6k)
£362.3k - Hadley Corporation Limited
£154.6k - Industry AVG
Debtor Days
it gets paid by customers after 6 days, this is earlier than average (41 days)
6 days - Hadley Corporation Limited
41 days - Industry AVG
Creditor Days
its suppliers are paid after 329 days, this is slower than average (33 days)
329 days - Hadley Corporation Limited
33 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Hadley Corporation Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Hadley Corporation Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 4104.8%, this is a higher level of debt than the average (61.5%)
4104.8% - Hadley Corporation Limited
61.5% - Industry AVG
HADLEY CORPORATION LIMITED financials
EXPORT
Hadley Corporation Limited's latest turnover from September 2023 is estimated at £3.6 million and the company has net assets of -£2.6 million. According to their latest financial statements, we estimate that Hadley Corporation Limited has 10 employees and maintains cash reserves of 0 as reported in the balance sheet.
Data source:Companies House, Pomanda Estimates
Sep 2023
Sep 2022
Sep 2021
Sep 2020
Sep 2019
Sep 2018
Sep 2017
Sep 2016
Sep 2015
Sep 2014
Sep 2013
Sep 2012
Sep 2011
Sep 2010
Sep 2009
Turnover
3,622,539
3,380,476
3,344,716
2,588,088
218,715
276,754
249,408
Other Income Or Grants
Cost Of Sales
2,988,279
2,806,801
2,826,969
2,150,970
181,928
229,971
206,281
Gross Profit
634,260
573,676
517,747
437,118
36,788
46,783
43,127
Admin Expenses
634,260
573,676
517,747
437,118
33,448
30,143
2,692
Operating Profit
3,340
16,640
40,435
Interest Payable
Interest Receivable
3
2
Pre-Tax Profit
3,340
16,643
40,437
Tax
-635
-3,162
-7,683
Profit After Tax
2,705
13,481
32,754
Dividends Paid
Retained Profit
2,705
13,481
32,754
Employee Costs
484,738
458,042
473,331
83,854
83,048
39,282
37,958
Number Of Employees
10
10
11
2
2
1
1
1
1
1
1
1
1
1
EBITDA*
3,340
16,640
40,435
* Earnings Before Interest, Tax, Depreciation and Amortisation
Sep 2023
Sep 2022
Sep 2021
Sep 2020
Sep 2019
Sep 2018
Sep 2017
Sep 2016
Sep 2015
Sep 2014
Sep 2013
Sep 2012
Sep 2011
Sep 2010
Sep 2009
Tangible Assets
Intangible Assets
Investments & Other
2,681,500
2,681,500
2,681,500
1,556,500
1,556,500
Debtors (Due After 1 year)
Total Fixed Assets
2,681,500
2,681,500
2,681,500
1,556,500
1,556,500
Stock & work in progress
Trade Debtors
65,735
65,735
65,735
65,735
65,735
65,735
58,668
Group Debtors
Misc Debtors
Cash
769
832
870
950
1,005
1,053
12,527
21,111
21,111
misc current assets
total current assets
65,735
65,735
65,735
65,735
65,735
65,735
59,437
832
870
950
1,005
1,053
12,527
21,111
21,111
total assets
65,735
65,735
65,735
65,735
65,735
65,735
59,437
832
870
950
2,682,505
2,682,553
2,694,027
1,577,611
1,577,611
Bank overdraft
Bank loan
Trade Creditors
2,698,295
2,698,295
2,698,295
2,698,295
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities
2,698,295
2,698,295
2,698,295
2,698,295
loans
2,679,665
2,679,745
2,679,800
2,679,848
2,691,322
1,576,036
1,573,425
hp & lease commitments
Accruals and Deferred Income
other liabilities
2,698,295
2,698,295
2,705,478
2,679,627
2,611
provisions
total long term liabilities
2,698,295
2,698,295
2,705,478
2,679,627
2,679,665
2,679,745
2,679,800
2,679,848
2,691,322
1,576,036
1,576,036
total liabilities
2,698,295
2,698,295
2,698,295
2,698,295
2,698,295
2,698,295
2,705,478
2,679,627
2,679,665
2,679,745
2,679,800
2,679,848
2,691,322
1,576,036
1,576,036
net assets
-2,632,560
-2,632,560
-2,632,560
-2,632,560
-2,632,560
-2,632,560
-2,646,041
-2,678,795
-2,678,795
-2,678,795
2,705
2,705
2,705
1,575
1,575
total shareholders funds
-2,632,560
-2,632,560
-2,632,560
-2,632,560
-2,632,560
-2,632,560
-2,646,041
-2,678,795
-2,678,795
-2,678,795
2,705
2,705
2,705
1,575
1,575
Sep 2023
Sep 2022
Sep 2021
Sep 2020
Sep 2019
Sep 2018
Sep 2017
Sep 2016
Sep 2015
Sep 2014
Sep 2013
Sep 2012
Sep 2011
Sep 2010
Sep 2009
Operating Activities
Operating Profit
3,340
16,640
40,435
Depreciation
Amortisation
Tax
-635
-3,162
-7,683
Stock
Debtors
7,067
58,668
Creditors
2,698,295
Accruals and Deferred Income
Deferred Taxes & Provisions
Cash flow from operations
2,698,295
2,705
6,411
-25,916
Investing Activities
capital expenditure
Change in Investments
-2,681,500
1,125,000
1,556,500
cash flow from investments
2,681,500
-1,125,000
-1,556,500
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
-2,679,665
-80
-55
-48
-11,474
1,115,286
2,611
1,573,425
Hire Purchase and Lease Commitments
other long term liabilities
-2,698,295
-7,183
25,851
2,679,627
-2,611
2,611
share issue
-2,705
-2,681,500
1,130
1,575
interest
3
2
cash flow from financing
-2,698,295
-2,705
-7,180
25,853
-38
-80
-2,681,555
-48
-11,474
1,116,416
1,577,611
cash and cash equivalents
cash
-769
-63
-38
-80
-55
-48
-11,474
-8,584
21,111
overdraft
change in cash
-769
-63
-38
-80
-55
-48
-11,474
-8,584
21,111
hadley corporation limited Credit Report and Business Information
Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for hadley corporation limited. Get real-time insights into hadley corporation limited's credit score, group structure and payment trends.
Perform a competitor analysis for hadley corporation limited by selecting its closest rivals, whether from the ADMINISTRATIVE AND SUPPORT SERVICE ACTIVITIES sector, other small companies, companies in CB7 area or any other competitors across 12 key performance metrics.
hadley corporation limited Ownership
HADLEY CORPORATION LIMITED group structure
Hadley Corporation Limited has no subsidiary companies.
bedford house 1 regal lane, soham, cambridge, cambridgeshire, CB7 5BA
Bank
-
Legal Advisor
-
hadley corporation limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to hadley corporation limited.
hadley corporation limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for HADLEY CORPORATION LIMITED. This can take several minutes, an email will notify you when this has completed.
hadley corporation limitedCompanies House Filings - See Documents
