Contemi Uk Limited

POWER SEARCH PRICING

SOLUTIONS

contemi uk limited Company Information

Live

EstablishedSmallDeclining

Company Number

06606865

Next Accounts

Sep 2025

Industry

Computer consultancy activities

Directors

Allan Pedersen

Richard Browne Jr

View All

Shareholders

contemi holdings as

Group Structure

View All

Contact

Registered Address

rowan house north, 1 the professional quarter, shrewsbury, shropshire, SY2 6LG

Website

www.contemi.com

contemi uk limited Estimated Valuation

£2.2m

Pomanda estimates the enterprise value of CONTEMI UK LIMITED at £2.2m based on Net Assets of £975.8k and 2.3x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Contemi Uk Limited is a live company located in shrewsbury, SY2 6LG with a Companies House number of 06606865. It operates in the information technology consultancy activities sector, SIC Code 62020. Founded in May 2008, it's largest shareholder is contemi holdings as with a 100% stake. Contemi Uk Limited is a established, small sized company, Pomanda has estimated its turnover at £573k with declining growth in recent years.

View Sample

Upgrade for unlimited company reports & a free credit check

Pomanda's financial health check has awarded Contemi Uk Limited a 3 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 6 areas for improvement. Company Health Check FAQs

Health Rating3out of 5

2 Strong

2 Regular

6 Weak

Size

annual sales of £573k, make it smaller than the average company (£3.1m)

Growth

3 year (CAGR) sales growth of -10%, show it is growing at a slower rate (8.6%)

EXPORT

Contemi Uk Limited's latest turnover from December 2023 is estimated at £573 thousand and the company has net assets of £975.8 thousand. According to their latest financial statements, Contemi Uk Limited has 6 employees and maintains cash reserves of £5.3 thousand as reported in the balance sheet.

Data source: Companies House, Pomanda Estimates

	Dec 2023	Dec 2022	Dec 2021	Dec 2020	Dec 2019	Dec 2018	Dec 2017	Dec 2016	Dec 2015	Dec 2014	Dec 2013	Dec 2012	Dec 2011	Dec 2010	Dec 2009
Turnover	572,965	567,971	508,941	779,452	1,064,267	1,107,337	1,155,165	1,482,216	2,806,152	2,226,442	3,273,486	3,510,581	3,791,570	11,655,289	0
Other Income Or Grants	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Cost Of Sales	310,240	306,739	272,391	394,088	530,869	536,753	521,145	644,143	1,233,189	976,191	1,336,915	1,391,878	1,630,613	4,716,076	0
Gross Profit	262,725	261,232	236,550	385,363	533,398	570,584	634,021	838,073	1,572,963	1,250,251	1,936,570	2,118,703	2,160,957	6,939,212	0
Admin Expenses	193,882	124,777	120,890	238,328	440,554	451,195	678,546	804,592	1,650,154	1,456,216	1,886,507	2,082,838	823,465	4,013,763	2,683,442
Operating Profit	68,843	136,455	115,660	147,035	92,844	119,389	-44,525	33,481	-77,191	-205,965	50,063	35,865	1,337,492	2,925,449	-2,683,442
Interest Payable	6,250	11,611	11,111	6,100	0	1,366	1,315	0	0	0	0	0	0	0	0
Interest Receivable	435	321	52	28	92	7	112	116	197	237	272	164	95	71	27
Pre-Tax Profit	63,028	125,164	104,600	140,963	92,936	118,031	-45,728	33,596	-76,994	-205,728	50,335	36,029	1,337,586	2,925,519	-2,683,415
Tax	-15,757	-23,781	-19,874	-26,783	-17,658	-22,426	0	-6,719	0	0	-11,577	-8,647	-347,772	-819,145	0
Profit After Tax	47,271	101,383	84,726	114,180	75,278	95,605	-45,728	26,877	-76,994	-205,728	38,758	27,382	989,814	2,106,374	-2,683,415
Dividends Paid	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Retained Profit	47,271	101,383	84,726	114,180	75,278	95,605	-45,728	26,877	-76,994	-205,728	38,758	27,382	989,814	2,106,374	-2,683,415
Employee Costs	375,992	351,444	332,460	516,767	696,680	764,400	766,961	1,003,582	1,820,853	942,023	1,422,303	1,508,324	1,583,845	5,020,750	0
Number Of Employees	6	6	6	10	13	13	14	17	31	16	25	27	29	95	0
EBITDA*	70,994	139,564	118,491	148,646	95,501	124,125	-38,945	48,040	-49,801	-164,218	86,402	67,071	1,384,105	2,934,345	-2,675,599

