sfm uk holdings limited

Live EstablishedLargeDeclining

sfm uk holdings limited Company Information

Share SFM UK HOLDINGS LIMITED

Company Number

06611623

Shareholders

soros fund management llc

Group Structure

View All

Industry

Activities of other holding companies (not including agricultural, production, construction, distribution and financial services holding companies) n.e.c.

 

Registered Address

1 new burlington place, 1st floor, london, W1S 2HR

Website

-

sfm uk holdings limited Estimated Valuation

£124.3m

Pomanda estimates the enterprise value of SFM UK HOLDINGS LIMITED at £124.3m based on a Turnover of £32.4m and 3.84x industry multiple (adjusted for size and gross margin).

sfm uk holdings limited Estimated Valuation

£33.9m

Pomanda estimates the enterprise value of SFM UK HOLDINGS LIMITED at £33.9m based on an EBITDA of £2.1m and a 15.95x industry multiple (adjusted for size and gross margin).

sfm uk holdings limited Estimated Valuation

£8m

Pomanda estimates the enterprise value of SFM UK HOLDINGS LIMITED at £8m based on Net Assets of £5.9m and 1.34x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Sfm Uk Holdings Limited Overview

Sfm Uk Holdings Limited is a live company located in london, W1S 2HR with a Companies House number of 06611623. It operates in the activities of other holding companies n.e.c. sector, SIC Code 64209. Founded in June 2008, it's largest shareholder is soros fund management llc with a 100% stake. Sfm Uk Holdings Limited is a established, large sized company, Pomanda has estimated its turnover at £32.4m with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Sfm Uk Holdings Limited Health Check

Pomanda's financial health check has awarded Sfm Uk Holdings Limited a 4 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 4 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating4out of 5
positive_score

4 Strong

positive_score

1 Regular

positive_score

4 Weak

size

Size

annual sales of £32.4m, make it larger than the average company (£18.9m)

£32.4m - Sfm Uk Holdings Limited

£18.9m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -12%, show it is growing at a slower rate (10.6%)

-12% - Sfm Uk Holdings Limited

10.6% - Industry AVG

production

Production

with a gross margin of 100%, this company has a lower cost of product (36.3%)

100% - Sfm Uk Holdings Limited

36.3% - Industry AVG

profitability

Profitability

an operating margin of 5.9% make it more profitable than the average company (4.5%)

5.9% - Sfm Uk Holdings Limited

4.5% - Industry AVG

employees

Employees

with 23 employees, this is below the industry average (105)

23 - Sfm Uk Holdings Limited

105 - Industry AVG

paystructure

Pay Structure

on an average salary of £369.7k, the company has a higher pay structure (£44.7k)

£369.7k - Sfm Uk Holdings Limited

£44.7k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £1.4m, this is more efficient (£191.4k)

£1.4m - Sfm Uk Holdings Limited

£191.4k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Sfm Uk Holdings Limited

- - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - Sfm Uk Holdings Limited

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Sfm Uk Holdings Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 4 weeks, this is less cash available to meet short term requirements (14 weeks)

4 weeks - Sfm Uk Holdings Limited

14 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 75.5%, this is a similar level of debt than the average (69.6%)

