phi partners global limited

Live EstablishedMicroDeclining

phi partners global limited Company Information

Share PHI PARTNERS GLOBAL LIMITED

Company Number

06609685

Shareholders

desmond stockdale

Group Structure

View All

Industry

Activities of employment placement agencies (other than motion picture, television and other theatrical casting) n.e.c.

 +1

Registered Address

3rd floor 12 gough square, london, EC4A 3DW

phi partners global limited Estimated Valuation

£140.8k

Pomanda estimates the enterprise value of PHI PARTNERS GLOBAL LIMITED at £140.8k based on a Turnover of £341.3k and 0.41x industry multiple (adjusted for size and gross margin).

phi partners global limited Estimated Valuation

£0

Pomanda estimates the enterprise value of PHI PARTNERS GLOBAL LIMITED at £0 based on an EBITDA of £-21.7k and a 3.7x industry multiple (adjusted for size and gross margin).

phi partners global limited Estimated Valuation

£23.3k

Pomanda estimates the enterprise value of PHI PARTNERS GLOBAL LIMITED at £23.3k based on Net Assets of £12k and 1.94x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Phi Partners Global Limited Overview

Phi Partners Global Limited is a live company located in london, EC4A 3DW with a Companies House number of 06609685. It operates in the information technology consultancy activities sector, SIC Code 62020. Founded in June 2008, it's largest shareholder is desmond stockdale with a 100% stake. Phi Partners Global Limited is a established, micro sized company, Pomanda has estimated its turnover at £341.3k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Phi Partners Global Limited Health Check

Pomanda's financial health check has awarded Phi Partners Global Limited a 3 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 6 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3out of 5
positive_score

2 Strong

positive_score

2 Regular

positive_score

6 Weak

size

Size

annual sales of £341.3k, make it smaller than the average company (£7.1m)

£341.3k - Phi Partners Global Limited

£7.1m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -49%, show it is growing at a slower rate (7.6%)

-49% - Phi Partners Global Limited

7.6% - Industry AVG

production

Production

with a gross margin of 35.3%, this company has a comparable cost of product (35.3%)

35.3% - Phi Partners Global Limited

35.3% - Industry AVG

profitability

Profitability

an operating margin of -6.3% make it less profitable than the average company (4.8%)

-6.3% - Phi Partners Global Limited

4.8% - Industry AVG

employees

Employees

with 3 employees, this is below the industry average (34)

3 - Phi Partners Global Limited

34 - Industry AVG

paystructure

Pay Structure

on an average salary of £60k, the company has an equivalent pay structure (£60k)

£60k - Phi Partners Global Limited

£60k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £113.8k, this is less efficient (£163.4k)

£113.8k - Phi Partners Global Limited

£163.4k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Phi Partners Global Limited

- - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 12 days, this is quicker than average (18 days)

12 days - Phi Partners Global Limited

18 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Phi Partners Global Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 29 weeks, this is more cash available to meet short term requirements (13 weeks)

29 weeks - Phi Partners Global Limited

13 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 56.2%, this is a lower level of debt than the average (63%)

