Junction 10 Consulting Limited

POWER SEARCH PRICING

SOLUTIONS

junction 10 consulting limited Company Information

Company Number

06610598

Next Accounts

May 2026

Directors

Paul Bareham

Sally Pryce-Jones

Shareholders

sally pryce-jones

paul bareham

Group Structure

View All

Industry

Real estate agencies

Registered Address

central house 124 high street, hampton hill, TW12 1NS

Website

www.junction10consulting.com

junction 10 consulting limited Estimated Valuation

£28.4m

Pomanda estimates the enterprise value of JUNCTION 10 CONSULTING LIMITED at £28.4m based on a Turnover of £11.2m and 2.54x industry multiple (adjusted for size and gross margin).

Edit your figures and get a professional valuation report.

Junction 10 Consulting Limited is a live company located in hampton hill, TW12 1NS with a Companies House number of 06610598. It operates in the real estate agencies sector, SIC Code 68310. Founded in June 2008, it's largest shareholder is sally pryce-jones with a 50% stake. Junction 10 Consulting Limited is a established, mid sized company, Pomanda has estimated its turnover at £11.2m with rapid growth in recent years.

View Sample

Upgrade for unlimited company reports & a free credit check

Pomanda's financial health check has awarded Junction 10 Consulting Limited a 5 rating. We use a traffic light system to show it exceeds the industry average on 5 measures and has 3 areas for improvement. Company Health Check FAQs

Health Rating5out of 5

5 Strong

2 Regular

3 Weak

Size

annual sales of £11.2m, make it larger than the average company (£623.9k)

Growth

3 year (CAGR) sales growth of 38%, show it is growing at a faster rate (6.4%)

EXPORT

Junction 10 Consulting Limited's latest turnover from August 2024 is estimated at £11.2 million and the company has net assets of £3.4 million. According to their latest financial statements, Junction 10 Consulting Limited has 4 employees and maintains cash reserves of £2.6 million as reported in the balance sheet.

Data source: Companies House, Pomanda Estimates

	Aug 2024	Aug 2023	Aug 2022	Aug 2021	Aug 2020	Aug 2019	Aug 2018	Aug 2017	Aug 2016	Aug 2015	Aug 2014	Aug 2013	Aug 2012	Aug 2011	Aug 2010	Aug 2009
Turnover	11,150,828	1,532,263	7,411,216	4,245,958	2,434,255	3,303,774	2,689,444	147,559	131,410	257,987	104,221	91,432	94,592	125,001	132,169
Other Income Or Grants
Cost Of Sales	1,775,382	193,929	584,970	359,645	278,525	502,992	330,467	11,910	16,572	30,143	12,872	12,750	16,352	17,858	23,290
Gross Profit	9,375,447	1,338,334	6,826,246	3,886,312	2,155,730	2,800,782	2,358,977	135,649	114,838	227,844	91,349	78,682	78,240	107,142	108,879
Admin Expenses	10,134,303	848,636	5,326,086	2,985,788	1,646,489	2,012,274	2,107,420	-123,196	-106,458	343,698	86,316	-3,391	69,243	126,878	73,325	-44,705
Operating Profit	-758,856	489,698	1,500,160	900,524	509,241	788,508	251,557	258,845	221,296	-115,854	5,033	82,073	8,997	-19,736	35,554	44,705
Interest Payable
Interest Receivable	130,795	111,804	19,795	1,170	1,523	7,241	4,806	1,462	766	848	1,141	909	662	571	391	152
Pre-Tax Profit	-628,061	601,501	1,519,954	901,694	510,764	795,749	256,363	260,307	222,061	-115,006	6,173	82,982	9,659	-19,165	35,944	44,857
Tax		-150,375	-288,791	-171,322	-97,045	-151,192	-48,709	-49,458	-44,412		-1,296	-19,086	-2,318		-10,064	-12,560
Profit After Tax	-628,061	451,126	1,231,163	730,372	413,719	644,557	207,654	210,849	177,649	-115,006	4,877	63,896	7,341	-19,165	25,880	32,297
Dividends Paid
Retained Profit	-628,061	451,126	1,231,163	730,372	413,719	644,557	207,654	210,849	177,649	-115,006	4,877	63,896	7,341	-19,165	25,880	32,297
Employee Costs	159,346	152,240	162,049	107,981	119,332	119,946	109,023	70,781	73,576	152,999	75,135	67,436	65,614	68,808	68,979
Number Of Employees	4	4	4	3	3	3	3	2	2	4	2	2	2	2	2
EBITDA*	-757,442	491,584	1,502,674	903,877	512,297	789,850	253,345	261,228	224,475	-111,724	6,872	83,769	10,708	-17,455	38,598	47,106