75.5% - Sfm Uk Holdings Limited

69.6% - Industry AVG

SFM UK HOLDINGS LIMITED financials

EXPORTms excel logo

Sfm Uk Holdings Limited's latest turnover from December 2023 is £32.4 million and the company has net assets of £5.9 million. According to their latest financial statements, Sfm Uk Holdings Limited has 23 employees and maintains cash reserves of £1.4 million as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Turnover32,371,33531,163,30642,904,07448,058,18851,692,75229,622,50143,401,09133,818,36532,835,03926,126,53828,195,59417,651,18712,926,08213,807,3452,982,747
Other Income Or Grants000000000000000
Cost Of Sales000000000019,292,45612,085,9098,680,8259,294,9470
Gross Profit32,371,33531,163,30642,904,07448,058,18851,692,75229,622,50143,401,09133,818,36532,835,03926,126,5388,903,1385,565,2784,245,2574,512,3980
Admin Expenses30,456,70329,870,26141,417,51246,401,17650,000,01728,047,37141,625,44632,019,83831,248,75624,697,1538,762,0435,261,9315,185,7735,146,967-212,205
Operating Profit1,914,6321,293,0451,486,5621,657,0121,692,7351,575,1301,775,6451,798,5271,586,2831,429,385141,095303,347-940,516-634,569212,205
Interest Payable000000000000000
Interest Receivable00000009770000000
Pre-Tax Profit1,914,6321,293,0451,486,5621,657,0121,692,7351,575,1301,775,6451,799,5041,586,2831,429,385693,505303,347-940,516-634,569212,205
Tax-450,217-227,274-339,622-313,592-352,096-316,068-392,376-413,539-327,481-317,676-567,762-244,832-351,564-206,173-87,854
Profit After Tax1,464,4151,065,7711,146,9401,343,4201,340,6391,259,0621,383,2691,385,9651,258,8021,111,709125,74358,515-1,292,080-840,742124,351
Dividends Paid4,171,7360004,750,0000000000000
Retained Profit-2,707,3211,065,7711,146,9401,343,420-3,409,3611,259,0621,383,2691,385,9651,258,8021,111,709125,74358,515-1,292,080-840,742124,351
Employee Costs8,503,2105,759,1387,287,8729,536,2939,076,3048,050,56411,298,80412,881,16311,038,73510,176,25911,718,9305,041,4934,073,0013,328,078452,690
Number Of Employees2318212320162524221815151363
EBITDA*2,124,9181,495,4151,822,8811,928,3271,692,7351,892,4752,043,1672,007,2011,778,9731,557,056344,678582,433-626,058-412,103377,194

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Tangible Assets508,109696,465801,842838,7111,089,4861,360,3811,624,244308,199487,920395,456397,582565,230792,087850,658799,553
Intangible Assets000000000000000
Investments & Other000000000000000
Debtors (Due After 1 year)000000000000231,996231,9960
Total Fixed Assets508,109696,465801,842838,7111,089,4861,360,3811,624,244308,199487,920395,456397,582565,2301,024,0831,082,654799,553
Stock & work in progress000000000000000
Trade Debtors000000124,1710000631,202000
Group Debtors18,681,58926,409,55337,660,89742,186,49442,935,09324,215,86336,293,05827,923,98625,943,70215,976,70120,215,80006,294,5137,622,8710
Misc Debtors3,781,8291,518,5321,545,5971,415,0791,493,0471,537,1701,766,8891,582,474736,547699,719640,8040343,011244,389465,972
Cash1,405,0661,944,022152,53847,726205,282368,150141,22510,798142,4914,218,9781,198,9387,685,7942,333,4021,096,0181,391,651
misc current assets000000000000000
total current assets23,868,48429,872,10739,359,03243,649,29944,633,42226,121,18338,325,34329,517,25826,822,74020,895,39822,055,5428,316,9968,970,9268,963,2781,857,623
total assets24,376,59330,568,57240,160,87444,488,01045,722,90827,481,56439,949,58729,825,45727,310,66021,290,85422,453,1248,882,2269,995,00910,045,9322,657,176
Bank overdraft00000000000126000
Bank loan000000000000000
Trade Creditors 49,09656,7654,5683,6007,50036,71070,00020,20214,60960,9249,41553,06320,4583927,954
Group/Directors Accounts000000000011,526,0161,390,38737,763368,599
other short term finances000000000000000
hp & lease commitments000000000000000
other current liabilities18,087,08221,554,07132,264,34138,014,38540,578,80318,918,88832,612,68323,921,62022,808,38117,991,06220,316,5495,301,6056,781,2639,582,7961,569,900
total current liabilities18,136,17821,610,83632,268,90938,017,98540,586,30318,955,59832,682,68323,941,82222,822,99018,051,98620,325,9656,880,8108,192,1089,620,9511,946,453
loans000000000000000
hp & lease commitments000000000000000
Accruals and Deferred Income000000000000000
other liabilities000000000000000
provisions275,000275,000275,000000000000000
total long term liabilities275,000275,000275,000000000000000
total liabilities18,411,17821,885,83632,543,90938,017,98540,586,30318,955,59832,682,68323,941,82222,822,99018,051,98620,325,9656,880,8108,192,1089,620,9511,946,453
net assets5,935,4158,642,7367,576,9656,430,0255,086,6058,495,9667,236,9045,853,6354,467,6703,208,8682,097,1591,971,4161,772,901364,981700,723
total shareholders funds5,935,4158,642,7367,576,9656,430,0255,086,6058,495,9667,236,9045,853,6354,467,6703,208,8682,097,1591,971,4161,772,901364,981700,723
Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Operating Activities
Operating Profit1,914,6321,293,0451,486,5621,657,0121,692,7351,575,1301,775,6451,798,5271,586,2831,429,385141,095303,347-940,516-634,569212,205
Depreciation210,286202,370336,319271,3150317,345267,522208,674192,690127,671203,583279,086314,458222,466164,989
Amortisation000000000000000
Tax-450,217-227,274-339,622-313,592-352,096-316,068-392,376-413,539-327,481-317,676-567,762-244,832-351,564-206,173-87,854
Stock000000000000000
Debtors-5,464,667-11,278,409-4,395,079-826,56718,675,107-12,431,0858,677,6582,826,21110,003,829-4,180,18420,225,402-6,238,318-1,229,7367,633,284465,972
Creditors-7,66952,197968-3,900-29,210-33,29049,7985,593-46,31551,509-43,64832,60520,066-7,5627,954
Accruals and Deferred Income-3,466,989-10,710,270-5,750,044-2,564,41821,659,915-13,693,7958,691,0631,113,2394,817,319-2,325,48715,014,944-1,479,658-2,801,5338,012,8961,569,900
Deferred Taxes & Provisions00275,000000000000000
Cash flow from operations3,664,7101,888,477404,262-127,0164,296,237280,4071,713,994-113,717-3,781,3333,145,586-5,477,1905,128,866-2,529,353-246,2261,401,222
Investing Activities
capital expenditure00000-53,482-1,700,815-28,953-285,154-125,545-37,011-52,229-255,887-273,571-247,684
Change in Investments000000000000000
cash flow from investments00000-53,482-1,700,815-28,953-285,154-125,545-37,011-52,229-255,887-273,571-247,684
Financing Activities
Bank loans000000000000000
Group/Directors Accounts000000000-1-1,526,015135,6291,352,624-330,836368,599
Other Short Term Loans 000000000000000
Long term loans000000000000000
Hire Purchase and Lease Commitments000000000000000
other long term liabilities000000000000000
share issue00000000000140,0002,700,000505,000576,372
interest00000009770000000
cash flow from financing00000009770-1-1,526,015275,6294,052,624174,164944,971
cash and cash equivalents
cash-538,9561,791,484104,812-157,556-162,868226,925130,427-131,693-4,076,4873,020,040-6,486,8565,352,3921,237,384-295,6331,391,651
overdraft0000000000-126126000
change in cash-538,9561,791,484104,812-157,556-162,868226,925130,427-131,693-4,076,4873,020,040-6,486,7305,352,2661,237,384-295,6331,391,651