56.2% - Phi Partners Global Limited

63% - Industry AVG

PHI PARTNERS GLOBAL LIMITED financials

EXPORTms excel logo

Phi Partners Global Limited's latest turnover from December 2023 is estimated at £341.3 thousand and the company has net assets of £12 thousand. According to their latest financial statements, Phi Partners Global Limited has 3 employees and maintains cash reserves of £8.7 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010
Turnover341,309491,561537,4312,544,8498,979,1026,401,2818,117,8578,712,2469,933,0446,107,9116,433,1343,881,1523,992,2082,993,422
Other Income Or Grants
Cost Of Sales220,807312,366342,9521,608,8475,662,1883,981,0744,910,6965,183,2975,925,2072,119,4122,503,6631,417,9161,577,433728,126
Gross Profit120,502179,194194,478936,0033,316,9142,420,2073,207,1613,528,9494,007,8363,988,4993,929,4712,463,2362,414,7752,265,296
Admin Expenses142,154175,733-3,2613,450,0342,963,6002,020,6622,611,9292,405,8114,980,1923,935,5563,845,8772,151,2172,397,3901,251,898
Operating Profit-21,6523,461197,739-2,514,031353,314399,545595,2321,123,138-972,35652,94383,594312,01917,3851,013,398
Interest Payable5,76739,43553,518118,655132,27039,30049,1669,8944,675631,2813,237
Interest Receivable3906241212803,4665,2982,82918982631211
Pre-Tax Profit-21,2624,085192,094-2,553,186303,262286,188465,7911,084,028-1,020,69643,05278,931311,96716,1041,015,034
Tax-776-36,498-57,620-54,376-88,500-216,805-12,715-49,161-74,279-15,801-269,137
Profit After Tax-21,2623,309155,596-2,553,186245,642231,812377,291867,222-1,020,69630,33729,770237,688303745,897
Dividends Paid150,000270,000
Retained Profit-21,2623,309155,596-2,553,186245,642231,812377,291867,222-1,020,696-119,66329,770237,688303475,897
Employee Costs180,032224,769259,2712,140,6152,826,7663,005,4264,989,9684,393,0143,494,1711,971,5372,154,7491,309,4841,387,1491,047,445
Number Of Employees34544565710286693944272923
EBITDA*-21,6523,461220,680-2,463,701418,749511,201761,3771,242,341-855,342167,086176,514331,27739,5941,047,169

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010
Tangible Assets83,757122,348171,631280,461330,315257,720251,691313,11486,48743,27357,453
Intangible Assets
Investments & Other1,0001,0011,0011,0011,59559459497,50541,32641,3268,585
Debtors (Due After 1 year)54,64478,32678,32678,326105,603
Total Fixed Assets139,401201,675250,958359,788437,513258,314252,285410,619127,81384,59966,038
Stock & work in progress
Trade Debtors45,8611,354,474742,869361,832698,5361,425,3551,334,6601,704,0601,233,3961,870,334823,174
Group Debtors1,618,568932,959840,761819,199624,829
Misc Debtors18,65053,46856,9451,045,3982,139,2852,128,2324,109,4553,137,5621,657,5412,647,7271,830,7541,821,700317,188
Cash8,6906,15729,50267,625491,925432,311980,546151,171330,343297,390813,015138,5091,060,138
misc current assets
total current assets27,34059,62586,4472,777,4524,918,6434,144,1736,271,0324,612,0983,082,8964,312,7303,832,2043,868,1112,008,8432,200,500
total assets27,34059,62586,4472,916,8535,120,3184,395,1316,630,8205,049,6113,341,2104,565,0154,242,8233,995,9242,093,4422,266,538
Bank overdraft8,76653,155226,152266,46976,86840,000
Bank loan
Trade Creditors 7,49719,00710,806209,8021,047,438670,8091,460,5791,473,962917,8511,153,7821,229,1491,279,8631,633,3361,278,815
Group/Directors Accounts
other short term finances88,333848,966289,4442,789,4181,031,4361,020,1821,043,118835,533
hp & lease commitments
other current liabilities7,8797,39245,7242,635,251627,1131,149,8591,248,6452,027,3602,549,3481,430,847950,8101,062,734510,661
total current liabilities15,37626,39956,5302,933,3862,523,5172,118,8785,551,7974,532,7583,693,3513,871,2803,299,9453,218,1301,633,3361,789,476
loans96,203259,444179,097195,834111,43180,000
hp & lease commitments
Accruals and Deferred Income
other liabilities3,89551,48537,666
provisions12,94319,51124,95242,30249,36238,99948,215
total long term liabilities109,146278,955204,049238,13653,25751,48576,665159,64680,000
total liabilities15,37626,39956,5303,042,5322,802,4722,322,9275,789,9334,586,0153,744,8363,947,9453,459,5913,298,1301,633,3361,789,476
net assets11,96433,22629,917-125,6792,317,8462,072,204840,887463,596-403,626617,070783,232697,794460,106477,062
total shareholders funds11,96433,22629,917-125,6792,317,8462,072,204840,887463,596-403,626617,070783,232697,794460,106477,062
Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010
Operating Activities
Operating Profit-21,6523,461197,739-2,514,031353,314399,545595,2321,123,138-972,35652,94383,594312,01917,3851,013,398
Depreciation22,94150,33065,435111,656166,145119,203117,014114,14392,92019,25822,20933,771
Amortisation
Tax-776-36,498-57,620-54,376-88,500-216,805-12,715-49,161-74,279-15,801-269,137
Stock
Debtors-34,818-3,477-2,707,526-1,740,573714,856-1,578,624802,2821,483,634-899,491447,573479,7181,184,762729,9721,140,362
Creditors-11,5108,201-198,996-837,636376,629-789,770-13,383556,111-235,931-75,367-50,714-353,473354,5211,278,815
Accruals and Deferred Income487-38,332-2,589,5272,008,138-522,746-98,786-778,715-521,9881,118,501480,037-111,9241,062,734-510,661510,661
Deferred Taxes & Provisions-12,943-6,568-5,441-17,350-7,06049,362-38,999-9,21648,215
Cash flow from operations2,143-23,96990,242440,806-505,2851,129,543-928,563-374,613887,720102,252-466,788-218,503-862,3191,427,146
Investing Activities
capital expenditure60,816-11,739-16,152-2,826-116,291-191,798-123,043-52,720-319,547-62,472-8,029-91,224
Change in Investments-1,000-1-5941,001-96,91156,17932,7418,585
cash flow from investments61,816-11,738-16,152-2,826-115,697-192,799-123,04344,191-375,726-62,472-40,770-99,809
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans -88,333-760,633559,522-2,499,9741,757,9821,031,436-1,020,182-22,936207,585835,533
Long term loans-96,203-163,24180,347-16,737195,834-111,43131,43180,000
Hire Purchase and Lease Commitments
other long term liabilities-3,895-47,59013,81937,666
share issue109,661999,505-46,49955,668-17,2591,165
interest390624-5,646-39,155-50,052-113,357-129,441-39,111-48,340-9,891-4,663-52-1,281-3,237
cash flow from financing390624-190,182-853,368589,817-1,630,5631,820,480944,735-1,054,703-153,091290,021915,481-18,540-2,072
cash and cash equivalents
cash2,533-23,345-38,123-424,30059,614-548,235829,375151,171-330,34332,953-515,625674,506-921,6291,060,138
overdraft-8,766-44,38953,155-226,152-40,317189,60136,86840,000
change in cash2,533-23,345-38,123-424,30068,380-503,846776,220377,323-290,026-156,648-552,493634,506-921,6291,060,138