* Earnings Before Interest, Tax, Depreciation and Amortisation

	Aug 2024	Aug 2023	Aug 2022	Aug 2021	Aug 2020	Aug 2019	Aug 2018	Aug 2017	Aug 2016	Aug 2015	Aug 2014	Aug 2013	Aug 2012	Aug 2011	Aug 2010	Aug 2009
Tangible Assets	4,243	5,657	7,543	10,057	9,126	4,025	5,367	7,155	9,538	12,394	5,518	5,086	5,132	6,843	9,124	7,200
Intangible Assets
Investments & Other		1,400,000	1,400,000
Debtors (Due After 1 year)
Total Fixed Assets	4,243	1,405,657	1,407,543	10,057	9,126	4,025	5,367	7,155	9,538	12,394	5,518	5,086	5,132	6,843	9,124	7,200
Stock & work in progress
Trade Debtors	2,308,870	300,564	1,572,618	959,305	464,466	633,724	536,676			22,225	8,104	7,310	8,071	10,219	11,875	11,875
Group Debtors		600,000	200,000	1,550,000
Misc Debtors	82,741	69,266	60,851	47,042	36,544	26,390	21,173	33,837	14,639
Cash	2,620,252	2,611,536	1,647,645	614,610	1,725,193	1,321,379	609,594	672,024	497,731	114,722	224,660	231,581	131,924	133,010	95,548	60,731
misc current assets
total current assets	5,011,863	3,581,366	3,481,114	3,170,957	2,226,203	1,981,493	1,167,443	705,861	512,370	136,947	232,764	238,891	139,995	143,229	107,423	72,606
total assets	5,016,106	4,987,023	4,888,657	3,181,014	2,235,329	1,985,518	1,172,810	713,016	521,908	149,341	238,282	243,977	145,127	150,072	116,547	79,806
Bank overdraft
Bank loan
Trade Creditors			15,840						2	149,201	123,136	133,708	98,754	111,040	58,350	47,489
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities	1,576,938	919,794	1,256,714	794,076	578,763	742,671	574,520	322,841	344,117
total current liabilities	1,576,938	919,794	1,272,554	794,076	578,763	742,671	574,520	322,841	344,119	149,201	123,136	133,708	98,754	111,040	58,350	47,489
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
total liabilities	1,576,938	919,794	1,272,554	794,076	578,763	742,671	574,520	322,841	344,119	149,201	123,136	133,708	98,754	111,040	58,350	47,489
net assets	3,439,168	4,067,229	3,616,103	2,386,938	1,656,566	1,242,847	598,290	390,175	177,789	140	115,146	110,269	46,373	39,032	58,197	32,317
total shareholders funds	3,439,168	4,067,229	3,616,103	2,386,938	1,656,566	1,242,847	598,290	390,175	177,789	140	115,146	110,269	46,373	39,032	58,197	32,317