sfm uk holdings limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for sfm uk holdings limited. Get real-time insights into sfm uk holdings limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Sfm Uk Holdings Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for sfm uk holdings limited by selecting its closest rivals, whether from the FINANCIAL AND INSURANCE ACTIVITIES sector, other large companies, companies in W1S area or any other competitors across 12 key performance metrics.

sfm uk holdings limited Ownership

SFM UK HOLDINGS LIMITED group structure

Sfm Uk Holdings Limited has no subsidiary companies.

Ultimate parent company

SOROS FUND MANAGEMENT LLC

#0048426

1 parent

SFM UK HOLDINGS LIMITED

06611623

SFM UK HOLDINGS LIMITED Shareholders

soros fund management llc 100%

sfm uk holdings limited directors

Sfm Uk Holdings Limited currently has 2 directors. The longest serving directors include Mr Mahendar Rajani (Feb 2019) and Mr Andrew Hollenbeck (Jan 2022).

officercountryagestartendrole
Mr Mahendar RajaniUnited States45 years Feb 2019- Director
Mr Andrew HollenbeckEngland45 years Jan 2022- Director

P&L

December 2023

turnover

32.4m

+4%

operating profit

1.9m

+48%

gross margin

100%

0%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

5.9m

-0.31%

total assets

24.4m

-0.2%

cash

1.4m

-0.28%

net assets

Total assets minus all liabilities

sfm uk holdings limited company details

company number

06611623

Type

Private limited with Share Capital

industry

64209 - Activities of other holding companies (not including agricultural, production, construction, distribution and financial services holding companies) n.e.c.

incorporation date

June 2008

age

17

incorporated

UK

ultimate parent company

SOROS FUND MANAGEMENT LLC

accounts

Group

last accounts submitted

December 2023

previous names

N/A

accountant

-

auditor

BUZZACOTT LLP

address

1 new burlington place, 1st floor, london, W1S 2HR

Bank

BANK OF AMERICA

Legal Advisor

SIMMONS & SIMMONS LLP

sfm uk holdings limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to sfm uk holdings limited.

sfm uk holdings limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for SFM UK HOLDINGS LIMITED. This can take several minutes, an email will notify you when this has completed.

sfm uk holdings limited Companies House Filings - See Documents

datedescriptionview/download