phi partners global limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for phi partners global limited. Get real-time insights into phi partners global limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Phi Partners Global Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for phi partners global limited by selecting its closest rivals, whether from the INFORMATION AND COMMUNICATION sector, other micro companies, companies in EC4A area or any other competitors across 12 key performance metrics.

phi partners global limited Ownership

PHI PARTNERS GLOBAL LIMITED group structure

Phi Partners Global Limited has 1 subsidiary company.

Ultimate parent company

PHI PARTNERS GLOBAL LIMITED

06609685

1 subsidiary

PHI PARTNERS GLOBAL LIMITED Shareholders

desmond stockdale 100%

phi partners global limited directors

Phi Partners Global Limited currently has 2 directors. The longest serving directors include Mr Desmond Stockdale (Jun 2008) and Mr Snehal Wadhar (Jan 2010).

officercountryagestartendrole
Mr Desmond StockdaleUnited Kingdom49 years Jun 2008- Director
Mr Snehal WadharUnited Kingdom48 years Jan 2010- Director

P&L

December 2023

turnover

341.3k

-31%

operating profit

-21.7k

0%

gross margin

35.4%

-3.15%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

12k

-0.64%

total assets

27.3k

-0.54%

cash

8.7k

+0.41%

net assets

Total assets minus all liabilities

phi partners global limited company details

company number

06609685

Type

Private limited with Share Capital

industry

78109 - Activities of employment placement agencies (other than motion picture, television and other theatrical casting) n.e.c.

62020 - Computer consultancy activities

incorporation date

June 2008

age

17

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

December 2023

previous names

N/A

accountant

-

auditor

-

address

3rd floor 12 gough square, london, EC4A 3DW

Bank

-

Legal Advisor

-

phi partners global limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 12 charges/mortgages relating to phi partners global limited. Currently there are 3 open charges and 9 have been satisfied in the past.

phi partners global limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for PHI PARTNERS GLOBAL LIMITED. This can take several minutes, an email will notify you when this has completed.

phi partners global limited Companies House Filings - See Documents

datedescriptionview/download