	Aug 2024	Aug 2023	Aug 2022	Aug 2021	Aug 2020	Aug 2019	Aug 2018	Aug 2017	Aug 2016	Aug 2015	Aug 2014	Aug 2013	Aug 2012	Aug 2011	Aug 2010	Aug 2009
Operating Activities
Operating Profit	-758,856	489,698	1,500,160	900,524	509,241	788,508	251,557	258,845	221,296	-115,854	5,033	82,073	8,997	-19,736	35,554	44,705
Depreciation	1,414	1,886	2,514	3,353	3,056	1,342	1,788	2,383	3,179	4,130	1,839	1,696	1,711	2,281	3,044	2,401
Amortisation
Tax		-150,375	-288,791	-171,322	-97,045	-151,192	-48,709	-49,458	-44,412		-1,296	-19,086	-2,318		-10,064	-12,560
Stock
Debtors	1,421,781	-863,639	-722,878	2,055,337	-159,104	102,265	524,012	19,198	-7,586	14,121	794	-761	-2,148	-1,656		11,875
Creditors		-15,840	15,840					-2	-149,199	26,065	-10,572	34,954	-12,286	52,690	10,861	47,489
Accruals and Deferred Income	657,144	-336,920	462,638	215,313	-163,908	168,151	251,679	-21,276	344,117
Deferred Taxes & Provisions
Cash flow from operations	-1,522,079	852,088	2,415,239	-1,107,469	410,448	704,544	-67,697	171,294	382,567	-99,780	-5,790	100,398	-1,748	36,891	39,395	70,160
Investing Activities
capital expenditure				-4,284	-8,157				-323	-11,006	-2,271	-1,650			-4,968	-9,601
Change in Investments	-1,400,000		1,400,000
cash flow from investments	1,400,000		-1,400,000	-4,284	-8,157				-323	-11,006	-2,271	-1,650			-4,968	-9,601
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue			-1,998				461	1,537								20
interest	130,795	111,804	19,795	1,170	1,523	7,241	4,806	1,462	766	848	1,141	909	662	571	391	152
cash flow from financing	130,795	111,804	17,797	1,170	1,523	7,241	5,267	2,999	766	848	1,141	909	662	571	391	172
cash and cash equivalents
cash	8,716	963,891	1,033,035	-1,110,583	403,814	711,785	-62,430	174,293	383,009	-109,938	-6,921	99,657	-1,086	37,462	34,817	60,731
overdraft
change in cash	8,716	963,891	1,033,035	-1,110,583	403,814	711,785	-62,430	174,293	383,009	-109,938	-6,921	99,657	-1,086	37,462	34,817	60,731

Very Low Risk70 - 100

Low Risk50 - 70

Moderate Risk30 - 50

High Risk20 - 30

Very High Risk0 - 20

Get a comprehensive credit check for junction 10 consulting limited. Get real-time insights into junction 10 consulting limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Perform a competitor analysis for junction 10 consulting limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other mid companies, companies in TW12 area or any other competitors across 12 key performance metrics.

JUNCTION 10 CONSULTING LIMITED group structure

Junction 10 Consulting Limited has no subsidiary companies.

Ultimate parent company

JUNCTION 10 CONSULTING LIMITED

06610598

JUNCTION 10 CONSULTING LIMITED Shareholders

sally pryce-jones	50%
paul bareham	50%

Junction 10 Consulting Limited currently has 2 directors. The longest serving directors include Mr Paul Bareham (Jun 2008) and Ms Sally Pryce-Jones (Nov 2012).

officer	country	age	start	end	role
Mr Paul Bareham	England	55 years	Jun 2008	-	Director
Ms Sally Pryce-Jones	England	55 years	Nov 2012	-	Director

P&L

August 2024

turnover

11.2m

+628%

operating profit

-758.9k

gross margin

84.1%

-3.74%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

August 2024

net assets

3.4m

-0.15%

total assets

+0.01%

cash

2.6m

net assets

Total assets minus all liabilities

Similar Companies

stay belvedere ltd

chertsey properties limited

2.5

city rights properties limited

property inside london limited

setha limited

3.5

company number

06610598

Type

Private limited with Share Capital

industry

68310 - Real estate agencies

incorporation date

June 2008

ultimate parent company

None

previous names

N/A

address

central house 124 high street, hampton hill, TW12 1NS

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to junction 10 consulting limited.

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for JUNCTION 10 CONSULTING LIMITED. This can take several minutes, an email will notify you when this has completed.

junction 10 consulting limited Company Information

junction 10 consulting limited Estimated Valuation

junction 10 consulting limited Estimated Valuation

junction 10 consulting limited Estimated Valuation

Junction 10 Consulting Limited Overview

Junction 10 Consulting Limited Health Check

JUNCTION 10 CONSULTING LIMITED financials

junction 10 consulting limited Credit Report and Business Information

Junction 10 Consulting Limited Competitor Analysis

junction 10 consulting limited Ownership

junction 10 consulting limited directors

junction 10 consulting limited company details

junction 10 consulting limited Charges & Mortgages

junction 10 consulting limited Capital Raised & Share Issues BETA

junction 10 consulting limited Companies House Filings - See Documents