* Earnings Before Interest, Tax, Depreciation and Amortisation

	Dec 2023	Dec 2022	Dec 2021	Dec 2020	Dec 2019	Dec 2018	Dec 2017	Dec 2016	Dec 2015	Dec 2014	Dec 2013	Dec 2012	Dec 2011	Dec 2010	Dec 2009
Tangible Assets	2,690	4,841	7,950	2,566	4,177	3,311	7,019	10,707	25,266	36,386	26,973	12,402	7,960	9,965	9,584
Intangible Assets	0	0	0	0	0	0	0	0	0	100,000	120,000	140,000	160,000	200,000	200,000
Investments & Other	13,179	13,179	13,179	13,179	13,179	13,179	13,179	13,179	13,179	13,179	13,179	13,179	0	0	0
Debtors (Due After 1 year)	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Total Fixed Assets	15,869	18,020	21,129	15,745	17,356	16,490	20,198	23,886	38,445	149,565	160,152	165,581	167,960	209,965	209,584
Stock & work in progress	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Trade Debtors	0	0	0	0	0	0	0	0	0	429,131	587,394	631,961	659,878	2,117,391	1,001
Group Debtors	1,239,324	1,401,990	1,142,086	912,574	575,224	487,241	490,574	377,918	459,953	0	0	0	0	0	0
Misc Debtors	12,887	81,213	50,664	58,095	115,659	152,321	110,059	198,621	25,916	0	0	0	0	0	0
Cash	5,297	11,261	7,062	34,235	22,581	1,972	0	44,942	47,591	31,334	63,576	45,106	20,488	17,418	10,799
misc current assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
total current assets	1,257,508	1,494,464	1,199,812	1,004,904	713,464	641,534	600,633	621,481	533,460	460,465	650,970	677,067	680,366	2,134,809	11,800
total assets	1,273,377	1,512,484	1,220,941	1,020,649	730,820	658,024	620,831	645,367	571,905	610,030	811,122	842,648	848,326	2,344,774	221,384
Bank overdraft	0	0	0	0	0	0	40,463	0	0	0	0	0	0	0	0
Bank loan	22,222	66,667	66,667	44,444	0	0	0	0	0	0	0	0	0	0	0
Trade Creditors	17,232	29,427	12,633	12,722	21,218	22,248	47,980	27,827	3,239	56,845	52,209	122,493	155,553	121,814	104,798
Group/Directors Accounts	219,985	397,738	185,058	25,228	0	0	0	0	0	0	0	0	0	0	0
other short term finances	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other current liabilities	38,155	67,918	40,565	40,296	81,379	82,831	70,994	99,293	92,475	0	0	0	0	0	0
total current liabilities	297,594	561,750	304,923	122,690	102,597	105,079	159,437	127,120	95,714	56,845	52,209	122,493	155,553	121,814	104,798
loans	0	22,222	88,889	155,556	0	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Accruals and Deferred Income	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other liabilities	0	0	0	0	0	0	4,054	15,179	0	0	0	0	0	0	0
provisions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
total long term liabilities	0	22,222	88,889	155,556	0	0	4,054	15,179	0	0	0	0	0	0	0
total liabilities	297,594	583,972	393,812	278,246	102,597	105,079	163,491	142,299	95,714	56,845	52,209	122,493	155,553	121,814	104,798
net assets	975,783	928,512	827,129	742,403	628,223	552,945	457,340	503,068	476,191	553,185	758,913	720,155	692,773	2,222,960	116,586
total shareholders funds	975,783	928,512	827,129	742,403	628,223	552,945	457,340	503,068	476,191	553,185	758,913	720,155	692,773	2,222,960	116,586

	Dec 2023	Dec 2022	Dec 2021	Dec 2020	Dec 2019	Dec 2018	Dec 2017	Dec 2016	Dec 2015	Dec 2014	Dec 2013	Dec 2012	Dec 2011	Dec 2010	Dec 2009
Operating Activities
Operating Profit	68,843	136,455	115,660	147,035	92,844	119,389	-44,525	33,481	-77,191	-205,965	50,063	35,865	1,337,492	2,925,449	-2,683,442
Depreciation	2,151	3,109	2,831	1,611	2,657	4,736	5,580	14,559	27,390	21,747	16,339	11,206	6,613	8,896	7,843
Amortisation	0	0	0	0	0	0	0	0	0	20,000	20,000	20,000	40,000	0	0
Tax	-15,757	-23,781	-19,874	-26,783	-17,658	-22,426	0	-6,719	0	0	-11,577	-8,647	-347,772	-819,145	0
Stock	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Debtors	-230,992	290,453	222,081	279,786	51,321	38,929	24,094	90,670	56,738	-158,263	-44,567	-27,917	-1,457,513	2,116,390	1,001
Creditors	-12,195	16,794	-89	-8,496	-1,030	-25,732	20,153	24,588	-53,606	4,636	-70,284	-33,060	33,739	17,016	104,798
Accruals and Deferred Income	-29,763	27,353	269	-41,083	-1,452	11,837	-28,299	6,818	92,475	0	0	0	0	0	0
Deferred Taxes & Provisions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Cash flow from operations	244,271	-130,523	-123,284	-207,502	24,040	48,875	-71,185	-17,943	-67,670	-1,319	49,108	53,281	2,527,585	15,826	-2,571,802
Investing Activities
capital expenditure	0	0	-8,215	0	-3,523	-1,028	-1,892	0	83,730	-31,160	-30,910	-15,648	-4,608	-9,277	-217,427
Change in Investments	0	0	0	0	0	0	0	0	0	0	0	13,179	0	0	0
cash flow from investments	0	0	-8,215	0	-3,523	-1,028	-1,892	0	83,730	-31,160	-30,910	-28,827	-4,608	-9,277	-217,427
Financing Activities
Bank loans	-44,445	0	22,223	44,444	0	0	0	0	0	0	0	0	0	0	0
Group/Directors Accounts	-177,753	212,680	159,830	25,228	0	0	0	0	0	0	0	0	0	0	0
Other Short Term Loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Long term loans	-22,222	-66,667	-66,667	155,556	0	0	0	0	0	0	0	0	0	0	0
Hire Purchase and Lease Commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other long term liabilities	0	0	0	0	0	-4,054	-11,125	15,179	0	0	0	0	0	0	0
share issue	0	0	0	0	0	0	0	0	0	0	0	0	-2,520,001	0	2,800,001
interest	-5,815	-11,290	-11,059	-6,072	92	-1,359	-1,203	116	197	237	272	164	95	71	27
cash flow from financing	-250,235	134,723	104,327	219,156	92	-5,413	-12,328	15,295	197	237	272	164	-2,519,906	71	2,800,028
cash and cash equivalents
cash	-5,964	4,199	-27,173	11,654	20,609	1,972	-44,942	-2,649	16,257	-32,242	18,470	24,618	3,070	6,619	10,799
overdraft	0	0	0	0	0	-40,463	40,463	0	0	0	0	0	0	0	0
change in cash	-5,964	4,199	-27,173	11,654	20,609	42,435	-85,405	-2,649	16,257	-32,242	18,470	24,618	3,070	6,619	10,799

Very Low Risk70 - 100

Low Risk50 - 70

Moderate Risk30 - 50

High Risk20 - 30

Very High Risk0 - 20

Get a comprehensive credit check for contemi uk limited. Get real-time insights into contemi uk limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Perform a competitor analysis for contemi uk limited by selecting its closest rivals, whether from the INFORMATION AND COMMUNICATION sector, other small companies, companies in SY2 area or any other competitors across 12 key performance metrics.

CONTEMI UK LIMITED group structure

Contemi Uk Limited has no subsidiary companies.

Ultimate parent company

CONTEMI HOLDINGS AS

#0075147

1 parent

CONTEMI UK LIMITED

06606865

CONTEMI UK LIMITED Shareholders

contemi holdings as

100%

Contemi Uk Limited currently has 4 directors. The longest serving directors include Mr Allan Pedersen (Dec 2018) and Mr Richard Browne Jr (May 2019).

officer	country	age	start	end	role
Mr Allan Pedersen	United Kingdom	53 years	Dec 2018	-	Director
Mr Richard Browne Jr		59 years	May 2019	-	Director
Mr Gopala Subramanium	United Kingdom	47 years	Jun 2020	-	Director
Mr Adrian Barker	United Kingdom	53 years	Jul 2024	-	Director

P&L

December 2023

turnover

573k

+1%

operating profit

68.8k

gross margin

45.9%

-0.31%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

975.8k

+0.05%

total assets

1.3m

-0.16%

cash

5.3k

-0.53%

net assets

Total assets minus all liabilities

Similar Companies

gjk it consultancy ltd

2.5

dsjs software limited

1.5

cadogan it limited

dunstanville consulting limited

srh marketing limited

company number

06606865

Type

Private limited with Share Capital

industry

62020 - Computer consultancy activities

incorporation date

May 2008

ultimate parent company

CONTEMI HOLDINGS AS

previous names

white label europe limited (March 2010)

address

rowan house north, 1 the professional quarter, shrewsbury, shropshire, SY2 6LG

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to contemi uk limited.

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for CONTEMI UK LIMITED. This can take several minutes, an email will notify you when this has completed.

contemi uk limited Company Information

contemi uk limited Estimated Valuation

contemi uk limited Estimated Valuation

contemi uk limited Estimated Valuation

Contemi Uk Limited Overview

Contemi Uk Limited Health Check

CONTEMI UK LIMITED financials

contemi uk limited Credit Report and Business Information

Contemi Uk Limited Competitor Analysis

contemi uk limited Ownership

contemi uk limited directors

contemi uk limited company details

contemi uk limited Charges & Mortgages

contemi uk limited Capital Raised & Share Issues BETA

contemi uk limited Companies House Filings - See Documents